COMPANY REGISTRATION NUMBER: 05164230
CHARITY REGISTRATION NUMBER: 1105381
Rushmoor Healthy Living
, Company Limited by Guarantee
Financial Statements
31 March 2025
•AEHP4SQD'
1811212025
COMPANIES HOUSE
#1
A24

Rushmoor Healthy Living
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2025
Page
Trustees, annual report (incorporating the director's report)
Independent auditorfs report to the members
Statement of financial activities (including income and
expenditure account)
13
Statement of financial position
14
Notes to the financial statements
15

Rushmoor Healthy Living
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Dlrector's Report)
Year ended 31 March 2025
The trustees, who are also the directors for the purposes of company law, present their report and the
financial stalements of the charity for the year ended 31 March 2025.
Reference and admlnlstrative detalls
Reglstered charity name
Rushmoor Healthy Living
Charlty reglstration numbor
1105381
Company reglstration number 05164230
Prlnclpal olflce and reglstered 5 Alexandra Terrace
office
Alexandra Road
Aldershot
GU113HU
Hampshire
The trustees
B McNeill (Chair)
C Rees (Secretary)
E Duodu-Ababio
L Huang
L O'Neil
L Seling-mabo
M Bareham (Treasurer)
E Genovesi
Dr V Ponsonby
{Appointed 7 May 2025)
(Appointed 24 July 2024)
(Appointed 24 April 2024)
Auditor
rrcA Ltd
Chartered accountants & statutory auditor
269 Farnborough Road
Farnborough
Hampshire
GU14 7LY
Structuroi govern.anco and managem•nt
The Governance Structure consists of a Board and a number of sub-committees,

Rushmoor Healthy Living
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (¢ontlnued)
Year ended 31 March 2025
Structure• governance and management (¢ontlnu•d)
Govornanco Structure
The current Board of Directors consists of Trustees, re*lected members in line with the constitution
and new members elected on to the Board. At the annual general meetin9. the number of Ihe Trustees
a$ Is nearest lo one thlrd shall retlre and shall immediately be eligible for reélection without
nomination. An induction process is in place for all new Board members which includes learning about
the background to the Company, as well as outlining their role and responsibilities, the ethos of the
Company and their conduct at meetings.
None of the Directors have any beneficial interest in the Company.
The company employs a total of nine staff. Jim Ruddy, Chief Executive Officer heads the team that
includes a Fundraising Manager, a Finance Officer six Project Officers who deliver various projects
and activitle8. The projects are a mixture of grant funded, directly commlssioned ond self-funded
services
Objectlves and actlvities
Objectlves and actlvltles
The Charity's objectives continue to be the promotion of good physical and mental health and
wellbeing throughout Hampshire, Surrey, Berkshire and beyond. We achieve those objects by
delivering community-based solutions and co-designed seNices to those suffering health and social
inequalitles and working with heatth professionals lo encourage behavioural change and achieving
meaningful outcomes for individuals and communities.
Publlc benoflt
The Tnjstees have paid due regard to guidance issued by the Charity Commission in deciding what
activllies the Charity should undertake. We are satisfied that all our aclivities support our charitable
object and that consideration is given to the fulfilment of these objects when new activities are
considered.
All our activities address some or all of the followng Subjects which form part of RHL'S charitabl?
objects: health, emotional wellbeing, the relief of poverty and education.
A fuller de5CriPtion of each of our activities can be found later In the notes to the financial statements.

Rushmoor Healthy Living
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (contlnu•d)
Year ended 31 March 2025
Achlevements and perfomiance
202412025 saw RHL thrive, with a surplus for the year of £41,996.00. This continued our recovery
from the Covid period of 2020 to 2023 which challenged the whole third sector and particularly, small
charities like RHL. However, w8 know 2025 126 is going to be difficult as most charities continue to
struggle. The funding opportunities are getting smaller while the need is getting bigger.
However, we have a strategy in place to Continue our ground-breakin9 work offering real and
meaningful solutions to health and social inequalities. as well as tackling newer priorities such as
obesity. Poorer and deprived areas are still suffering the worst inequalities and the area of Rushrnoor
is no exception. We will continue to work with existing partners and funders and also seek out new
opportunities as the charrty landscape changes.
We continue to look at new ways of attracting fundin9, adjusting our serdices to meet demand and
help commissioners achieve their strategic aims that also match our ethos of reducing health and
Social inequalities in deprived areas.
We have established ourselves as a 'lurn to" service provider in providing solutions to local and
national health and wellbeing Issues. We have adapted our services, made them more flexible and
have promoted the notion that "prevention" is better (and cheaper) than cure and our prevention
services can reduce inequalities, slow down the need for 80cial care, identify conditions before they
become serious and reduce the need for hospital care and admissions. This approach has attracted
the attention of health and social care commissioners as they try to address the rising costs of social
care, treatments and hospital admissions.
Our stance that solutions to complex issue$ may lay withln communities is proving popular and that
we are leading a shift in behavioural change in both communities and health professionals. We would
like to thank our service users. partners, local communities, our donators, as well as larger
organisations such as the National Lottery, Hampshire County Council, NHS, Frim16y IC8, Berks and
Bucks ICB, Royal Berkshire Hospital, Thames Valley Cancer Alliance. Hants and Isle of Wight
Communrty Fund and others for believing in us and supporting us.
Some of our s•rvlcos durlng 2004125 (not exhaustlve)
Exerclse Classes:
During 2024125 we increased our classes capacity lo 40 plu5 a mixture of online and face to face
classe5. We also expanded our specialist class programme of cardiac rehab and pulmonary
maintenance by over 330h. We now have local GP practices, hospitals, mental health sepiices
referring patients to our classes and we will continue to expand to meet demand in 2025126
Hampshlre Actlve Health Programme
A fixed tenn programme {March 24 to Jan 25) with funding provided by the Contain Outbreak
Management Fund (COMF) from the Department of Health and Social Security and managed by
Energise Me. Various elements to promote better health and wellbeing in Rushmoor. Elements
included upskilling RHL staff to teach Cardiac I Pulmonary classes, employment of a Marketing Officer
to capacity build our classes, upskilling RHL Tutors to teach First Aid and set up classes that are still
continuing. The grant also meant we could upgrade our equipment for classes. We are now in
position to offer more specialised classes I courses and our PR has improved dramatically
Cancer Champlons Project South Readlng and Berkshlre West
2024125 proved to be the final full year of the project. A shock announcement in late March 2025 by
Berkshire and Buckinghamshire Integrated Care Board that they no longer could afford the
programme brought it to close in its 9th year. Highly successful, RHL fundraised a further 6 months to

Rushmoor Healthy Living
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (contlnug
Year ended 31 March 2025
help wind the project down and to pass on cancer patients to health professionals rather than our
trained Cancer Champions.
The project produced some stunning results that would go on to save the NHS £millions (using SROI
tools) compared to the £96k RHL project each year. At the start of the project South Reading had one
of the worst prevalence and occurrence cancer rates in the country, a higher than normal presentation
at A and E by patients with stage 4 cancer in the country and one of the lowest cancer screening rates
in the country. Those shocking statistics are a thing of the past with prevalence rates dropping,
take-up of screening one of the highest in the country and virtualty no one presenting at A and E.
Dlabetes Structured Educatlon (Frlmley ICB):
Class based education attended by Nepalis newly diagnosed with diabeles, helping them to live
longer, live heallhler, weight manage and reducing hospital admissions and GP appointments. This
project sadly ended when the NHS announced they could no longer pay forthe programme.
Speclallsed Classes for Dlsabled Servlce Users (Dlsability Inlllatlve): Based in Carnberley at Dl's
premises, specially designed yoga and seated classes for wtheelchair users that helps them with
mobility, strength and suppleness.
Whole Systems Approach to Obe91ty (Hampshlre County Councll l Ru8hmoor Borough
Councll) Aimed at the Nepali Community in Rushmoor, we continued to deliver 15 weekly 2 hour
'drop in, sessions for the Nepali community in Rushmoor in 2024125. Sessions comprised a mix of
healthy eating awareness and exercise education and were delivered with the alm of supporting
beneficiaries to overcome barriers and equipping them with the knowledge and tools they need to be
able to make long-term sustainable behavioural Change, Ihereby helping to address the high levels of
overweight & obesity Within the borough of Rushmoor. The project significantly increased awareness
regarding key diet changes that will support weight management. Most importantly, attendees also
indicated that due to the sessions they will make behavioural chenge. There was also a substantial
increased awareness nol only of the importance of exercise but also 'how' to exercise, with attendees
again indicating that they will continue to exercise using the techniques taught now that the project has
finished
How Aro You Today (funded by Natlonal Lottery)
Fitst launched during covid lockdowns, the project continues to go from strength to strength,
supporting people with mental health issues and particularly disabled people who felt they were not
being heard. An online platform across Northeast Hampshire bringing vulnerable people together to
discuss their issues, seek solutions and provide peer support through personal experience. It gives
vulnerable people a voice, a chance to share problems and issues, receive advice, signposting to
services available and most of all peer support. Now has over 100 members.
Be Healthy Be You'(funded by National Lottery)
Aimed at all communities to promote healthier weights aiding healthier living and feeling good about
yourself. Educational drop-ins zoom and face to face talks delivered across variety of topics including
healthy food choice5. nutrition, exercise and hydration. Talks were to individuals and target groups
such as Hart & Rushmoor Young Carers (5 workshops for groups age 7-21yrs), Older Adults Clubs.
our How Are You Today group members and our Come and Join Us project.
Specifie talks on ealing healthily, su9ar and where its hidden in food and drink, savin9 money and

Rushmoor Healthy Living
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Dlrector's Report) {￿ntInued)
Year ended 31 March 2025
eating healthily. surviving Xmas and weight loss. struggling with weight loss, menopause and weight
loss plus other subjects asked for by our service users.
Come and Join US
A social group to bring Nepalis together to discuss their issues. seek solutions, support each other
through peer pressure and enjoy themselves. Invite organisations such as DWP, Fire, Police, Heafth
and Citizens Advice to talk with them, build better relationships and highlight how to access services,
highlight benefrts available to them and gelling a job (rf applicable). Also include informal English
classes. exercise session and craft projects.
RHL Voluntoers
We continue to recruit volunteers through our projects such as Cancer Champions, Diabeles
Champions, educalion volunteers and our projects now attract volunteers from advice centres, DWP,
NHS and community groups.
Flnanclal revlew
The results for the year and the Charity's financial position at the year end are set out on pages 13
and 14 on the financial statements.
The financial statements report the financial support received from Hampshlre County Council,
Rushmoor Borough Councll, The National Lottery, the NHS and others.
The value of funds carried forward at 31 March 2025 amounts to £132.420 unrestricted. The
unrestricted funds represent grants from various charitable trusts, plus income generated by RHL from
activities like our exercise classes. The unrestricted fund has been dasigned specifically to support
planned work over the comlng years.
It is the policy of the Charity that unrestricted funds which have not been deslgnated for a specific use
should be maintained at a level equivalent to be￿een three to six months expenditure. The Trustees
consider that reserves at this level will ensure that, in the event of a significant drop in funding, they
will be able to continue the Charity's current activities while consideration is given to ways in which
additional funds may be raised. This level of reserves has been maintained throughout the year.
Overvlew of Results
The results show that Rushmoor Healthy Llving has maintained a strong operating posltion, with
surplus on unrestricted funds lor the year amounting to £41,996. Changes continue to be implemented
by the Board to ensure Rushmoor Healthy Living is best placed to meet future market changes.
Over the last five years, Rushmoor Healthy Living has maintained a strong cash basis throughout and
ended the year with £226.405 to carry foThvard.

Rushmoor Healthy Living
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2025
Trustees. responsibilities statement
The trustees, who are also directors for the purposes of company law, are responsible for preparing
the trustees, report and the financial statements in accordance with applicable law and United
Kingdom Accountlng Standards (United Kingdom Generally Accepted Accounting Praclice).
Company law requires the charity trustees lo prepare financial Statements for each year which give
true and fair view of the state of affairs of the charitable company and the incoming resources and
application of resources, including the income and expenditure, for that period.
In preparing these financial statements. the trustees are required to:
select suitable accounting policies and then apply them consistently.
obser4e the methods and principles in the applicable Charities SORP:
make judgments and accounting estimate5 that are reasonable and prudent-
prepare the financial statements on the going concern basis unless It is inappropriate to presume
thal the charity will continue in business.
The trustee5 are responsible for keeping adequate accounting records that are sufficlent to show and
explain the charity's transactions and disclose with reasonable accuracy at any tim8 the financial
position of the charity and enable them to ensure that the financial statements comply with tha
Companies Act 2006. They are also responsible for safeguarding the assels of the charity and hence
for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Audltor
Each of the persons who is a trustee at the date of approval of this report confirms that:
so far as they are aware, there is no relevant audrt infomiation of which the charity's auditor is
unaware., and
they have taken all steps that they ought to have taken a5 a trustee to make themselves aware of
any relevant audit information and to establish that the charity'$ auditor is aware of that
information.
Small Company provlslons
This report has been prepared in accordance with the provisions applicable to companies entitled to
the small companies exemption.

Rushmoor Healthy Living
Company Limited by Guarantee
Trustees. Annual Report (Incorporatlng the Director's Report) {conllnu•4T)
Year ended 31 March 2025
The trustees. annual report was approved on 4 December 2025 and signed on behalf of the board of
trustees by:
Barry McNeill (Dec 18, 2025. 1..1 Ipml
B McNeill (Chair)
Trustee

Rushmoor Healthy Living
Company Limited by Guarantee
Independent Audltor's Report to the Members of Rushmoor Healthy Living
Year ended 31 March 2025
Oplnlon
We have audited the financial statements of Rushmoor Healthy Living (the 'charity') for the year ended
31 March 2025 which comprise the statement of financial activrties (including income and expenditure
account), statement of financial posilion and the related notes. including a summary of significant
accounting policies. The financial reporting framework that has been applied in their preparation is
applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting
Standard applicabl8 in the UK and Republic of Ireland (United Kingdom Generally Accepted
Accountin9 Practice),
In our opinion the financial statements:
gNe a true and fair view of the state of the charity's affairs as at 31 March 2025 and of its
incoming resources and application of resources, including its income and expenditure, for the
year then ended;
have been properly prepared in accordance wilh United Kingdom Generally Accepted
Accounting Practice;
have been prepared in accordance with the requiremgnts of the Companies Act 2006.
Basls for oplnlon
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are further described in the auditor's
responsibilities for the audit of the financial statements section of our report. We are independent of
the charity in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance wilh these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Concluslons relatlng to golng concern
In auditing the financial statements, we have concluded that the trustees, use of the going concern
basés of accounting in the preparation of the financial statements is appropriate.
Based on the work we have perfomed, we have not identrfied any material uncertainties relating to
events or conditions that, individually or colleclively, may cast significant doubt on the charity's ability
to continue as a going concem for a period of at least twelve months from when the financial
Statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are desrJibed
in the relevant sections of this report.

Rushmoor Healthy Living
Company Limited by Guarantee
Independent Auditorfs Report to the Members of Rushmoor Healthy Living
{contsnued)
Year ended 31 March 2025
Other information
The other inforniation comprises the information included In the annual report, other than the financial
statements and our auditorfs report thereon. The truslees are responsible for the other infomiation.
Our opinion on the financial statements does not cover the other infomation and, except lo the extent
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibllity is to read the other
information and, in doing so, consider whether the other information is rnaterially inconsistent with the
financial statements or our knowledge obtained in the audit or othepNise appears to be materially
misstated. If we identfy such material inconsistencies or apparent material misstatements, we are
required to determine whether there is a material misstalement in the financial statements or a
material misstatement of the other informalion. If, based on the work we have performed, we concluda
that there 1$ a material rnisstatement of this other information, we are required to ￿port that fact.
We have nothing to report in this regard.
Oplnlon8 on other matters prescrlbed by the Companles Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the information given in the trustees, report for the financial year for which th8 financial
statements are prepared is consistent wilh the financial statement8; and
the trustees, report has been prepared in accordance with applicable legal requirements.
Matters on whlch we are requlred to report by exceptlon
In the 119hl of the knowledge and understanding of the charity and its environment obtained In the
course of the audit. we have not identified material misstatements in the trustees, report.
We have nothlng to report in respect of the following matters in relation to which the Companles Act
2006 requires us to report to you rf, in our opinion..
adequate accounting records have not been kept, or returns adequaté for our audit have not
been received from branches nol visited by us; or
the financial statements are not in agreement with the accounting records and retums; or
certain disclosures of trustees. remuneration specified by law are not made" or
we have not received all Ihe infomiation and explanations we require lor our audit: or
the trustees were not entitled to prepare the financial statements In accordance wllh the small
companies regirne and take advantage of the small companies, exemptions in preparing the
directors, report and from the requirement to prepare a strategic report.

Rushmoor Healthy Living
Company Limited by Guarantee
Independent Auditor's Report to the Membors of Rushmoor Healthy Living
{continued)
Year ended 31 March 2025
Responslbllitles of trustees
A8 explained more fully in the trustees, responsibilities statement. the trustees (who are also the
directors for the purposes of company law) are responsible for the preparation of the financial
statements and for being satisfied that they give a true and fair view, and for such internal control as
the trustees determine is necessary to enable the preparation of financial statements that are free
from material misstatement, whether due to fraud or error.
In preparin9 the financial statements, the trustees are responsible for assessing the charrty's ability to
contlnue as a going concern, disclosing, as applicable. matters related to going concern and using the
going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease
operation5. or have no reallstic alternative but to do so.
10

Rushmoor Healthy Living
Company Limited by Guarantee
Independent Auditor's Report to the Members of Rushmoor Healthy Living
(contlnu•d)
Year ended 31 March 2025
Audltorfs responslbllltles for tho audlt of the flnanclal statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that
includes our opinion. Reasonable assurance is a high level of assurance, but is nol a guarantee that
an audit conducted in accordance with ISAS (UK> will always delect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material rf, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.
Irregularities. Including fraud, are instances of non<ompliance wlth laws and regulations. We design
procedures in line with our responsibilrties, outlined above, to detect malerial misstatements in respect
ol irregularities, including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below..
We Identified areas of laws and regulations that could reasonably be expected to have a material
effecl on the financial statements from our general commercial and sector experience and through
discussion with the directors and other rnanagement (as required by auditing slandards), the policies
and procedures regarding compliance with laws and regulalions. We communicated identified laws
and regulalions throughout our team and remained alert to any indications of non<ompliance
throughout the audit.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly the company Is subject to laws and regulations that directly affect the financlal stat8menls
including financial reporting legislation (including related Companies legislation), distributable profrts
legislation and taxation legislation and we assèssed the extent of compliance with these laws and
regulations as part of our procedures on the related financial statement items.
Secondly, the company is subject to many other laws and regulalions where the consequences of
non-compliance could have a material effect on amounts or disclosures in the financial statement, for
instance through the imposition of fines or litigation. We indemnified areas as those most likely to have
such an effect.. anti bribery and certain aspects of company legislation. Auditing standards limit the
required audit procedures to identify non-compliance with these laws and regulations to enquiry of the
directors and other management and inspection of regulatory and legal correspondence, rf any.
Owing to the inherent limitations of an audil, there is an unavoidable risk that we may not have
detected some material misstatement in the financial statements. even though we have property
planned and performed our audrt in accordance with auditing standards. For example the further
removed non-compliance with laws and regulations (irregularities) is from the events and transactions
reflected in the financial slatements, Ihe less likely the inherently limited procedures required by
auditing standards would identify it. In addition. as wilh any audit there remains a higher risk of
non-detection of irregularities, as these may involve collusion, forgery, intentional omissions.
misrepresentations, or the override of internal controls. We are not responsible for preventing
non-compliance and cannot be expected to delect non-compliance with all laws and regulations.
11

Rushmoor Healthy Living
Company Limited by Guarantee
Independent Auditor's Report to the Members of Rushmoor Healthy Livlng
(continued)
Year ended 31 March 2025
As part of an audit in accordance with ISAS (UK), we exercise professional judgment and maintain
professional scepticism throughout the audit. We also..
Identfy and assess the risks of material misstatement of the financial statements. whether due to
fraud or error, design and perform audit procedures responsive to those risks. and obtain audit
evidence that is sufficient and appropriate lo provide a basis for our opinion. The risk of not
detecling a material misslatement resulting from fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional omissions, misrepresentationg, or the override
of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressln9 an
opinion on the effectiveness of the internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimales and related disclosures made by the trustees.
Conclude on the appropriateness of the trustees. use of the golng concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions thal may cast significant doubt on the charity's ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditols report to the related disclosures in the financial statements or, if such disclosures
are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained
up lo the date of our auditor's report. However, future events or conditions may causa the charity
to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financlal statements, including the
disclosures, and whether the finan¢i81 statements represent the underlying transactions and
events in a manner that achieves fair presentation.
We communlcate with those charged with governance regarding, among olher matters, the planned
scope and timing of the audit and significant audit findings, including any significant deficiencies in
inlemal control that we Identify during our audit.
rrcA Ltd
Chartered accountants & statutory auditor
269 Farnborough Road
Farnborough
Hampshire
GU14 7LY
4 December 2025
12

Rushmoor Healthy Living
Company Llmlted by Guarantee
ststement of Financial Activitles
(Includlng income and expenditure account)
Year ended 31 March 2025
2025
Restricted
funds Total fund¥ Total funds
2024
Unreslricled
funds
Notè
Income and endowmonts
Donations and legacies
Charitable activities
Investment income
101,338
118,140
3,934
223,412
193,952
295,290
118,140
3,934
417,364
255,714
100,946
3,281
359,941
Total Incom•
193,952
Expendlture
Expenditure on charitable activities
Total expendlture
183,978
191,392
191,392
375,368
375,368
347.188
347,188
183,976
Net Income and net movement In funds
39,436
2,560
41,996
12,753
Reconclliatlon of funds
Total funds brought forward
Total fund8 Carrled forward
90,984
90,984
78,231
130,420
2,560
132,980
90,984
The statement of financial activities includes all gains and losses recognised in the year.
All income and expendilure derive from Continuing activities.
The not•s on pages 15 to 25 forni part ol these Ilnan¢lal statements.
13

Rushmoor Healthy Living
Company Limited by Guarantee
Statement of Financial Position
31 March 2025
2025
2024
Note
Flxed assets
Tangible fixed assets
14
2,943
1,126
Current assets
Debtors
Cash at bank and in hand
16
26,827
226,405
253,232
75,974
162,782
238,756
Credltors: amounts falllng duo wlthln one year
Net current assets
16
123,195
130,037
148,898
89,858
Total assets less current Ilabllities
132,980
132,980
90,984
90,984
Net asset$
Funds of the charlty
Restricted funds
Unrestricted fund¥
2,560
130,420
90,984
90,984
Total charlty funds
18
132,980
These financial statements have been prepared in accordance with the PTovi$lon$ applicable to
companies subject to the small companies, regime.
These financial statements were approved by the board of trustees and authorised for issue on 4
December 2025, and are signed on behalf of the board by..
McNeill
B a¢Neill
Twstee
c 18 202$, 1.'11pml
Th• note• on pagei 15 to 25 form part of th•8e flnanelal •lat•m¢nts.
14

Rushmoor Healthy Living
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2025
General Informatlon
The charity is a public benefit enlty and a private company limited by guarantee. registered in
England and Wales and a registered charrty in England and Wales. The address of the
registered office is 5 Alexandra Terrace. Alexandra Road. Aldershot, GU113HU, Hampshire.
Statement of compllance
These financial statements have been prepared in compliance wlth FRS 102, 'The Flnancial
Reporting Standard applicable in the UK and the Republic of Ireland,, the Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities
SORP (FRS 102)) and the Companies Act 2006.
Accounting policies
Basis of preparatlon
The financial statements have been prepared on the historical cost basis, as mdified by the
revaluation of certain financial assels and liabilities and investment properties measured at fair
value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entiiy.
Golng concern
There are no material uncertalnties about the charlty's ability to continue.
Dlsclosure exemptlon8
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such,
advantage has been taken of Ihe following disclosure exemptions available under paragraph
1.12 of FRS 102..
(a) No cash flow stalemenl has been presenled for the company.
(b) Disclosures in respect of financial instruments have not been presented.
Judgements and key sources of estlmatlon uncertalnty
The preparation of the financial statemenls requires management lo make judgements,
estimates and assumptions that affect the amounts reported. These estimates and judgemenls
ale continually reviewed and are based on experience and other factors. including expectalions
of future evenls that are believed to be reasonable under the ¢ircumstance8.
15

Rushmoor Healthy Living
Company Limited by Guarantee
Notes to the Financial Ststements (Continue
Year ended 31 March 2025
Accountlng pollcles (¢onUnued)
Fund accountlng
Unreslricted funds are available for use at the discretion of the trustees to further any of the
charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or
commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or
through the temis of an appeal, and fall into one of two sub-classes: restricted income funds or
endowment funds.
Incomlng resources
All income is included in the statement of financial activities when entitlement has passed to the
charity. it is probable that the economic benefits associated with the transaction will flow to the
charity and the amount can be reliably measured. The following specific policies are applied to
particular categories of income..
income from donations or grants is recognised when there is evidence of entitlement to the gift,
receipt is probable and its amount can be measured reliably.
income frorn contracts f￿ the supply of services is recognised with the delivery of the
contracted servlce. Thls Is Classified as unreslricled funds unless there is a contractual
requirement for il to be spent on a particular purpose and returned if unspent. in which case it
may be regarded as restricted.
Resource3 expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any
VAT which cannol be fully recovered, and 18 classified under headings of the slatement of
flnancial activities to which It relates..
expenditure on raisin9 funds includes the costs of all fundraislng actlvltles, events,
non-charitable trading activities, and the sale of donated goods.
expenditure on charitable activities includes all costs incurred by a charity in undertaking
activities that further its charitable aims for the benefit of its beneficiaries, includin9 those support
costs and costs relating to the governance of the charity apportioned to charitable activities.
other expenditure includes all expendrture that is neither related to raising funds for the chartty
nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resourca. Direct costs
attributable to a single activity are allocated directly to that activity. Shared costs are apportioned
between the activities they contribute to on a reasonable, justifiable and consistent basis.
16

Rushmoor Healthy Living
Company Limited by Guarantee
Notes to the Financial Statements (contlnued)
Year ended 31 March 2025
Accountlng pollcles fcontlnuedj
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any
accumulated depreciation and impairment losses.
Depreciation
Depreciation 18 calculated so as lo write off the cost or valuation ol an asset, Igss tts residual
value, over the useful economic lrfe of that asset as follows..
IT and other equipment
330/0 Straight line
Impalmlent of fixed assets
A review for Indicators of impairment is carried out at each reporting date, with the recoverable
amount being estimated where such indicators exist. Where the carrying value exceeds the
recoverable amount, the assel is impaired accordingly. Prior impairments are also reviewed for
possible reversal at each reporting date.
Financlal Instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the
contractual provisions of the instrument,
Basic financial instruments are initially recognised at the amount receivable or payable including
any related transaction costs, unless the arrangement const¢tutes a financing transaction, where
it is recognised at the present value of the future payments discounted at a market rale of
interest for a similar debt instrument.
Current assels and current liabilities are Subsequently measured at the cash or other
consideration expected to be paid or received and not discounted.
Llmlted by guarantee
Each member has undertaken to contribute £1 in the event of the Company being insolvent on
winding up,
17

Rushmoor Healthy Living
Company Limlted by Guarantee
Notes to the Financial Statements (wntlnued)
Year ended 31 March 2025
Donatlons and legacles
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Donatlons
Hampshire County Council
Rushmoor Borough Council
North East Hants & Farnham CCG
National Health Service
COVID Outbreak Management fund (DHSC)
Hants & Isle of Wght Communty Foundation
National Lottery Fund
Other Donations
1.284
4,983
1,284
11,983
2,092
107,536
93,224
8,346
68.868
1,957
295,290
7,000
2,092
90.289
17,247
93,224
8,346
68,868
1,957
101,338
193,952
Unrestricted
Funds
Reslricted Total Fund8
Funds
2024
Donatlons
Hampshire County Council
Rushmoor Borough Council
North East Hants & Farnham CCG
Sport England
National Health Service
COVID Outbreak Management fund (DHSC)
Hants & Isle of Wight Community Foundation
National Lottery Fund
Church Crookham Parish Council
Other Donations
31,207
31.207
12,210
4,411
9,734
96,000
12,210
4,411
9,734
96,000
384
7,317
90,914
534
7,317
90,914
534
3,003
255,714
3,003
115,624
140,090
Charltable actlvltles
Unrestricted Total Funds Unrestricted Total Funds
Funds
2025
Funds
2024
Sale of goodslservices as part of direcl
charitable activities
118,140
118,140
100,948
100,946
18

Rushmoor Healthy Living
Company Limited by Guarantee
Notes to the Financial Ststements (continued)
Year ended 31 March 2025
Investment income
Unrestricted Total Funds Unreslricted Total Funds
Funds
2025
Funds
2024
Bank interest
3,934
3,934
3,281
3,281
Expendlture on charitable activities by fund type
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Charitable activities
Support Costs
156,488
27,488
183.976
122,970
68,422
191,392
279,458
95,910
375,368
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Charitable activities
Support costs
166,294
40,804
207,098
90,907
49,183
140,090
257,201
89,987
347,188
Expendlture on charllable actlvltles by actlvlty type
Activities
undertaken
directly Support costs
Total funds
2025
Total fvnd
2024
Charitable activities
Governance costs
279.458
89,576
6,334
95,910
369.034
6,334
375,368
340,965
6,223
347,188
279,458
19

Rushmoor Healthy Living
Company Llmited by Guarantee
Notes to the Financial Statements (contlnuedj
Year ended 31 March 2025
10. Analysls of support ¢osts
Total 2025 Total 2024
staff costs
Premises
Communications and IT
General office
Finance cosls
Governance costs
Professional fees
Sundry
Depreciation
63,116
10,593
6,678
3,680
26
6,334
827
3,627
60,588
10,465
5,312
3,404
25
e,223
840
2,000
]]
1,029
95.910
1,130
89,987
11. Net Income
Net income is stated after ¢hargingl{crediting)'.
2025
2024
DePr￿letIOn of tangible fixed assets
1,029
1,130
12. Staff costs
The total staff cost8 and employee benefits for the reporting period are anatysed as follows:
2025
2024
Wages and salaries
242,566
226,121
The average head count of employees during Ihe year was 12 {2024'. 11). The average number
of full-time equivalent employees during the year is analysed as follows..
2026
No.
2024
No.
Management
Fundraising and projects
No employee received employee benefrts of more than £60,000 during the year (2024.. Nil).
13. Trustee remuneratlon and expenses
No remuneration or other benefits from employment with the charity or a related entty were
received by the Irustees.
20

Rushmoor Healthy Living
Company Limited by Guarantee
Notes to the Flnancial Statements fcontlnued)
Year ended 31 March 2025
14. Tanglble fixed assets
Other IT and Office
Equipment Equipment
Total
Cost
At 1 April 2024
Addilions
8,125
1,666
9,791
8,125
2.846
1.180
At 31 March 2025
1,180
10,971
Depreciation
At 1 April 2024
Charge for the year
At 31 March 2026
6,999
931
6,999
1.029
8.028
98
98
7,930
Carryln9 amount
At 31 March 2025
1,082
1,861
1.126
2,943
1,126
At 31 March 2024
16. Debtors
2025
2024
Trade debtors
Prepaymenls and accrued income
Other debtors
22,332
1,990
2,505
26,827
71,567
1,902
2,505
75,974
16. Credltors: amounts falllng due wlthln one year
2025
2024
Trade creditors
Accruals and def8rr8d income
Social security and other taxes
Other creditors
7,809
110,166
4,370
850
6,113
137,851
4,074
860
123,195
148,898
17. Deferred Income
2025
2024
At l April 2024
Amount released to income
Amount deferred in year
At 31 March 2025
130,775
144,238
(130,775) (144,238)
97,602
130,775
97,602
130,775
21

Rushrnoor Healthy Living
Company Limited by Guarantee
Notes to the Flnancial Statements (Continued)
Year ended 31 March 2025
18. Analysis of charltable funds
Unrestrlcted funds
At
>1 Maich 202
At
1 April 2024
Income Expenditure
Transfers
General funds
90,984
223,412
(183,976)
130,420
At
31 March 202
At
1 April 2023
Income Expenditure
Transfers
General funds
78,231
219,851
(207,098)
90,984
22

Rushmoor Healthy Living
Company Limited by Guarantee
Notes to the Flnancial Statements (conllnu
Year ended 31 March 2025
18. Analysis of charltable funds {¢onllnued)
Restrlcted funds
At
1 April 2024
At
Income Expenditure Transfers 31 March 2026
The National Lottery
Community Fund
Hampshire County
Council- Whole
Systems Approach to
Obesity
Hanls & Isle of Wight-
Hampshire Playing
Fields
Hanls & Isle of Wight-
Including Communities
Fund {Nepali Drop ins)
Rushmoor Borough
Council- Whole
Systems Approach to
Obesity
DHSC - Contain
Outbreak Management
Fund
NHS-Thames Valley
Cancer Alliance
Restricted fixed assets
lund
68,868
(68,868)
1,284
(1.284)
1,752
(1.752}
6,594
(6.594)
4,983
{4,983)
93,224
(91,408)
(1,816)
17,247
(16,217)
<1,030)
(286}
(191,392)
2,846
2,560
2,560
193,952
23

Rushmoor Healthy Living
Company Limited by Guarantee
Notes to the Financial Statements (¢onllnu•dJ
Year ended 31 March 2025
18. Analysis of charitable funds {¢ontlnu•d)
At
1 April 2023
At
Trdnsfers 31 March 2024
Income Expenditure
Hampshire County
Council Adult Services -
Connect4Communities
Hampshire County
Council Adult Services -
Nepali Be Healthy Be
You
Hants & Isle of Wight
Community Foundation -
Including Communities
Fund {Volunteer
programme)
Church Crookham
Parish Council
The National Lottery
Community Fund
Hampshire County
Council - Whole
Systems Approach to
Obesity
Hants & Isle of Wight -
Hampshire Playing
Fields
Hants & Isle of Wight -
Including Communities
Fund (Nepali Drop ins)
Conlain Outbreak
Management - Fund
from the DHSC
Sport England
17.486
{17.486)
10.006
{10,006)
3.164
{3,164)
534
(534)
90,914
(90,914)
3,715
(3,715)
748
(748)
3,405
(3,405)
384
9,734
140,090
(384)
(9,734)
{140,090)
24

Rushmoor Healthy Llving
Company Limited by Guarantee
Notes to the Financial Statements (contlnued)
Year ended 31 March 2025
19. Analysis of net assets between funds
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Tangible fixed assets
Current assets
Creditors less than 1 year
Net assets
383
169,685
(39,648)
130.420
2,560
2,943
83,547
253,232
(83,547) (123,195)
2,560
132,980
Unrestricted
Funds
Reslricted Total Funds
Funds
2024
Tangible fixed asse18
Current assets
Creditors less than 1 year
Net assets
1,126
139,741
(49,883)
90,984
1,126
238,756
(148,898)
90,984
99,015
(99,015)
2S