OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report) 1-2
Independent
Examiners'
Report
to the trustees
Statement of Financial Activities (including income and expenditure account)
Statement offinancial
position
Notes to the financial statements 6to12

Forthe Year Ended 3 1August 202 0
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Note 2020 2019
f f
INCOME AND ENDOWMENTS
Donations
and legacies
4a 100 100 1,450
income from charitable activities 4b 109,665 109,665 96,903
Other trading activities 5 31,795 31,795 42,757
Other income 6 1,008 1,008 1,594
Total income 142,568 142,568 142,704
Expenditure
Expenditure
on raising funds:
Costs ofvoluntary
income
125,225 125,225 114,449
Expenditure
on charitable
activities:
Community
activities
14,379 14,379 15,930
Other expenditure 2,040 2,040 1,950
Total expenditure 141,644 141,644 132,329
Net income/(expenditure) and net
movement
in funds
924 924 10,375
Total funds brought forward 42,947 42,947 32,572
Total funds carried forward 43,871 43,871 42,947

Note 2020 2019
FIXEDASSETS
Tangible assets 12 2,230 2,788
CURRENT ASSETS
Debtors 13 2,151 2,558
Cash at bank and in hand 62,777 39,295
64,928 41,853
Creditors: amounts falling due
within one year 14 (23,287) (1,694)
Net current assets 41,641 40,159
Net Assets 43,871 42,947
Funds ofthe Charity
Unrestricted
funds
17 43,871 42,947
Restricted funds 16
Total charity funds 43,871 42,947

Local government grants
Other grants

Pension costs
Training
Repairs and maintenance
Refreshments
Fees and suhscriptions
Play materials and resources
Postage and stationery
Telephone
Advertising
Hire charges
Depreciation
Sundry expenses
9 Other expenditure
Independent
Examiner's fees
Employees 2020 2019
Number ofemployees
The average monthly number ofemployees during the year was:
Administration 1 1
Nursery
workers
9 8
Employment
costs
2020 2019
E E
Wages and salaries 113885 102102
Pension costs 1150 784

2020 2019
E E
113885 102102
1150 784
115035 102886

Tangible Fixed Assets
Plant Total
&Equpt
E E
Cost
At 1September 2019 4012 4012
Additions 0 0
At31August 2020 4012 4012
Depreciation
At 1September 2019 1224 1224
Charge forthe year 558 558
At 31August 2020 1782 1782
Net book value
At31August 2020 2230 2230
At 31August 2019 2788 2788

Y ear Ended 31August 2020
13 Debtors 2020 2019
6
Trade debtors 2151 2558
14 Creditors due within one year 2020 2019
E
Accruals and deferred income 22765 1225
Paye / Nic 522 469
23287 1694

Analysis ofnet ass ets between funds
Unrestri- Restricted Total
cted Funds Funds
6 6 6
Fund balances at 31August 2020 are represented by:
Tangible fixed assets 2230 0 2230
Current assets 64928 0 64928
Creditors: amounts falling due within one year -23287 0 -23287
43871 0 43871