| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | 1-2 | ||
| Independent Examiners' Report |
to the | trustees | ||||
| Statement of Financial Activities | (including | income | and expenditure | account) | ||
| Statement offinancial position |
||||||
| Notes to the financial statements | 6to12 |
| Forthe Year Ended | 3 | 1August 202 | 0 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| Note | 2020 | 2019 | |||||
| f | f | ||||||
| INCOME AND ENDOWMENTS | |||||||
| Donations and legacies |
4a | 100 | 100 | 1,450 | |||
| income from charitable | activities | 4b | 109,665 | 109,665 | 96,903 | ||
| Other trading activities | 5 | 31,795 | 31,795 | 42,757 | |||
| Other income | 6 | 1,008 | 1,008 | 1,594 | |||
| Total income | 142,568 | 142,568 | 142,704 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofvoluntary income |
125,225 | 125,225 | 114,449 | ||||
| Expenditure on charitable |
activities: | ||||||
| Community activities |
14,379 | 14,379 | 15,930 | ||||
| Other expenditure | 2,040 | 2,040 | 1,950 | ||||
| Total expenditure | 141,644 | 141,644 | 132,329 | ||||
| Net income/(expenditure) | and net | ||||||
| movement in funds |
924 | 924 | 10,375 | ||||
| Total funds brought forward | 42,947 | 42,947 | 32,572 | ||||
| Total funds carried forward | 43,871 | 43,871 | 42,947 |
| Note | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||
| Tangible assets | 12 | 2,230 | 2,788 | |||
| CURRENT ASSETS | ||||||
| Debtors | 13 | 2,151 | 2,558 | |||
| Cash at bank and in | hand | 62,777 | 39,295 | |||
| 64,928 | 41,853 | |||||
| Creditors: amounts | falling due | |||||
| within one year | 14 | (23,287) | (1,694) | |||
| Net current assets | 41,641 | 40,159 | ||||
| Net Assets | 43,871 | 42,947 | ||||
| Funds ofthe Charity | ||||||
| Unrestricted funds |
17 | 43,871 | 42,947 | |||
| Restricted funds | 16 | |||||
| Total charity funds | 43,871 | 42,947 |
| Local | government | grants |
|---|---|---|
| Other | grants |
| Pension costs | |
|---|---|
| Training | |
| Repairs and maintenance | |
| Refreshments | |
| Fees and suhscriptions | |
| Play materials | and resources |
| Postage and stationery | |
| Telephone | |
| Advertising | |
| Hire charges | |
| Depreciation | |
| Sundry expenses |
| 9 | Other expenditure |
|---|---|
| Independent Examiner's fees |
| Employees | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| Number ofemployees | ||||||
| The average monthly | number ofemployees | during the year was: | ||||
| Administration | 1 | 1 | ||||
| Nursery workers |
9 | 8 | ||||
| Employment costs |
2020 | 2019 | ||||
| E | E | |||||
| Wages and salaries | 113885 | 102102 | ||||
| Pension costs | 1150 | 784 |
| 2020 | 2019 | ||
|---|---|---|---|
| E | E | ||
| 113885 | 102102 | ||
| 1150 | 784 | ||
| 115035 | 102886 |
| Tangible Fixed Assets | |||
|---|---|---|---|
| Plant | Total | ||
| &Equpt | |||
| E | E | ||
| Cost | |||
| At 1September 2019 | 4012 | 4012 | |
| Additions | 0 | 0 | |
| At31August 2020 | 4012 | 4012 | |
| Depreciation | |||
| At 1September 2019 | 1224 | 1224 | |
| Charge forthe year | 558 | 558 | |
| At 31August 2020 | 1782 | 1782 | |
| Net book value | |||
| At31August 2020 | 2230 | 2230 | |
| At 31August 2019 | 2788 | 2788 |
| Y | ear Ended 31August 2020 | |||
|---|---|---|---|---|
| 13 | Debtors | 2020 | 2019 | |
| 6 | ||||
| Trade debtors | 2151 | 2558 | ||
| 14 | Creditors due within one year | 2020 | 2019 | |
| E | ||||
| Accruals and deferred income | 22765 | 1225 | ||
| Paye / Nic | 522 | 469 | ||
| 23287 | 1694 |
| Analysis ofnet ass | ets between funds | ||||||
|---|---|---|---|---|---|---|---|
| Unrestri- | Restricted | Total | |||||
| cted | Funds | Funds | |||||
| 6 | 6 | 6 | |||||
| Fund balances at 31August 2020 are represented | by: | ||||||
| Tangible fixed assets | 2230 | 0 | 2230 | ||||
| Current assets | 64928 | 0 | 64928 | ||||
| Creditors: amounts | falling due within one year | -23287 | 0 | -23287 | |||
| 43871 | 0 | 43871 |