COMPANY REGISTRATION NUMBER 4638265
ENFYS FOUNDATION
FINANCIAL STATEMENTS
31 MARCH 2021
Charity Number 1105315
ENFYS FOUNDATION
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
| CONTENTS | PAGE(S) |
|---|---|
| Trustees Annual Report | 1 - 3 |
| Independent examiner's report to the members | 4 - 5 |
| Statement of financial activities (incorporating the | |
| income and expenditure account) | Section A |
| Balance sheet | Section B |
| Notes to the financial statements | Section C |
ENFYS FOUNDATION
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2021
The trustees, who are also directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 MARCH 2021.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered charity name ENFYS FOUNDATION Charity registration number 1105315 Company registration number 4638265
Registered office 4 Queen Street Neath SA11 1DL
The trustees
The trustees who served the charity during the period were as follows:
Mr G Shiels Ms Claire Peach Ms Sally Manthorpe Mr Alex Greig Mr Nicholas Mordecai Ms Caroline Ashwood
Secretary G Shiels
Bankers Lloyds Bank 29 The Kingsway Swansea SA1 5LA
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The organisation is a charitable company limited by guarantee, incorporated on 15 January 2003 and commenced activities on 1 July 2003. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In accordance with section 30(2) of the Companies Act 1985, the company is exempt from the requirements of the Companies Act 1985 to include "limited" as part of its name.
Recruitment and Appointment of Management Committee
The directors of the company are also charity trustees for the purposes of charity law. Any significant decisions need to be approved at Trustees meetings.
- 1 -
ENFYS FOUNDATION
TRUSTEES ANNUAL REPORT (continued)
YEAR ENDED 31 MARCH 2020
OBJECTIVES AND ACTIVITIES
Principal Activities
Enfys foundation is a charity registered with the Charities Commissioners. The Principal activity of the company in the period under review was that of the relief of financial hardship and ill-health by the provision of practical assistance, primarily furniture.
The objective is:
The relief of financial hardship in particular, but not exclusively, of people who are homeless, on low income, or in a vulnerable situation, by the provision of practical assistance including low cost or donated furniture.
ACHIEVEMENTS AND PERFORMANCE
Covid meant that our charity shops were closed for most of the year, but our expectation was that demand for our services would grow as restrictions eased, especially when the job retention scheme ended. We needed a warehouse and also new management as the founders planned to retire. Gary Shiels became CEO and implemented a rebrand, new premises and some new staff & trustees. Enfys Reuse & Restore is a trading name that better reflects what we do.
We obtained new premises in Swansea Enterprise Park which were offices. We converted a large open plan space to be a showroom so that our beneficiaries can come and choose furniture in an environment that is professional, warm and welcoming, where they do not feel like a “charity case”. This was driven by one of our key values of providing dignity to those we help.
A number of grant providers kindly supported us in our endeavours, and we are extremely grateful for their support:
-
Voluntary Services Recovery Fund (WCVA)
-
Garfield Weston
-
Moondance Foundation
-
National Lottery Awards for All
- 2 -
ENFYS FOUNDATION
TRUSTEES ANNUAL REPORT (continued)
YEAR ENDED 31 MARCH 2020
FINANCIAL REVIEW
The accounts have been prepared in accordance with the Statement of Recommended Accounting Practice (SORP FRS102) which is a new format and more detailed than SORP 2005.
The accounts also show income and expenditure split between unrestricted and restricted funds as defined by the SORP. Certain notes to the accounts have been expanded to give information required by the SORP. In addition, the accounts also comply with the general statutory requirements and the governing document of the charity.
PLANS FOR FUTURE PERIODS
We plan to build stronger relationships with the partner agencies who use our services and continue to aim to become self-sustaining.
INDEPENDENT EXAMINER
Ms Laura Dwyer
Registered office: 4 Queen Street Neath SA11 1DL
Signed by order of the trustees
G SHIELS Charity Secretary
........................
- 3 -
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
| Report to the trustees/ members of On accounts for the year ended Set out on pages Responsibilities and basis of report |
Charity Name Enfys Foundation |
Charity Name Enfys Foundation |
Charity Name Enfys Foundation |
|---|---|---|---|
| 31stMarch 2021 | Charity no (if any) |
1105315 | |
| (remember to include the page numbers of additional sheets) | |||
| I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2021. As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. |
-
Independent I have completed my examination. I confirm that no material matters have
-
examiner's statement come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
• the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
| Signed: Name: Relevant professional qualification(s) or body (if any): |
06/12/2021 | |
|---|---|---|
| Laura Michelle Dwyer | ||
| CIMA |
Address: 20 Heol Stradling, Parc Derwen, Coity, Bridgend, CF35 6AN
Section B Disclosure
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
| Enfys Foundation | Enfys Foundation | Enfys Foundation | Charity No (if any) |
1105315 |
|
|---|---|---|---|---|---|
| Annual accounts for the period | |||||
| Period start date | 01/04/2020 | To | Period end date | 31/03/2021 |
Section A Statement of financial activities
| Recommended categories by activity Guidance Notes Incoming resources (Note 3) Income and endowments from: Donations and legacies S01 Charitable activities S02 Other trading activities S03 Investments S04 Separate material item of income S05 Other S06 S07 Resources expended (Note 6) Expenditure on: Raising funds S08 Charitable activities S09 Separate material item of expense S10 Other S11 S12 S13 Net gains/(losses) on investments S14 S15 Extraordinary items S16 S17 S18 Other gains/(losses) S19 S20 Reconciliation of funds: S21 S22 Total Net movement in funds Total funds brought forward Total funds carried forward Total Net income/(expenditure) before investment gains/(losses) Net income/(expenditure) Transfers between funds Other recognised gains/(losses): Gains and losses on revaluation of fixed assets for the charity’s own use |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
|---|---|---|---|---|---|
| 127,423 | 75,181 | - | 202,604 | - | |
| 35,402 | - | - | 35,402 | 183,400 | |
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | - | |
| 11,760 | - | - | 11,760 | - | |
| 174,585 | 75,181 | - | 249,766 | 183,400 | |
| 82,786 | - | - | 82,786 | 139,701 | |
| 44,968 | - | - | 44,968 | 37,393 | |
| - | - | - | - | ||
| 14,163 | - | - | 14,163 | 10,387 | |
| 141,918 | - | - | 141,918 | 187,482 | |
| 32,667 | 75,181 | - | 107,848 | 4,083 - |
|
| - | - | - | - | - | |
| 32,667 | 75,181 | - | 107,848 | 4,083 - |
|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 32,667 | 75,181 | - | 107,848 | 4,083 - |
|
| 14,960 | - | - | 14,960 | 19,042 | |
| 47,627 | 75,181 | - | 122,808 | 14,960 |
Section B Balance sheet
| Fixed assets Intangible assets (Note 15) Tangible assets (Note 14) Heritage assets (Note 16) Investments (Note 17) Total fixed assets Current assets Stocks (Note 18) Debtors (Note 19) Investments (Note 17.4) Cash at bank and in hand (Note 24) Total current assets Creditors: amounts falling due within one year (Note 20) Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year (Note 20) Provisions for liabilities Total net assets or liabilities Funds of the Charity Endowment funds (Note 27) Restricted income funds (Note 27) Unrestricted funds Revaluation reserve Total funds Signed by one or two trustees on behalf of all the trustees |
Guidanc B01 B02 B03 B04 B05 B06 B07 B08 B09 B10 B11 B12 B13 B14 B15 B16 B17 B18 B19 B20 B21 |
Unrestricted funds £ F01 |
Restricted income funds £ F02 |
Endowment funds Total this year £ £ F03 F04 |
Endowment funds Total this year £ £ F03 F04 |
Total last year £ F05 |
|---|---|---|---|---|---|---|
| - | - | - | - | - | ||
| 3,392 | - | - | 3,392 | 4,532 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 3,392 | - | - | 3,392 | 4,532 | ||
| - | - | - | - | - | ||
| 4,146 | - | - | 4,146 | - | ||
| - | - | - | - | |||
| 50,793 | 75,181 | - | 125,974 | 59,712 | ||
| 54,939 | 75,181 | - | 130,120 | 59,712 | ||
| 10,704 | - | - | 10,704 | 49,285 | ||
| 44,235 | 75,181 | - | 119,416 | 10,427 | ||
| 47,627 | 75,181 | - | 122,808 | 14,960 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 47,627 | 75,181 | - | 122,808 | 14,960 | ||
| - | - | - | ||||
| 75,181 | - | 75,181 | - | |||
| 47,627 | 47,627 | 14,960 | ||||
| - | - | |||||
| 47,627 | 75,181 | - | 122,808 | 14,960 | ||
| Signature | Print Name | Date of approval dd/mm/yyyy |
||||
| Gary Shiels | 06/12/2021 | |||||
Section C Notes to the accounts
Note 1 Basis of preparation
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities preparing • and with ü their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS • and with ü 102)
- and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
ü
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support the conclusion that the charity is a going concern;
Disclosure of any uncertainties that make the going concern assumption doubtful;
Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
Net Current Assets are the highest that they have been for many years, £100k higher than last year.
Not Applicable Not Applicable
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note 2.
| Yes No |
ü | * -Tick as appropriate |
|---|---|---|
| ü |
Please disclose:
(i) the nature of the change in accounting policy;
(ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and
(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).
| Yes No |
ü | * -Tick as appropriate |
|---|---|---|
| ü |
Please disclose:
(i) the nature of any changes; (ii) the effect of the change on income and expense or assets and liabilities for the current period; and (iii) where practicable, the effect of the change in one or more future periods.
1.5 Material prior year errors
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).
| Yes No Please disclose: |
ü | * -Tick as appropriate | * -Tick as appropriate |
|---|---|---|---|
| ü | |||
| (i) the nature of the prior period error; | |||
| (ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and |
|||
(iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.
Section C Notes to the accounts (cont)
Note 2 Accounting policies 2.2 INCOME
This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.
| Recognition of income Donated services and facilities Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Income from interest, royalties and dividends This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. Support costs The charity has incurred expenditure on support costs. Volunteer help The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. Government grants The charity has received government grants in the reporting period Tax reclaims on donations and gifts Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. These are included in the Statement of Financial Activities (SoFA) when: • the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; and • the monetary value can be measured with sufficient reliability. Donated goods Contractual income and performance related grants Offsetting There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Grants and donations Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. |
Yes No N/a |
Yes No N/a |
Yes No N/a |
|---|---|---|---|
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü | |
| Yes No N/a |
|||
| ü | ü | ü |
| 2.4 ASSETS Intangible fixed assets Heritage assets Governance and support costs Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Creditors The charity has creditors which are measured at settlement amounts less any trade discounts Income from membership subscriptions Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. 2.3 EXPENDITURE AND LIABILITIES Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Investment gains and losses Settlement of insurance claims Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. These are capitalised if they can be used for more than one year, and cost at least Redundancy cost The charity made no redundancy payments during the reporting period. Deferred income No material item of deferred income has been included in the accounts. Investments Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investments held for resale or pending their sale and cash and cash equivalents with a Grants with performance conditions Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable without performance conditions Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 9.5 They are valued at cost. The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 9.6.1.4. The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. Tangible fixed assets for use by charity The depreciation rates and methods used are disclosed in note 9.2. They are valued at cost. They are valued at cost. Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial instruments |
Yes No N/a |
Yes No N/a |
Yes No N/a |
|
|---|---|---|---|---|
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
||||
| ü | ü | ü | ||
| Yes No N/a |
| Investments held for resale or pending their sale and cash and cash equivalents with a | |
|---|---|
| maturity date of less than 1 year are treated as current asset investments | |
| Stocks and work in | Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net |
| progress | realisable value. |
| Goods or services provided as part of a charitable activity are measured at net realisable value | |
| based on the service potential provided by items of stock. | |
| Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. | |
| Debtors (including trade debtors and loans receivable) are measured on initial recognition at | |
| Debtors | settlement amount after any trade discounts or amount advanced by the charity. Subsequently, |
| they are measured at the cash or other consideration expected to be received. | |
| The charity has has investments which it holds for resale or pending their sale and cash and cash | |
| Current asset investments | equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to |
| meet short term cash commitments as they fall due. | |
| They are valued at fair value except where they qualify as basic financial instruments. |
| ü | ü | ü |
|---|---|---|
| Yes No N/a |
||
| ü | ü | ü |
| Yes No N/a |
||
| ü | ü | ü |
| Yes No N/a |
||
| ü | ü | ü |
| Yes No N/a |
||
| ü | ü | ü |
| Yes No N/a |
||
| ü | ü | ü |
| Yes No N/a |
||
| ü | ü | ü |
POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE
Section C Notes to the accounts (cont)
Note 3 Analysis of income
| Donations andgifts Gift Aid Legacies General grants provided by government/other charities Membership subscriptions and sponsorships which are in substance donations Donatedgoods,facilities and services Other Total Charity Shop Sales & Contributions Other Total Insurance Proceeds Received Other Total Interest income Dividend income Rental and leasingincome Other Total Total Conversion of endowment funds into income Gain on disposal of a tangible fixed asset held for charity's own use Gain on disposal of a programme related investment Royalties from the exploitation of intellectual propertyrights Other Total Other information: Analysis Donations and legacies: Charitable activities: TOTAL INCOME Other: Other trading activities: Income from investments: Separate material item of income: |
Analysis | Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
|---|---|---|---|---|---|---|
| Donations andgifts |
75,181 | - | 75,181 | - | ||
| Gift Aid | - | - | - | - | ||
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
127,423 | - | - | 127,423 | - | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | - | |
| Donatedgoods,facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | 127,423 | 75,181 | - | 202,604 | - | |
| Charity Shop Sales & Contributions | 35,402 | 35,402 | 183,400 | |||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | 35,402 | - | - | 35,402 | 183,400 | |
| Insurance Proceeds Received | 11,760 | - | - | 11,760 | - | |
| - | - | - | - | |||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | 11,760 | - | - | 11,760 | - | |
| Interest income | - | - | - | - | - | |
| Dividend income | - | - | - | - | - | |
| Rental and leasingincome | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Conversion of endowment funds into income | - | - | - | - | - | |
| Gain on disposal of a tangible fixed asset held for charity's own use |
- | - | - | - | - | |
| Gain on disposal of a programme related investment |
- | - | - | - | - | |
| Royalties from the exploitation of intellectual propertyrights |
- | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| 174,585 | 75,181 | - | 249,766 | 183,400 | ||
| All income in the prior year was unrestricted except for: (please provide description and amounts) |
Not Applicable | |||||
| Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion. |
||||||
| Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts) |
Government Grants Job Retention Scheme: £69,000 Covid Rates Grant: £58,422.91 Grants (Restricted) Voluntary Services Recovery Fund: £40,181 Garfield Weston: £15,000 Moondance Foundation: £10,000 National Lottery Awards for All: £10,000 |
Section C Notes to the accounts (cont)
Note 4 Analysis of receipts of government grants
| Government grant 1 Government grant 2 Government grant 3 Other Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income. Please give details of other forms of government assistance from which the charity has directly benefited. |
Description | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|---|
| Job Retention Scheme | 58,423 | - | |
| Covid Rates Grants | 69,000 | - | |
| - | - | ||
| - | - | ||
| Total | 127,423 | - | |
| None | |||
| None |
Section C Notes to the accounts (cont)
Note 6 Analysis of expenditure
| Expenditure on raising funds: Separate material item of expense Expenditure on charitable activities |
Analysis | Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
|---|---|---|---|---|---|---|
| Incurred seeking donations | - | - | - | - | - | |
| Incurred seeking legacies | - | - | - | - | - | |
| Incurred seeking grants | - | - | - | - | - | |
| Operating membership schemes and social lotteries |
- | - | - | - | - | |
| Staging fundraising events | - | - | - | - | - | |
| Fudraising agents | - | - | - | - | - | |
| Operating charity shops | 82,786 | - | - | 82,786 | 139,701 | |
| Operating a trading company undertaking non-charitable trading activity |
- | - | - | - | - | |
| Advertising, marketing, direct mail and publicity |
- | - | - | - | - | |
| Start up costs incurred in generating new source of future income |
- | - | - | - | - | |
| Database development costs | - | - | - | - | - | |
| Other trading activities | - | |||||
| Investment management costs: | - | - | - | - | - | |
| Portfolio management costs | - | - | - | - | - | |
| Cost of obtaining investment advice | - | - | - | - | - | |
| Investment administration costs | - | - | - | - | - | |
| Intellectual property licencing costs | - | - | - | - | - | |
| Rent collection, property repairs and maintenance charges |
- | - | - | - | - | |
| - | - | - | - | - | ||
| Total expenditure on raising funds | 82,786 | - |
- | 82,786 | 139,701 | |
| 44,968 | - | - | 44,968 | 37,393 | ||
| - | - | - | - | |||
| - | - | - | - | |||
| - | - | - | - | |||
| Total expenditure on charitable activities |
44,968 | - | - | 44,968 | 37,393 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
Other
| Governance & Accounting | 14,163 | - | - | 14,163 | 10,387 |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| RE Total other expenditure |
14,163 | - | - | 14,163 | 10,387 |
| 141,918 | - | - | 141,918 | 187,482 |
TOTAL EXPENDITURE
Other information:
Analysis of expenditure on charitable activities
| Activity or programme |
Activities undertaken directly | Activities undertaken directly | Grant funding of activities |
Support Costs |
Total this year |
Total prior year |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | ||
| Charity Shops | Central Costs that support all activities | 44,968 | 44,968 | 37,393 | ||
| 0 | 0 | |||||
| 0 | 0 | |||||
| 0 | 0 | |||||
| Other | ||||||
| Total | 0 | 0 | 44,968 | 44,968 | 37,393 | |
| Prior year expenditure on charitable activities can be analysed as follows: |
||||||
| Within the expenditure items above the following items are material: (please disclose the nature, amount and any prior year amounts) |
There are no material items to disclose. |
Section C Notes to the accounts
Note 10 Details of certain items of expenditure
10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
| Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es). |
||
|---|---|---|
| Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner Independent examiner’s fees Assurance services other than audit or independent examination Tax advisory fees |
This year £ |
Last year £ |
| 0 | 0 | |
| 0 | 0 | |
| 0 | 0 | |
| 0 | 0 |
Section C Notes to the accounts (cont)
Note 11 Paid employees
Please complete this note if the charity has any employees.
11.1 Staff Costs
| Salaries and wages Social security costs Other employee benefits Total staff costs Pension costs (defined contribution scheme) |
This year £ |
Last year £ |
|---|---|---|
| 97,826 | 87,060 | |
| - | - | |
| 2,281 | 2,174 | |
| - | - | |
| 100,108 | 89,234 |
Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party Not Applicable
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000
TRUE
| Band | Number of employees |
|---|---|
| £60,000 to £69,999 | 0 |
| £70,000 to £79,999 | 0 |
| £80,000 to £89,999 | 0 |
| £90,000 to £99,999 | 0 |
| £100,000 to £109,999 | 0 |
Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity
| 11.2 Average head count in the year The parts of the charity in which the employees work |
This year Number |
Last year Number |
|
|---|---|---|---|
| Fundraising | - | - | |
| Charitable Activities | 6 | 6 | |
| Governance | - | - | |
| Other | - | - | |
| Total | 6 | 6 |
11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.
Please explain the nature of the payment
Please state the legal authority or reason for making the payment
Please state the amount of the payment (or value of any waiver of a right to an asset)
11.4 Redundancy payments
Please complete if any redundancy or termination payment is made in the period.
Total amount of payment
The nature of the payment (cash, asset etc.)
The extent of redundancy funding at the balance sheet date
Please state the accounting policy for any redundancy or termination payments
Section C Notes to the accounts (cont)
Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.
12.1 Please complete this note if a defined contribution pension scheme is operated.
| Amount of contributions recognised in the SOFA as an expense Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds. |
£2,281 |
|---|---|
| NEST Workplace scheme |
12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.
Please confirm that altough the scheme is accounted for as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity
12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.
Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan
Section C Notes to the accounts (cont)
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
| At the beginning of the year Additions Revaluations Disposals Transfers * At end of the year |
Freehold land & buildings £ |
Other land & buildings £ |
Plant, machinery and motor vehicles £ |
Fixtures, fittings and equipment £ |
Total £ |
|---|---|---|---|---|---|
| - | - | 176,629 | 176,629 | ||
| - | - | - | - | ||
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | 176,629 | - | 176,629 |
14.2 Depreciation and impairments
| *Basis* Rate At beginning of the year Disposals Depreciation Impairment Transfers At end of the year Net book value at the beginning of the year Net book value at the end of the year 14.3 Net book value* |
SL or RB | SL or RB | SL | RB | SL or RB | Straight Line ("SL") or Reducing Balance ("RB") |
|---|---|---|---|---|---|---|
| - - 173,237 173,237 - - - - - - - - - - - - - - - - - - - 173,237 - 173,237 - - 3,392 - 3,392 - - 3,392 - 3,392 |
||||||
| - | - | 3,392 | - | 3,392 | ||
| - | - | 3,392 | - | 3,392 |
14.4 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
14.5 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied and significant assumptions
the carrying amount that would have been recognised had the assets been carried under the cost model.
14.6 Other disclosures
(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used.
(ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets.
(iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.
* The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB =
Section C Notes to the accounts (cont)
Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
| Please complete this note if the charity has any debtors or prepayments. |
||
|---|---|---|
| 19.1 Analysis of debtors Trade debtors Prepayments and accrued income Other debtors Total |
This year £ |
Last year £ |
| 0 | 0 |
|
| 0 | 0 |
|
| 4,146 | 0 |
|
| 4,146 | 0 |
Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.
19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)
| 19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above) | ||
|---|---|---|
| Trade debtors Prepayments and accrued income Other debtors Total |
This year £ |
Last year £ |
| - | 0 | |
| - | 0 | |
| - | 0 | |
| - | 0 | |
| - | - |
Section C Notes to the accounts (cont)
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors Total |
Amounts falling due within oneyear |
Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
Amounts falling due after more than oneyear |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | |||
| - | - | |||
| 4,811 | 16,172 | - | ||
| - | - | |||
| 11,584 | 35,939 | - | ||
| -5,690 | -9,826 | - | ||
| - | - | - | ||
| 10,704 | 42,285 | - | - |
20.2 Deferred income
Please complete this note if the charity has deferred income.
Please explain the reasons why income is deferred.
| Movement in deferred income account Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - |
Section C Notes to the accounts (cont)
Note 21 Provisions for liabilities and charges
Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.
21.1 Please provide:
- a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments;
None as accruals are for specific bills of a known value (i.e. just timing differences), primarily FCC, our partner at our Briton Ferry site
- an indication of the uncertainties about the amount or No uncertainty timing of those outflows; and
- the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.
21.2 Movements in recognised provisions and funding commitment during the period
----- Start of picture text -----
This year Last year
£ £
-
Balance at the start of the reporting period
-
Amounts added in current period
-
Amounts charged against the provision in the current period
-
Unused amounts reversed during the period
Balance at the end of the reporting period - -
----- End of picture text -----
21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).
n/a
21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.
n/a
Section C Notes to the accounts (cont)
Note 24 Cash at bank and in hand
| Note 24 Cash at bank and in hand | ||
|---|---|---|
| Other Cash at bank and on hand Total Short term cash investments (less than 3 months maturity date) Short term deposits |
This year £ |
Last year £ |
| - | - | |
| - | - | |
| 125,974 | 59,712 | |
| - | - | |
| 125,974 | 59,712 |
Section C Notes to the accounts (cont)
Note 25 Fair value of assets and liabilities
25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.
25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.
The Charity has no financial instruments. None
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| Fund names | Type PE, EE R **or UR *** |
Purpose and Restrictions | Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|---|---|
| Unrestricted Funds | UR | 14,960 | 174,585 | -141,918 | - | - | 47,627 | |
| Restricted Funds | R | Various grants | - | 75,181 | - | - | - | 75,181 |
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| Other funds | N/a | N/a | - | |||||
| Total Funds | 14,960 | 249,766 | - 141,918 | - | - | 122,808 |
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| Fund names | Type PE, EE R **or UR *** |
Purpose and Restrictions | Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|---|---|
| Unrestricted Funds | UR | 19,042 | 183,400 | -187,482 | - | - | 14,960 | |
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| Other funds | N/a | N/a | - | |||||
| Total Funds | 19,042 | 183,400 | - 187,482 | - | - | 14,960 |
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.3 Transfers between funds
| Reason for transfer and where endowment is converted to income, legalpower for its conversion |
Amount | |
|---|---|---|
| Between unrestricted and restricted funds |
Not Applicable | |
| Between endowment and restricted funds |
||
| Between endowment and unrestricted funds |
||
27.4 Designated funds
| 27.4 Designated funds | ||
|---|---|---|
| Planned use | Purpose of the designation | Amount |
| Not Applicable | ||
Section C Notes to the accounts (cont)
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
FALSE
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Name of trustee | Legal authority (eg order, governing document) |
Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value |
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| Remuneration |
Pension contribution |
Redundancy (including loss of office)/ex gratia |
Other | TOTAL | ||
| £ | £ | £ | £ | |||
| Gary Shiels | Governing Document | 6000 | 9000 | |||
| 0 | ||||||
| 0 | ||||||
| 0 |
Please give details of why remuneration or other employment benefits were paid.
The accounts used to be carried our by an external company, but the service was poor. Gary Shiels is an accountant with 30 years experience, and he agreed to carry out these tasks at the same rate as the external company, and prepare the year end accounts at no charge
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".
| No trustee expenses have been incurred (True or False) | TRUE | |
|---|---|---|
| Type of expenses reimbursed | This year | Last year |
| £ | £ | |
| Travel | 0 | |
| Subsistence | 0 | |
| Accommodation | 0 | |
| Other (please specify): | 0 | |
| TOTAL | 0 | 0 |
Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.
| provided. | provided. | provided. | provided. | provided. | provided. | ||
|---|---|---|---|---|---|---|---|
| There have been no related party transactions in the reporting period (True or False) | TRUE | ||||||
| Name of the trustee or related party |
Relationship to charity |
Description of the transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
Amounts written off during reporting period |
|
| £ | £ | £ | £ | ||||
In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.
For any related party, please provide details of any guarantees given or received.