This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-08-31-accounts
| Trustees |
|
Mr BM Wilson |
|
|
|
|
|
|
|
Councillor KCunliffe |
|
|
|
|
|
|
|
Councillor JA Harding |
|
|
|
|
|
|
|
Ms J Platt |
|
|
|
(Appointed |
26 February |
|
|
|
|
|
|
2021) |
|
|
|
Mr KR Rimmer |
|
|
|
(Appointed |
4February 2021) |
|
|
Mrs HC Todd |
|
|
|
(Appointed |
4February 2021) |
|
|
Mr M Keeffe |
|
|
|
(Appointed |
24September |
|
|
|
|
|
|
2021) |
|
|
|
Mr SJSmith |
|
|
|
(Appointed |
24September |
|
|
|
|
|
|
2021) |
|
|
|
Mr SGrayson |
|
|
|
(Appointed |
24September |
|
|
|
|
|
|
2021) |
|
| Charity number |
|
1105320 |
|
|
|
|
|
| Company number |
|
05049547 |
|
|
|
|
|
| Principal address |
|
Unit 6/7 Rosebridge |
|
Industrial |
Estate |
|
|
|
|
Moss Street |
|
|
|
|
|
|
|
Springview |
|
|
|
|
|
|
|
Wigan |
|
|
|
|
|
|
|
WN3 4TA |
|
|
|
|
|
| Registered |
ofRce |
41Bridgeman |
Terrace |
|
|
|
|
|
|
Wigan |
|
|
|
|
|
|
|
Lancashire |
|
|
|
|
|
|
|
United Kingdom |
|
|
|
|
|
|
|
WN1 1TT |
|
|
|
|
|
| independent |
examiner |
HullJady |
|
|
|
|
|
|
|
41Bridgeman |
Terrace |
|
|
|
|
|
|
Wigan |
|
|
|
|
|
|
|
Lancashire |
|
|
|
|
|
|
|
United Kingdom |
|
|
|
|
|
|
|
WN1 1TT |
|
|
|
|
|
|
|
|
Page |
| Trustees' report |
|
|
1-7 |
| Independent |
examiner's |
report |
|
| Statement of |
financial activities |
|
|
| Balance sheet |
|
|
|
| Notes to the financial statements |
|
|
12-20 |
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2021 |
2020 |
|
|
|
|
Notes |
|
f. |
| Income from: |
|
|
|
|
|
|
| The statement |
offinancial activities includes |
all gains and losses recognised |
in the |
|
|
|
| year. |
|
|
|
|
16,145 |
14,300 |
Charitable activities |
|
|
|
|
573,836 |
474,303 |
| Other trading activities |
|
|
|
|
804 |
2,583 |
| Investments |
|
|
|
|
8 |
44 |
| Total income |
|
|
|
|
590,793 |
491,230 |
Charitable activities |
|
|
|
|
603,447 |
451,719 |
| Other |
|
|
|
12 |
1,133 |
|
| Total resources expended |
|
|
|
|
604,580 |
451,719 |
| Net {expenditure) jincome for the year/ |
|
|
|
|
|
|
| Net movement |
in funds |
|
|
|
{13,787) |
39,511 |
| Fund balances |
at 1September 2020 |
|
|
|
44,189 |
4,678 |
| Fund balances |
at31August 2021 |
|
|
|
|
44,189 |
|
|
|
2021 |
|
2020 |
|
|
Notes |
f |
|
|
| Fixed assets |
|
|
|
|
|
| Tangible assets |
|
|
|
27,680 |
|
| Current assets |
|
|
|
|
|
| Stocks |
|
14 |
500 |
|
900 |
| Debtors |
|
15 |
8,625 |
|
20,173 |
| Cash at bank and in |
hand |
|
22,785 |
|
28,865 |
|
|
|
31,910 |
|
49,938 |
| Creditors: amounts |
falling due within one |
|
|
|
|
| year |
|
|
{29,188) |
|
{30,374) |
| Net current assets |
|
|
|
2,722 |
|
| Total assets less current liabilities |
|
|
|
30,402 |
|
| Creditors: amounts |
falling due after more |
|
|
|
|
| than one year |
|
18 |
|
|
|
| Net assets |
|
|
|
30,402 |
|
| Income funds |
|
|
|
|
|
Unrestricted funds |
|
|
|
30,402 |
|
|
|
|
|
30,402 |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
2021 |
2020 |
|
|
|
F. |
f |
| Donations |
and gifts |
|
370 |
2,000 |
| Grant income |
|
|
15,325 |
12,000 |
| Other |
|
|
450 |
300 |
|
|
|
16,145 |
14,300 |
| Charitable |
activities |
|
|
|
|
|
|
FixIt |
Fix It |
|
|
|
2021 |
2020 |
|
|
|
f |
f |
| Services provided |
|
under contract |
573,836 |
473,409 |
| Ancillary |
trading |
income |
|
894 |
|
|
|
573,836 |
474,303 |
| Other trading activities |
|
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
2021 |
2020 |
|
|
|
f |
F |
| Meals from canteen |
|
|
804 |
2,583 |
| 6 |
investments |
|
|
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2021 |
2020 |
|
|
|
|
f |
E |
|
Interest receivable |
|
|
|
|
| 7 |
Charitable activities |
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
f |
f |
|
Staff costs |
|
|
441,265 |
326,134 |
|
Depreciation |
and irnpairrnent |
|
4,880 |
5,559 |
|
Teaching Expenses |
|
|
15,053 |
3,342 |
|
Accreditation |
fees |
|
1,604 |
3,547 |
|
Consultancy |
costs |
|
1,420 |
600 |
|
Recruitment |
costs |
|
555 |
507 |
|
Bad debts |
|
|
8,190 |
|
|
Learner rewards |
|
|
593 |
238 |
|
Staff uniform |
|
|
260 |
687 |
|
Cleaning and |
laundry |
|
8,481 |
9,972 |
|
Student burseries |
|
|
13,043 |
11,685 |
|
Staff training |
|
|
3,433 |
4,414 |
|
Volunteer expenses |
|
|
|
15 |
|
|
|
|
498,777 |
366,700 |
|
Share ofsupport costs {seenote 9) |
|
|
99,050 |
81,889 |
|
Share ofgovernance |
|
costs {seenote 9) |
5,620 |
3,130 |
|
|
|
|
603,447 |
451,719 |
| Support co |
sts |
|
|
|
|
|
|
|
|
|
|
Supportcosts |
Governance |
2021 |
Support costs |
Governance |
2020 |
|
|
|
|
costs |
|
|
costs |
|
|
|
|
f |
|
f |
E |
f |
|
| Rent, rates |
and premises |
|
|
|
|
|
|
|
| expenses |
|
|
40,090 |
|
40,090 |
31,066 |
|
31,066 |
| Motor and |
travel |
|
478 |
|
478 |
1,416 |
|
1,416 |
| Insurance |
|
|
11,404 |
|
11,404 |
12,133 |
|
12,133 |
| Telephone |
|
|
9,961 |
|
9,961 |
6,572 |
|
6,572 |
| light and heat |
|
|
11,148 |
|
11,148 |
7,178 |
|
7,178 |
| Postage, printing |
|
and |
|
|
|
|
|
|
| stationery |
|
|
707 |
|
707 |
200 |
|
200 |
| ITand computer costs |
|
|
3,922 |
|
3,922 |
4,442 |
|
4,442 |
| Interest on |
loans |
|
1,015 |
|
1,015 |
4,389 |
|
4,389 |
| Bank charges |
|
|
506 |
|
506 |
417 |
|
417 |
| Sundry expenses |
|
|
19,819 |
|
19,819 |
14,076 |
|
14,076 |
| I.egal and professional |
|
|
|
2,820 |
2,820 |
|
3,130 |
3,130 |
| Governance |
costs |
heading |
|
|
|
|
|
|
| 1 |
|
|
|
2,800 |
2,800 |
|
|
|
|
|
|
99,050 |
5,620 |
104,670 |
81,889 |
3,130 |
85,019 |
Analysed between |
|
|
|
|
|
|
|
|
| Charitable |
activities |
|
99,050 |
5,620 |
104,670 |
81,889 |
3,130 |
85,019 |
| 11 |
Employees |
|
|
{Continued) |
|
Employment |
costs |
2021 |
2020 |
|
|
|
E |
E |
|
Wages and salaries |
|
435,626 |
321,874 |
|
Other pension costs |
|
5,639 |
4,260 |
|
|
|
441,265 |
326,134 |
|
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
|
|
funds |
|
|
|
|
|
|
|
|
|
f |
|
|
|
|
|
|
|
2021 |
2020 |
| Net |
loss |
on |
disposal |
oftamgible |
fixed |
assets |
1,133 |
|
|
|
|
|
|
|
|
1.133 |
|
|
|
|
|
|
|
|
| 13 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
|
Fixtures and |
|
Total |
|
|
|
|
fittings |
|
|
|
Cost |
|
|
|
|
|
|
At 1September 2020 |
|
|
68,508 |
9,10Q |
77,608 |
|
Additions |
|
|
3,672 |
3,296 |
6,968 |
|
Disposals |
|
|
(8,142) |
(2,853) |
(10,995) |
|
At 31August |
2021 |
|
64,038 |
9,543 |
73,581 |
|
Depreciation |
and impairment |
|
|
|
|
|
At 1September 2020 |
|
|
45,246 |
5,636 |
50,882 |
|
Depreciation |
charged |
in the year |
3,625 |
1,255 |
4,880 |
|
Eliminated in |
respect |
ofdisposals |
(7,493) |
(2,368) |
(9,861) |
|
At 31August |
2021 |
|
41,378 |
4,523 |
45,901 |
|
Carrying amount |
|
|
|
|
|
|
At 31August |
2021 |
|
22,660 |
5,020 |
27,680 |
|
At 31August |
2020 |
|
23,262 |
3,463 |
26,725 |
| 14 |
Stocks |
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
E |
f |
|
Raw materials |
and consumables |
|
|
|
|
| 15 |
Debtors |
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Amounts falling due |
|
within one year. |
|
|
f |
|
Trade debtors |
|
|
|
8,131 |
19,633 |
|
Other debtors |
|
|
|
|
50 |
|
Prepayments |
and accrued income |
|
|
494 |
490 |
|
|
|
|
|
8,625 |
20,173 |
| loans and overdrafts |
|
|
|
2021 |
2020 |
|
E |
f |
| Bankloans |
|
7717 |
| Payable within one year |
|
5,617 |
| Payable after one year |
|
2,3.00 |
|
|
|
|
2021 |
2020 |
|
|
|
Notes |
f. |
f |
| Bank loans |
|
|
16 |
700 |
5,617 |
| Other taxation and |
social security |
|
|
20,728 |
17,852 |
| Trade creditors |
|
|
|
2,533 |
4,639 |
| Accruals and deferred |
|
income |
|
5,227 |
2,266 |
|
|
|
|
29,188 |
30,374 |
| Creditors: amounts |
falling due after more than one year |
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
Notes |
f |
f. |
| Bank loans |
|
|
|
|
2,100 |