OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Trustees,OfficersandAdvisers
ReportoftheTrustees
ReportoftheIndependentAuditortotheTrustees
StatementofFinancialActivities
BalanceSheet 12
NotestotheFinancialStatements 13
-20

REPORT OF THE INDEPENDENT AUDITOR TO THE MEMBERS OF THE WELLINGTON SCHOOL FOUNDATION (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Trustee Board about their own identification and assessment of the risks of irregularities, testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, and reading minutes of meetings of those charged with governance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Tara Westcott Senior Statutory Auditor For and on behalf of

Crowe U.K. LLP

Statutory Auditor 4th Floor, St James House St James Square Cheltenham Gloucestershire GL50 3PR

Date: 15 December 2022

10

THEWELLINGTONSCHOOL THEWELLINGTONSCHOOL THEWELLINGTONSCHOOL THEWELLINGTONSCHOOL FOUNDATION
STATEMENT OFFINANCIALACTIVITIES
(INCORPORATINGANINCOMEANDEXPENDITURE ACCOUNT)
FOR THEYEARENDED 31AUGUST2022
Unrestricted Restricted
Notes Funds Funds 2022 2021
£ £ £ £
INCOMEFROM:
Donations - 35,033 35,033 20,125
Investmentincome 3 - 152,323 152,323 154,224
TOTALINCOME


-


187,356


187,356


174,349


EXPENDITUREON:
Raisingfunds - 84 84 -
Charitableactivities - 118,466 118,466 159,637
TOTALEXPENDITURE 4


-


118,550


118,550


159,637


NETINCOMEBEFORE
INVESTMENT(LOSSES)/GAINS - 68,806 68,806 14,712
Netlossesoninvestments 7 - (1,981) (1,981) -
Netgain oninvestmentproperty 6 - 182,215 182,215 -
NETINCOME
ANDMOVEMENTINFUNDS
-

249,040

249,040

14,712

RECONCILIATIONOFFUNDS
Totalfundsbroughtforward 11 42,959 2,877,845 2,920,804 2,906,092
Totalfundscarriedforward 11
42,959

3,126,885

3,169,844

2,920,804


THEWELLINGTONSCHOOLFOUNDATION THEWELLINGTONSCHOOLFOUNDATION
NOTES TOTHEFINANCIALSTATEMENTS(CONTINUED)
FORTHEYEARENDED31AUGUST2022
7
LISTEDINVESTMENTS
Restrictedfunds 2022 2021
£ £
Marketvalueat1 September - -
Purchasesatcost 70,000 -
Managementfees (84) -
Decreaseinmarket value (1,981) -
Marketvalueat31 August


67,935


-
8
DEBTORS
2022 2021
£ £
Dueafteroneyear
WellingtonSchool 1837loan 114,000 152,000
Duewithinoneyear
WellingtonSchool 1837loan 38,000 38,000
WellingtonSchool 1837loan interest 7,600 11,400
AccruedIncome 4,324 4,025
Prepayments 1,873 1,717
Amountsowedby groupundertakings 2,872 200

54,669

55,342


168,669

207,342
TheWellingtonSchool1837 loanisduetoberepaidoverfiveyearsinequalannual instalmentsfrom
September2021.
9
CREDITORS:duewithinoneyear
2022 2021
£ £
Sundrycreditorsandaccruals 5,017 8,526
Amountsowedto groupundertaking 3,866 -


8,883

8,526
THEWELLINGTONSCHOOLFOUNDATION THEWELLINGTONSCHOOLFOUNDATION THEWELLINGTONSCHOOLFOUNDATION THEWELLINGTONSCHOOLFOUNDATION
NOTESTOTHEFINANCIALSTATEMENTS(CONTINUED)
FOR THEYEARENDED
31AUGUST
2022

10 ALLOCATION OFCHARITYNETASSETS
Fixed Netcurrent Fund
2022 assets assets balance
£ £ £
Restrictedfunds 2,928,150 198,735 3,126,885
Unrestrictedfunds - 42,959 42,959


2,928,150




241,694


3,169,844
Fixed Netcurrent Fund
2021 assets assets balance
£ £ £
Restrictedfunds 2,678,000 199,845 2,877,845
Unrestrictedfunds - 42,959 42,959


2,678,000




242,804


2,920,804
11 FUNDS
Ati At31
September Investment August
2021 Income Expenditure gains 2022
£ £ £ £ £
Restrictedfunds
Bursary fund 2,873,485 184,976 (118,040) 180,234 3,120,655
Otherrestricted
funds 4,360 2,380 (510) - 6,830

2,877,845

187,356

(118,550)

180,234

3,126,885
Unrestrictedfunds 42,959 - - - 42,959
TOTAL
2,920,804

187,356

(118,550)

180,234

3,169,884
THEWELLINGTONSCHOOLFOUNDATION THEWELLINGTONSCHOOLFOUNDATION THEWELLINGTONSCHOOLFOUNDATION THEWELLINGTONSCHOOLFOUNDATION THEWELLINGTONSCHOOLFOUNDATION THEWELLINGTONSCHOOLFOUNDATION
NOTES TOTHEFINANCIALSTATEMENTS(CONTINUED)
FOR
THEYEARENDED31
AUGUST2022
16
STATEMENT
OFFINANCIALACTIVITIESFORTHE YEARENDED31 AUGUST2021
Unrestricted Restricted
Notes Funds Funds
2021
£ £
£
INCOMEFROM:
Donations - 20,125
20,125
Investmentincome 3 - 154,224
154,224
TOTALINCOME


-


174,349



174,349


EXPENDITUREON:
Raisingfunds - - -
Charitableactivities - 159,637
159,637
TOTALEXPENDITURE 4


-


159,637



159,637


NETINCOME/(EXPENDITURE)
BEFOREINVESTMENT
(LOSSES)/GAINS - 14,712
14,712
Netlossesoninvestments 7 - - -
Netgainoninvestmentproperty 6 - - =
NETINCOME/(EXPENDITURE)
ANDMOVEMENTIN FUNDS
-

14,712


14,712

RECONCILIATIONOF FUNDS
Totalfundsbroughtforward 11 42,959 2,863,133
2,906,092
Totalfundscarriedforward 11
42,959



2,877,845


2,920,804