Age? FORCHARITYENGLAND COMMISSIONAND WALES
Trustees’ Annual Report for the period From 01-04-2023 To 31-03-2024
Charity name: Urban Development Foundation Charity registration number: 1105249
| Objectives and Activities | Objectives and Activities | |
|---|---|---|
| a ee reference Summaryofthe purposes |
Para 1.17 Topromoteanycharitable purpose forthe benefitof ofthe charityas setout in thecommunity in Birmingham Cityandsurrounding SS = particular), to advance education, promote multi-Faith religious activities, relieve poverty and sickness by associating together with representatives ofthe community, statutory authorities, and other organisations in the area of benefit. Summaryof themain ale ond - Asananchororganisation inthe Levelling activities in relation to UpProgramme,wearededicated to iipsepulpesesforthe reducing regional inequalitiesand public benefit, in ‘ : af : particular, the activities, unlocking community potential, especially projects orservices in East Birmingham. Our mission is to identified in the accounts. foster resilience and supportgrassroots |
|
| organisations in these communities, We | ||
| invite others to join us in creating positive change and buildinga fairer, more |
||
| prosperous future for all. | ||
| ~ Our Financial & Housing Advisory Services |
||
| project targets the rising cost of living within the BAME community, aiming to alleviate challenges and empower individuals toward stability. With a surge in demand for our services due to |
||
| heightened financial strain, particularly among low-income minority backgrounds, our organisation faces |
||
| Pressure to provide essential advice and | ||
| support. The increased need for one-on- | ||
| one consultations and workshops | ||
| underscores the urgent requirement for | ||
| guidance on financial Management and housing security, stretching our resources |
||
| tomeetthesecriticalneeds. |
==> picture [455 x 734] intentionally omitted <==
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|-|Domestic|abuse|involves|controlling,|
|coercive,|threatening,|violent,|or|abusive|
|behaviour|between|family|members,|
|partners,|or|ex-partners|aged|over|16.|It|
|affects|both|men|and|women|and|
|encompasses|psychological,|physical,|
|sexual,|financial,|and|emotional|abuse.|
|-|Clean|Air Community|Initiative,|a|
|comprehensive|project|tackling|air|quality|
|concerns|through|educational|workshops,|
|monitoring,|clean-up|events,|and|
|collaboration|with|community|
|organisations.|Together,|we|aim|for|a|
|cleaner,|healthier,|and|more|sustainable|
|future.|Stay tuned|for|updates|and|ways|
|to|contribute.|
|-|The|Long|Covid|survey,|commissioned|by|
|BVSC,|is|designed|to|collect|data|for|the|
|NHS,|focusing|on|individuals|experiencing|
|prolonged|symptoms|post-recovery from|
|COVID-19.|It|aims|to|gather|
|comprehensive|information|on|symptom|
|severity,|duration,|and|impact|on|physical|
|and|mental|health.|By|providing|valuable|
|insights,|this|survey|will|assist|healthcare|
|professionals|in|better|understanding|and|
|managing|Long|Covid,|ultimately|
|improving|patient|care|and|outcomes.|
|-|The|project|offer|Information,|Advice,|and|
|Guidance|(IAG)|on|the|cost|of|living|to|
|elderly|individuals|aged|50|and|above|in|
|Birmingham.|Targeting|the|unemployed,|
|those|living|alone,|retired,|or|with|
|disabilities,|it|aims|to|empower|this|
|vulnerable|group|by|providing|essential|
|knowledge|and|resources|to|manage|their|
|cost|of|living|effectively.|This|initiative|
|ultimately|seeks|to|enhance|their|financial|
|Statement|well-being|and|overall|quality|of|life.|
|whether|confirming|Para|1.18|
|the|trustees|have|The|trustees|confirm|that|all|decisions|made,|are|
|guidance|issued|by|the|Commission|on|public|benefit.|
|Charity|Commission|on|
|public|benefit|
|=.|See|
|Additional|information|(optional)|
|You|may|choose|to|include further Statements|where|relevant|about:|
----- End of picture text -----
| Policy on grant making | Para 1.38 | Weare nota grant making organisation and do not plan tomake any grants. |
|---|---|---|
| Ifthe trustees do decide to make any grants, then a policy and procedures would be set before any funds are administered. |
||
| Policy on social investment including program related |
Para 1.38 | Trusteeshad notconsidered any social investment at present. |
| investment | ||
| The Urban Development Foundation is | ||
| = Contributionmadeby volunteers |
Para 1.38 | grateful to all the volunteers who have assistedthetrustwith theirvaluabletime, |
| , effort, and expertise. We would not have |
||
| been able to sourcethe provisions required | ||
| or deliver them to those in need without | ||
| the volunteers' commitment and | ||
| dedication. ed ee ee |
||
| Achievements and Performance | ||
| ee ee ae |
||
| : Summary of the main achievements ofthecharity, |
P2120 identifying thedifference the charity's work has made to |
|
| thecircumstancesofits beneficiaries and anywider benefits tosocietyasa whole. |
- Asan anchororganisation inthe ; Levelling UpProgramme, the charity is dedicated to reducing regional inequalities and |
|
| unlocking community potential, | ||
| particularly in East Birmingham. | ||
| By fostering resilience and | ||
| supporting grassroots | ||
| organisations, they are actively | ||
| working towards creating a fairer | ||
| and more prosperous future for | ||
| all. | ||
| - The Financial & Housing |
||
| Advisory Services project targets therisingcostoflivingwithinthe |
BAME community. By providing essential advice and support, particularly to those from lowincome minority backgrounds, the charity is empowering individuals towards stability. Despite facing heightened financial strain, they continue to meet the increased demand for services, underscoring their commitment to supporting vulnerable communities. - The charity acknowledges and addresses the prevalence of - domestic abuse, providing crucial support to victims. Their recognition of various forms of abuse and their commitment to addressing them contribute to a safer and more supportive environment for victims, regardless of gender. - Through the Clean Air Community Initiative, the charity is actively addressing air quality concerns through educational workshops, monitoring, clean-up | events, and collaboration with community organisations. By advocating for a cleaner and healthier environment, they are contributing to the well-being of the community and promoting sustainability.
- We offer Information, Advice, and Guidance (IAG) on the cost of living to elderly individuals aged 50 and above in Birmingham demonstrates the charity's commitment to supporting vulnerable demographics. By empowering elderly individuals with essential knowledge and resources, the
initiative aims to enhance their financial well-being and overall quality of life. - Overall, the charity's multifaceted efforts demonstrate a commitment to addressing pressing issues, supporting vulnerable communities, and fostering positive change for society as a whole.
Additional information (optional) You may choose to include further statements where relevant about:
Achievements against Baraca - The charity has achieved its objectives set objectives by actively participating in the Levelling Up Programme to reduce regional inequalities, providing essential financial and housing support to the BAME community, combatting domestic abuse, addressing air quality concerns through community initiatives, and empowering elderly individuals with cost-of-living guidance. These achievements demonstrate their commitment to supporting vulnerable communities and fostering positive change in society. Performance The charity has demonstrated strong re of fundraising Santa performance in fundraising activities, against ebjectives surpassing objectives and achieving notable success in securing diverse funding sources. Through effective donor engagement strategies, expansion of fundraising activities, and alignment with strategic objectives, the charity has not only increased financial support but also strengthened its impact in addressing community needs. These achievements underscore the charity's commitment to its mission and its ability to drive positive change through effective fundraising efforts. ay As of the current period, the charity has not ee abottommanse ee made any investments, therefore there are
no investment performance metrics to es ne e valuate against objectives.a
Financial Review
| Reviewofthe charity's financial position attheend ofthe period |
Reviewofthe charity's financial position attheend ofthe period |
2 | Acomprehensive review ofthe charity's financial position attheend ofthe period involvesanalysing itsincomestatement, |
|---|---|---|---|
| balance sheet, cash flow statement, and | |||
| financial ratios. Key considerations include | |||
| revenue sources, expenses allocation, asset | |||
| liquidity, long-term liabilities, cash | |||
| management, budget variances, and | |||
| financial risks. This analysis provides | |||
| stakeholders with insights intothe charity's financial health, performance, and potential areas for improvement, guiding decision- |
|||
| making and strategic planning forthe | |||
| future. | |||
| Statementexplaining the policyforholding reserves Statingwhythey areheld |
Rela2e | Thecharitymaintains a reservepolicyto ensure financial stabilityand sustainability. Reserves areheld tomitigate riskssuch as |
|
| economic downturns, unexpected | |||
| expenses, or fluctuations in income. They provide a financial buffer to support |
|||
| ongoing operations, maintain service | |||
| delivery, and withstand unforeseen | |||
| challenges without compromising the | |||
| charity's mission. Reserves also instill donor | |||
| confidence, demonstrating prudent | |||
| financial management and accountability. Overall, holding reserves is essential for |
|||
| safeguarding the charity's abilityto fulfil its | |||
| commitments and serve its beneficiaries | |||
| effectively. | |||
| PAmoUntSfifSsanves (isla Paez aliepaleysieq a es |
reservesee ee deficit Explanation ofany Eelaii2s The charity's financial statements painta eet edie eee promising picture, markedbyconsistent concern g revenue streams, responsible financial |
||
| management, and an unwavering | |||
| commitment to its mission. Despite potentialuncertaintieslikefundina |
fluctuations or economic shifts, the charity's proactive approach to risk management and strategic planning effectively mitigates potential challenges. Furthermore, the dedication of its staff, volunteers, and supporters underscores the charity's resilience, ensuring its ability to weather uncertainties and maintain Operations. With a surplus of £24,575.87 for the financial year ending 2024, the organization is in a strong position to sustain its activities for the next 18 months, covering essential expenses. This surplus not only reflects the charity's robust financial foundation but also its proactive measures in financial management. annual turnover from £17,570 in the year | Additionally, the significant increase in ending 2023 to £77,921.67 in the year ending 2024 underscores the charity's growth trajectory. This remarkable growth is a testament to the effectiveness of the charity's strategies and the support it receives from its community and stakeholders. It demonstrates the increasing impact and reach of the charity's initiatives, further solidifying its position as a key player in fulfilling its mission and serving its beneficiaries effectively.
==> picture [333 x 82] intentionally omitted <==
----- Start of picture text -----
Additional information (optional)
You may choose to include further Statements where relevant about:
The The charity's principal
alacharity's principal primarily include include donations,
any a eiiunds (including fundraising activities,
fundraising) Para 1:47 ase
----- End of picture text -----
The charity's principal sources of funds primarily include include donations, grants, fundraising activities, and s hi Para 1:47 ase ES POPC ISiIpS. Donations come from individual supporters, corporate partners, and philanthropic foundations. Grants may be obtained from government agencies, charitable trusts, or other grant-making organisations. Fundraising activities encompass events, | supporterscampaigns, andand appealsraising funds. aimedSponsorships at engaging involve partnerships with businesses or organisations that provide financial support in exchange for visibility or association with the charity's mission. These diverse sources
| of funds contribute to the charity's financial | ||||
|---|---|---|---|---|
| sustainability and enable it to fulfil its | ||||
| mission and support its beneficiaries | ||||
| effectively. | ||||
| Investment policyand objectives includingany social investment policy adopted |
Para | 1.46 Bat |
The charity'sinvestment policyaims to achievelong-term financialgrowthwhile aligning with its mission and values. oy Objectives include prudent risk |
|
| Management, capital preservation, and | ||||
| generating sustainable returns to support | ||||
| charitable activities. Additionally, the charity may adopt a social investment policy, |
||||
| prioritising investments that generate both | ||||
| financial returns and positive social or | ||||
| environmental impact. This approach | ||||
| reflects the charity's commitment to | ||||
| responsible investing and maximising its | ||||
| contributions to society beyond financial | ||||
| gains. | ||||
| The charity faces several principal risks, | ||||
| 7 ae Adescription ofthePine |
Pall)Bera 1146 risks facing the charity |
|||
| . : regulatory changes, and reputational risks. |
||||
| These risks could impact the charity's financial stability, ability to deliver services, compliance with regulations, and public |
||||
| trust. Additionally, external factors such as | ||||
| political developments or natural disasters | ||||
| may pose further risks. Mitigation strategies involve diversifying funding sources, |
||||
| implementing robust financial management practices, staying informed about |
||||
| regulatory changes, and maintaining | ||||
| transparent communication with | ||||
| stakeholders. Overall, proactive risk | ||||
| Management is essential to safeguard the | ||||
| charity's mission and long-term | ||||
| sustainability. | ||||
| a | ae ee |
|||
| Structure, | Governance and Management | |||
| ee trusts: |
lneee |
|How is the charity
Para 1.25
Trust Deed
constituted?ee
Trusteeselection methods | Para 1.25
Atrusteemustbeappointed bya
including details ofany
resolution passed at a trusteemeeting of
constitutional provisionse.g.
the foundation. In selecting individuals for
elec
on t post
r name of|How is the charity
Para 1.25
Trust Deed
constituted?ee
Trusteeselection methods | Para 1.25
Atrusteemustbeappointed bya
including details ofany
resolution passed at a trusteemeeting of
constitutional provisionse.g.
the foundation. In selecting individuals for
elec
on t post
r name of|How is the charity
Para 1.25
Trust Deed
constituted?ee
Trusteeselection methods | Para 1.25
Atrusteemustbeappointed bya
including details ofany
resolution passed at a trusteemeeting of
constitutional provisionse.g.
the foundation. In selecting individuals for
elec
on t post
r name of|
|---|---|---|
|anyperson orbody entitled
to appoint one ormore
trustees||3
:
:
appointment as charitytrustees, the charity
trustees must have regard to the skills,
; Knowledge, and experience needed forthe|
|||effective administration ofthe ClO and|
|||their legal obligation.|
|Additional information (optional)
You may choose to include further statements||where relevant about:|
|||The Chair ofTrustees will be responsible for|
|-
SefeeCae|Para 1.51|ensuring that the induction process is
carried out.Atraining program will be|
|and training oftrustees||developed toensurethatany newly
appointed trustee will receive training on all|
|||matters necessary to enable them to|
|||perform their duties effectively. This will be|
|||tailored to their specific needs but, unless|
|||the appointee is already sufficiently
experienced, should cover, as a minimum:|
|||governance and management; equal|
|||Opportunities; a thorough introduction to|
|||the history and current activities ofthe|
|||organisation; a sufficient explanation ofthe|
|||charity's financial accounts and reporting
procedures to enable them to exercise|
|||effective fiscal oversight; an explanation of|
|||all charity policies, including those relating|
|||to trustee expenses and how they can be|
|||claimed. Ifthe new trustee is to take on any
specific duties, training needs in relation to|
|||these should also be assessed. It is|
|||acknowledged that trustees have a wide|
|||range ofothercommitments, and every
effort will be made to make this training
accessible to the individual byarranging it
to be conducted at times convenient to|
|||them.|
|a
—_.
The charity's organisational||Urban Development Foundation networks
with local organisations and faith-based|
|structure
andanywider
network
withwhich the
charityworks|Para 1.51|‘
;
groups inthe area. It is also developing
wider relationswith national and
international charities. Urban Development
Foundation attends local network meetings
arrangedby
BVSC.|
Relationship with any related parties
Para 1.51 None
Reference and Administrative details
|Charityname Sd Urban Development Foundation Other name the charity uses eee PR ee ee Registered charity number eidoseolSa Charity’s principal address 111 Wells Green Road Solihull B92-7PQ
Names of the charity trustees who manage the charity
==> picture [467 x 101] intentionally omitted <==
----- Start of picture text -----
: Name of person (or body)
Ui if an
MeKebn Ahmed 9ichamanI =
2 Mr. Mohammed Treasurer
Iqbal
3 | Mr. Delwar Hussain Rede eee
----- End of picture text -----
Corporate trustees — names of the directors at the date the report was approved
==> picture [454 x 46] intentionally omitted <==
----- Start of picture text -----
Name of trustees holding title to property belonging to the charity
“trustee name [Dates acted ifnat for whole year [__——
----- End of picture text -----
Funds held as custodian trustees on behalf of others Description of the assets None held in this Capacity
N/A
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity's objects
Details of arrangements for | N/A safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information) Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure ofi sie details
Other optional information
UDF's annual return submissions for the years 2021 and 2022 were initially submitted on time. However, due to a financial error, the Charity Commission was contacted to rectify this issue. Consequently, the accounts had to be resubmitted, leading to an alteration in the submission date. We are providing this explanation to inform funders who may otherwise reject our grant application during initial due diligence.
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
==> picture [2 x 2] intentionally omitted <==
----- Start of picture text -----
_
----- End of picture text -----
Position (eg Secretary, Chair, etc)
Bate | 14" April 2024
==> picture [115 x 29] intentionally omitted <==
----- Start of picture text -----
Report to the trustees/
members of
----- End of picture text -----
==> picture [129 x 56] intentionally omitted <==
----- Start of picture text -----
endedOn accounts for the year
Set out on pages
----- End of picture text -----
==> picture [286 x 84] intentionally omitted <==
----- Start of picture text -----
URBAN DEVELOPMENT FOUNDATION
2023/2024 Charity | 1105249
no (if any)
3&4
----- End of picture text -----
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2024.
Responsibilities and basis of report As the charity trustees of the Trust. you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, | have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
e the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding ofthe accounts to be reached.
NAME Bee NOTE SREB vvcscesesseeee cc. POSITION wa ecouwk Monaro PLACE OF WORK Saltova..rhouse../ NS. Evi Nes. ADDRESS PRS: B39. Lichfield. Read Binmisaghem b | LJ ai eee SIGNATURE ee ee ae rere DAUD hdl. SE oAeee
;
10:55 PM 14/04/24 Accrual Basis
Urban Development Foundation Profit & Loss April 2023 through March 2024
| Ordinary Income/Expense | Ordinary Income/Expense | Apr '23 - Mar 24 ee eee |
|---|---|---|
| Income | ||
| Grants Reimbursed TotalIncome |
76,911.00 1,010.67 eS eh 77,921.67 |
|
| Expense | ||
| BankServiceCharges Equipment Event Insurance |
5.00 5,864.39 4,136.00 279.66 |
|
| Licenses and Permits Maintainance Services Miscellaneous Postageand Delivery Staffcost stationary Subscriptions Supplies |
18.00 185.00 3.97 8.19 37,880.00 428.40 12.49 |
|
| Marketing | 1,103.42 | |
| Total Supplies | 1,103.42 | |
| Training Travel & Ent |
3,800.00 | |
| Entertainment Meals Travel Travel & Ent - Other |
284.15 173.53 183.20 317.83 |
|
| Total Travel & Ent | 958.71 | |
| Utilities | 400.00 | |
| VenueCost volunteerexpenses Website |
3,354.00 5,440.00 67.20 |
|
| Total Expense | ee 63,944.43 |
|
| NetOrdinary | Ordinary Income | ees) 13,977.24 |
| Profit | fortheYear | NCES 13,977.24 =———————_ |
Page 1
10:54 PM 44/04/24 Accrual Basis
Urban Development Foundation UK Balance Sheet - Standard As of 31 March 2024
==> picture [298 x 299] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|31|Mar|24|
|ASSETS|
|Current|Assets|
|Cash|at|bank|and|in|hand|
|current|account|31,178.55|
|petty|cash|80.82|
|Total|Cash|at|bank and|in|hand|31,259.37|
|Total|Current Assets|31,259.37|
|Current|Liabilities|
|Accounts|Payable|
|Accounts|Payable|4,501.00|
|Total Accounts|Payable|4,501.00|
|Total|Current|Liabilities|4,501.00|
|NET CURRENT ASSETS|26,758.37|
|TOTAL ASSETS|LESS CURRENT|LIABILITIES|26,758.37|
|Long|Term|Liabilities|
|Bounce|Back|Loan|1,982.50|
|Total|Long|Term|Liabilities|1,982.50|
|NET ASSETS|24,775.87|
|Capital|and|Reserves|
|Retained|Earnings|10,798.63|
|Profit for the Year|13,977.24|
|Shareholder funds|24,775.87|
----- End of picture text -----
Page 1
==> picture [115 x 29] intentionally omitted <==
----- Start of picture text -----
Report to the trustees/
members of
----- End of picture text -----
==> picture [129 x 56] intentionally omitted <==
----- Start of picture text -----
endedOn accounts for the year
Set out on pages
----- End of picture text -----
==> picture [286 x 84] intentionally omitted <==
----- Start of picture text -----
URBAN DEVELOPMENT FOUNDATION
2023/2024 Charity | 1105249
no (if any)
3&4
----- End of picture text -----
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2024.
Responsibilities and basis of report As the charity trustees of the Trust. you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, | have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
e the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding ofthe accounts to be reached.
NAME Bee NOTE SREB vvcscesesseeee cc. POSITION wa ecouwk Monaro PLACE OF WORK Saltova..rhouse../ NS. Evi Nes. ADDRESS PRS: B39. Lichfield. Read Binmisaghem b | LJ ai eee SIGNATURE ee ee ae rere DAUD hdl. SE oAeee
;
10:55 PM 14/04/24 Accrual Basis
Urban Development Foundation Profit & Loss April 2023 through March 2024
| Ordinary Income/Expense | Ordinary Income/Expense | Apr '23 - Mar 24 ee eee |
|---|---|---|
| Income | ||
| Grants Reimbursed TotalIncome |
76,911.00 1,010.67 eS eh 77,921.67 |
|
| Expense | ||
| BankServiceCharges Equipment Event Insurance |
5.00 5,864.39 4,136.00 279.66 |
|
| Licenses and Permits Maintainance Services Miscellaneous Postageand Delivery Staffcost stationary Subscriptions Supplies |
18.00 185.00 3.97 8.19 37,880.00 428.40 12.49 |
|
| Marketing | 1,103.42 | |
| Total Supplies | 1,103.42 | |
| Training Travel & Ent |
3,800.00 | |
| Entertainment Meals Travel Travel & Ent - Other |
284.15 173.53 183.20 317.83 |
|
| Total Travel & Ent | 958.71 | |
| Utilities | 400.00 | |
| VenueCost volunteerexpenses Website |
3,354.00 5,440.00 67.20 |
|
| Total Expense | ee 63,944.43 |
|
| NetOrdinary | Ordinary Income | ees) 13,977.24 |
| Profit | fortheYear | NCES 13,977.24 =———————_ |
Page 1
10:54 PM 44/04/24 Accrual Basis
Urban Development Foundation UK Balance Sheet - Standard As of 31 March 2024
==> picture [298 x 299] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|31|Mar|24|
|ASSETS|
|Current|Assets|
|Cash|at|bank|and|in|hand|
|current|account|31,178.55|
|petty|cash|80.82|
|Total|Cash|at|bank and|in|hand|31,259.37|
|Total|Current Assets|31,259.37|
|Current|Liabilities|
|Accounts|Payable|
|Accounts|Payable|4,501.00|
|Total Accounts|Payable|4,501.00|
|Total|Current|Liabilities|4,501.00|
|NET CURRENT ASSETS|26,758.37|
|TOTAL ASSETS|LESS CURRENT|LIABILITIES|26,758.37|
|Long|Term|Liabilities|
|Bounce|Back|Loan|1,982.50|
|Total|Long|Term|Liabilities|1,982.50|
|NET ASSETS|24,775.87|
|Capital|and|Reserves|
|Retained|Earnings|10,798.63|
|Profit for the Year|13,977.24|
|Shareholder funds|24,775.87|
----- End of picture text -----
Page 1