OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Trustees Mr BM Wilson
Councillor
KCunliffe
Councillor
JA Harding
Ms J Platt (Appointed 26 February
2021)
Mr KR Rimmer (Appointed 4February 2021)
Mrs HC Todd (Appointed 4February 2021)
Mr M Keeffe (Appointed 24September
2021)
Mr SJSmith (Appointed 24September
2021)
Mr SGrayson (Appointed 24September
2021)
Charity number 1105320
Company number 05049547
Principal address Unit 6/7 Rosebridge Industrial Estate
Moss Street
Springview
Wigan
WN3 4TA
Registered ofRce 41Bridgeman Terrace
Wigan
Lancashire
United Kingdom
WN1 1TT
independent examiner HullJady
41Bridgeman Terrace
Wigan
Lancashire
United
Kingdom
WN1 1TT

Page
Trustees' report 1-7
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements 12-20

Unrestricted Unrestricted
funds funds
2021 2020
Notes f.
Income from:
The statement offinancial activities includes all gains and losses recognised in the
year. 16,145 14,300
Charitable
activities
573,836 474,303
Other trading activities 804 2,583
Investments 8 44
Total income 590,793 491,230
Charitable
activities
603,447 451,719
Other 12 1,133
Total resources expended 604,580 451,719
Net {expenditure) jincome for the year/
Net movement in funds {13,787) 39,511
Fund balances at 1September 2020 44,189 4,678
Fund balances at31August 2021 44,189

2021 2020
Notes f
Fixed assets
Tangible assets 27,680
Current assets
Stocks 14 500 900
Debtors 15 8,625 20,173
Cash at bank and in hand 22,785 28,865
31,910 49,938
Creditors: amounts falling due within one
year {29,188) {30,374)
Net current assets 2,722
Total assets less current liabilities 30,402
Creditors: amounts falling due after more
than one year 18
Net assets 30,402
Income funds
Unrestricted
funds
30,402
30,402

Unrestricted Unrestricted
funds funds
2021 2020
F. f
Donations and gifts 370 2,000
Grant income 15,325 12,000
Other 450 300
16,145 14,300
Charitable activities
FixIt Fix It
2021 2020
f f
Services provided under contract 573,836 473,409
Ancillary trading income 894
573,836 474,303
Other trading activities
Unrestricted Unrestricted
funds funds
2021 2020
f F
Meals from canteen 804 2,583

6 investments
Unrestricted Unrestricted
funds funds
2021 2020
f E
Interest receivable
7 Charitable
activities
2021 2020
f f
Staff costs 441,265 326,134
Depreciation and irnpairrnent 4,880 5,559
Teaching Expenses 15,053 3,342
Accreditation fees 1,604 3,547
Consultancy costs 1,420 600
Recruitment costs 555 507
Bad debts 8,190
Learner rewards 593 238
Staff uniform 260 687
Cleaning and laundry 8,481 9,972
Student burseries 13,043 11,685
Staff training 3,433 4,414
Volunteer
expenses
15
498,777 366,700
Share ofsupport costs {seenote 9) 99,050 81,889
Share ofgovernance costs {seenote 9) 5,620 3,130
603,447 451,719

Support co sts
Supportcosts Governance 2021 Support costs Governance 2020
costs costs
f f E f
Rent, rates and premises
expenses 40,090 40,090 31,066 31,066
Motor and travel 478 478 1,416 1,416
Insurance 11,404 11,404 12,133 12,133
Telephone 9,961 9,961 6,572 6,572
light and heat 11,148 11,148 7,178 7,178
Postage, printing and
stationery 707 707 200 200
ITand computer costs 3,922 3,922 4,442 4,442
Interest on loans 1,015 1,015 4,389 4,389
Bank charges 506 506 417 417
Sundry expenses 19,819 19,819 14,076 14,076
I.egal and professional 2,820 2,820 3,130 3,130
Governance costs heading
1 2,800 2,800
99,050 5,620 104,670 81,889 3,130 85,019
Analysed
between
Charitable activities 99,050 5,620 104,670 81,889 3,130 85,019

11 Employees {Continued)
Employment costs 2021 2020
E E
Wages and salaries 435,626 321,874
Other pension costs 5,639 4,260
441,265 326,134

Unrestricted Total
funds
f
2021 2020
Net loss on disposal oftamgible fixed assets 1,133
1.133

13 Tangible fixed assets
Fixtures and Total
fittings
Cost
At 1September 2020 68,508 9,10Q 77,608
Additions 3,672 3,296 6,968
Disposals (8,142) (2,853) (10,995)
At 31August 2021 64,038 9,543 73,581
Depreciation and impairment
At 1September 2020 45,246 5,636 50,882
Depreciation charged in the year 3,625 1,255 4,880
Eliminated
in
respect ofdisposals (7,493) (2,368) (9,861)
At 31August 2021 41,378 4,523 45,901
Carrying amount
At 31August 2021 22,660 5,020 27,680
At 31August 2020 23,262 3,463 26,725
14 Stocks
2021 2020
E f
Raw materials and consumables
15 Debtors
2021 2020
Amounts
falling due
within one year. f
Trade debtors 8,131 19,633
Other debtors 50
Prepayments and accrued income 494 490
8,625 20,173

loans and overdrafts
2021 2020
E f
Bankloans 7717
Payable within one year 5,617
Payable after one year 2,3.00

2021 2020
Notes f. f
Bank loans 16 700 5,617
Other taxation and social security 20,728 17,852
Trade creditors 2,533 4,639
Accruals and deferred income 5,227 2,266
29,188 30,374
Creditors: amounts falling due after more than one year
2021 2020
Notes f f.
Bank loans 2,100