OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees MrSJAlberga
Mr M SMishon
Mrs RWagman
Mr YLinenberg
Mr AJ Reeback
Mr YTal
Ms A Kurer
Ms C Martell
Ms LCalzon (Appointed 23 September 2021)
Mr D Reinhold (Appointed 23 September 2021)
Ms ACohen (Appointed 23 September 2021)
Ms BWeber (Appointed 23 September 2021)
Charity number 1105254
Company number 05090789
Registered office Shield House
18Harmony
Way
London
NW1 7NE
Auditor CBWAudit Limited
66 Prescot Street
London
E1 SNN

Page
Trustees'
report
Statement ofTrustees' responsibilities
Independent
auditor's
report 5-8
Statement offinancial activities
Balance sheet 10
Statement ofcash flows
Notes to the financial statements 12-21

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
6
2021
6
2021
6
2020
6
2020
6
2020f
Income from:
Donations
and legacies
163,922 2,560,964 2,724,886 418,845 49,500 468,345
Charitable
activities
425,634 425,634 352,139 352,139
Interest 11 11 966 966
Total income 589,567 2,560,964 3,150,531 771,950 49,500 821,450
~ddit
Raising funds 6 244,491 244,491 215,844 215,844
Charitable
activities
7 409,022 2,560,964 2,969,986 607,581 49,500 657,081
Governance
costs
10 35,016 35,016 30,022 30,022
Total resources expended 688,529 2,560,964 3,249,493 853,447 49,500 902,947
Net expenditure
for the
year/
Net movement
in funds
(98,962) (98,962) (81,497) (81,497)
Fund balances at 1 January
2021 296,707 55,400 352,107 378,204 55,400 433,604
Fund balances at 31
December 2021 197,745 55,400 253,145 296,707 55,400 352,107

2021 2020
Notes f f
Fixed assets
Tangible assets 12 12,375 10,078
Current assets
Debtors 13 5,944 10,550
Cash at bank and in hand 291,583 359,815
297,527 370,365
Creditors: amounts falling due within
one year 14 (56,757) (28,336)
Net current assets 240,770 342,029
Total assets less current liabilities 253,145 352,107
Income funds
Restricted funds 15 55,400 55,400
Unrestdicted
funds
197,745 296,707
253,145 352,107

2021 2020
Notes 6 F
Cash flows from operating activities
Cash absorbed
by operations
19 (65,946) (86,857)
Investing activities
Purchase oftangible fixed assets (2,297)
Investment income received 11 966
Net cash (used in)/generated from
investing activities (2,286)
Net cash used in financing activities
Net decrease
in cash and
cash equivalents (68,232) (85,891)
Cash and cash equivalents at beginning ofyear 359,815 445,706
Cash and cash equivalents at end of year 291,583 359,815

Donations and legacie s
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021f 2021f 2021f 2020
f
2020f 2020f
Donations and gifts 110,374 2,560,964 2,671,338 196,972 49,500 246,472
Legacies receivable 53,548 53,548 213,887 213,887
CJRS Grant Income 7,986 7,986
163,922 2,560,964 2,724,886 418,845 49,500 468,345
Charitable activities
Annual Annual
Dinner and Dinner and
Business Business
Breakfast Breakfast
2021f 2020f
Breakfast 34,811 27,790
Lunch 14,065 15,780
Dinner 287,009 275,332
Other 89,749 33,237
425,634 352,139

Unrestricted Unrestricted
funds funds
2021 2020
f f
Interest receivable 11 966
Unrestricted Unrestricted
funds funds
2021f 2020f
Costs ofgenerating funds
Cost ofgenerating donations and legacies 174,512 170,116
Costs of Fundraising Events
Fundraising
events
69,979 45,728
244,491 215,844

2021 2020
f f
World ORT 314,097 533,679
World ORT, restricted 2,560,964 49,500
Project JUMP 94,925 73,902
2,969,986 657,081
2,969,986 657,081
Analysis
by
fund
Unrestricted funds 409,022 607,581
Restricted funds 2,560,964 49,500
2,969,986 657,081
For the year ended 31 December 2020
Unrestricted funds 607,581
Restricted
funds
49,500
657,081

The average monthly
num
ber ofemployee s
during
the
year was:
2021 2020
Number Number
Administration and fundraising
Employment costs 2021f 2020
Wages and salades 195,596 164,661
Social security costs 11,504 14,304
Other pension costs 7,754 5,065
215,854 184,030
The number of employees whose annual remuneration was f60,000 or more
were:
2021 2020
Number Number
660,000 - f70,000 1 1
10 Governance costs
2021 2020
Employment costs 17,720 14,307
Audit fees 10,800 10,363
Accountancy fees 5,270 4,232
Bank charges 1,220 992
Cardnet service charges 6 128
35,016 30,022

12 Tangible fixed assets Tangible fixed assets
Long Computer Fixtures, Total
leasehold equipment fittings
&
improvements equi pmeut
f
Cost
At 1 January 2021 11,819 52,186 15,767 79,772
Additions 2,297 2,297
At 31 December 2021 11,819 54,483 15,767 82,069
Depreciation
and impairment
At 1 January 2021 11,818 47,957 9,919 69,694
At 31 December 2021 11,818 47,957 9,919 69,694
Carrying
amount
At 31 December 2021 1 6,526 5,848 12,375
At 31 December 2020 1 4,229 5,848 10,078
13 Debtors
2021 2020
Amounts
falling due
within one year: 6 E
Other debtors 3,691 8,065
Prepayments
and accrued income
2,253 2,485
5,944 10,550
14 Creditors: amounts falling due within one year
2021
8
2020f
Trade creditors 48,709
Other creditors 691 692
Accruals and deferred income 7,357 27,644
56,757 28,336

Movement in funds lillovement
in funds
Balance at incoming Resources Balance at incoming Balance at
1 January resources expended 1 January resources 31
2020f 2021f December
202LI
General restricted fund 55,400 49,500 (49,500) 55,400 55,400

17 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
f
2021
f
2021
f.
2020
f
2020f 2020f
Fund balances at 31
December 2021 are
represented
by:
Tangible assets 12,375 12,375 10,078 10,078
Current assets/(liabilities) 240,770 240,770 231,229 55,400 342,029
253,145 253,145 241,307 55,400 352,107

Cash generated
fr
om operatio ns 2021 2020
E 6
Deficit for the year (98,962) (81,497)
Adjustments
for:
Investment
income
recognised in statement offinancial activities (11) (966)
Movements
in working capital:
Decrease/(increase) in debtors 4,606 (5,655)
Increase
in creditors
28,421 1,261
Cash absorbed
by
operations (65,946) (86,857)