OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Company no. 04851498 Charity no. 1105226

Birds Eye View

Report and Unaudited Financial Statements

31 March 2023

Birds Eye View

Reference and administrative details

For theyear ended 31 March 2023
Company number 04851498
Charity number 1105226
Registered office and 3Space International House
operational address 6 Canterbury Crescent
London
SW9 7QE
Trustees Trustees, who are also directors under company law, who served during
the year and up to the date of this report were as follows:
Lisa Balderson appointed 5 September 2022
Tara Brown appointed 5 October 2022
Peter Buckingham resigned 1 December 2022
Jacqueline Chell appointed 5 September 2022
Lia Devlin resigned 5 September 2022
Barbara Dias Otao resigned 1 December 2022
Sophie Glover
Nidhi Gupta appointed 5 September 2022
Stephen Follows resigned 13 March 2023
Stephanie Hayward appointed 5 September 2022
Julie La'Bassiere resigned 1 December 2022
Fozia O'Dowd appointed 11 January 2023
Jill Tandy resigned 21 April 2022
Alison Thompson resigned 18 April 2023
Director Melanie Iredale
Bankers The Co-operative Bank
PO Box 250
Delf House
Southway
Skelmerdale
WN8 6WT
Independent Godfrey Wilson Limited
examiners Chartered accountants and statutory auditors
5th Floor Mariner House
62 Prince Street
Bristol
BS1 4QD

1

Birds Eye View

Report of the trustees

For the year ended 31 March 2023

Director’s report and statement

For April 2022 - March 2023, our focus has been to engage communities and audiences UK wide, as part of our mission to create safe and accessible spaces to further the conversations generated by the films we support. Over the 12 month period we supported 40 films overall representing a diverse cross-section of marginalised voices, including two curated programmes (Queerious and Queeriosities from the Archive), 37 with 199 in-cinema events (86 live / in-person + 114 pre-recorded) in 15 cities across the UK, 66% of which accessible (live / new release), that generated a total of 6,170 admissions, 42% who were under 30 years old. All films were written and / or directed by women and non-binary filmmakers, and one third by Black and women of colour directors. Particularly successful were in-person event tours for the provocative sex industry insider drama, Pleasure (Ninja Thyberg), Ghanaian-American dramedy, Queen of Glory (Nana Mensah), and 1980s Section 28 drama, Blue Jean (Georgia Oakley), all of which featured the directors along with other guest speakers and demonstrated a strong appetite and need for live, communal film events. Meanwhile, we felt it a priority to maintain some online engagement, particularly for access reasons and for those who continued to shield, resulting in a further 5.9k online views.

Other projects have seen Reclaim The Frame go international, through partnerships with women’s film festivals in Lebanon, Taiwan, Tunisia and Turkey, taking our shared mission overseas and bringing films from Asia and North Africa to cities across the UK.

We also continue to produce (and encourage/advocate for distributors to produce) accessible (descriptive subtitles and audio described) versions of films we promote for use on online platforms. In total, we produced 89 accessible versions of events, and commissioned access versions for 5 feature films, 2 shorts programmes and multiple trailers over the course of the year.

Overall our programming and audience engagement once again met and / or exceeded the ‘Diversity Standards’ as set by the BFI, through continuing to spotlight talent both on-screen and behind the camera that is too often overlooked or under-represented, as we aim to re-shape attitudes around cultural and commercial relevance in cinema.

We continue to reach an increasingly diverse audience – this year 42% aged under 30, 31% identifying as BIPOC, 40% as LGBTQI+, 13% as D/deaf/ disabled and 20% disadvantaged.

For industry members, we ran a sixth and seventh iteration of ‘Filmonomics’, our business skills development programme for a total of 36 directors and producers of marginalised genders. An additional programme was delivered for 18 filmmakers of marginalised genders as part of Reclaim The Frame x International, supported by the British Council. Participants rated the course 4.5 out of 5.

Meanwhile, feedback on our film events and curation remains high, with 100% of survey respondents likely or very likely to recommend Reclaim The Frame to others, 88% rating the experience 4 or 5/5 and 88% rating the films 4 or 5/5.

Melanie Iredale - Exec Director, Reclaim The Frame / Birds’ Eye View Film

2

Birds Eye View

Report of the trustees

For the year ended 31 March 2023

The trustees present their report along with the financial statements of the charity for the year ended 31 March 2023.

Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with the Memorandum and Articles of Association, the Companies Act 2006 and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).

Objectives and activities

The charity's objective is to advocate for equality and diversity in cinema, on screen, behind the lens and across the wider industry. Specifically focusing on the role of people of marginalised genders in film and filmmaking and also to further any other similar purposes which are charitable in accordance with the law of England and Wales from time to time as the charity thinks fit. Core strategic objectives are listed as follows:

  1. Increase viewership of and enrich public conversation about films made by women and nonbinary people;

  2. To spotlight, celebrate and create impact for films by marginalised gender people while building a community for those who make, show, release and watch them;

  3. Increase audience diversity by making the cinema experience safe, accessible, relevant and inclusive;

  4. Strive for equal access and opportunities within the film industry for marginalised gender people; and

  5. Take an active stance against all forms of prejudice and discrimination. Continuously strive to be an anti-ableist, anti-racist, and anti-transphobic organisation committed to bringing about change through campaigning and community building in cinema.

The only change to the above objectives has been a considered decision to expand the charity’s remit to champion films from ‘women & non-binary’ people to ‘all marginalised genders’.

Public benefit

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

Despite the continued hardships the film exhibition industry is facing due to the compounded impact of the Covid-19 pandemic and cost of living crisis, Birds’ Eye View has successfully continued its charitable activities over 2022-2023. Birds’ Eye View fulfilled commitments made in receipt of its multiyear BFI Audience Fund grant. This award is given to organisations with proven sector experience and a demonstrable track record of outstanding delivery of audience-facing activity, an in-depth understanding of UK film culture and excellence in audience development and community engagement, in line with the BFI’s Diversity Standards. Receiving an Organisational award signifies Birds’ Eye View as a leader in its field and an exemplar of good practice. The charity has been successful in its application for another multi-year agreement from BFI Audience Fund, securing a grant for its audience facing activity 2023-2026. Using this award as leverage for much-needed match funding is a priority.

3

Birds Eye View

Report of the trustees

For the year ended 31 March 2023

Birds’ Eye View seeks to achieve the charity’s set objectives with two major strands of activity:

  1. Audience Facing Activity:

  2. a. “Reclaim The Frame”, majority-funded by the National Lottery from the British Film Institute’s Audience Fund, produces and hosts cinema events in 16 cities across the UK of new films by filmmakers of marginalised genders. Across all our 199 screen events for 2022-23 in support of 37 titles, we exceeded our targets from the following priority underrepresented groups: 42% 16-30 year olds, 31% BIPOC, 40% LGBTQ+ and 20% Disadvantaged. These are all increases on 2021-22, except for LGBTQ+ which skewed very high in 2021 - 51% - due to the success of Rebel Dykes. In addition, two-thirds of our 2022-23 live and pre-recorded screenings for new releases were accessible. And finally, in the context of a depressed independent film exhibition sector, we’re happy to report an average 47 admits we achieved for our 85 live / in-person events, particularly given that 40% of attendees were first timers to RTF partner venues. We have grown our network to 4.7k email subscribers and 43.8k social media followers.

  3. b. Following receipt of funding from British Council’s International Collaboration grant, Reclaim The Frame went overseas for the first time, circulating international women-led works together with partner women’s film festivals in Lebanon, Turkey, Tunisia and Taiwan.

  4. Industry Facing Activity:

  5. a. We ran a sixth and seventh iteration of ‘Filmonomics’, our business skills development programme (majority funded by the film industry training funding body ScreenSkills), for a total of 36 directors and producers of marginalised genders. An additional programme was delivered for 18 filmmakers of marginalised genders as part of Reclaim The Frame x International, supported by the British Council - with an overall approval rating of 4.5 out of 5.

  6. b. The charity continued to advocate for equity, diversity, inclusion and accessibility in all film spaces through participating/producing 58 sector support events including mentoring, various consultations, panels and conferences, and shared our research with the media, such as on BBC Radio 4 Front Row.

This year we were proud to be nominated for Screen International’s Screen Awards for Best Diversity & Inclusion Project, while one of our theatrical tours was also nominated for engaging a diverse and intergenerational audience.

This year, on International Women’s Day in March 2023, saw Birds’ Eye View successfully relaunch as Reclaim The Frame which represents not only our mission, but the name by which we will deliver all our activities: both audience and industry facing. Additionally, we expanded our scope from ‘women & non-binary’ filmmakers, committing to championing filmmakers of marginalised genders, however they identify. This commitment means further growing audience choice for a range of stories and ideas shaped by a greater range of perspectives and lived experience, with the aim of broadening all of our world-views through cinema.

4

Birds Eye View

Report of the trustees

For the year ended 31 March 2023

Future plans

Reclaim The Frame has continued to grow, develop and diversify audiences for both in-cinema and online activity, and continues to gather compelling results and testimony from both audiences and the industry, and therefore plans to continue its activities across the 2023-2024 period. The Board understands the impact on the industry and are placing much focus on keeping the charity financially solvent, particularly focusing on additional fundraising outside of the charity’s primary funder, The British Film Institute, through embedding our work within the industry and developing revenue generating programmes.

With a new 3-year commitment from BFI’s Audience Fund, we’ve taken the time to review our priorities going forwards, which include:

Financial review

The income for the year was £292,710 (2022: £323,320). Total expenditure was £326,508 (2022: £330,831) resulting in a net deficit for the year of £33,798 (2022: net deficit £7,511). This year's deficit is connected to the £75,000 International British Council grant having been recorded as income in 2022, with £47,406 of it carried forward to 2023.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be increased from the prior level of £10,235 (2022). The Trustees plan to build the reserves figure to a minimum of £49,000 over the next few years. This figure reflects the charity’s recent growth and represents approximately three months staffing and overheads as well as the potential for needing to make any redundancies. This year’s 2022-2023 accounts demonstrate that reserves have been increased from £10,235 to £25,343, utilising the unrestricted reserved funds not designated for any specific use.

Risk

The Trustees have assessed the major risks to which the charity is exposed and are satisfied with the systems in place to mitigate exposure to the major risks.

Structure, governance and management

The charity is a company limited by guarantee and a registered charity governed by its memorandum and articles of association. The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements are listed in the reference and administrative information on page 1.

5

Birds Eye View

Report of the trustees

For the year ended 31 March 2023

As set out in the Articles of Association the Chair of the Trustees is nominated by the Trustees, who are elected annually by the members of the charity attending the Annual General Meeting and serve a term of 3 years.

Statement of responsibilities of the trustees

The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £10 to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.

Godfrey Wilson Limited were appointed as independent examiners to the charitable company during the year and have expressed their willingness to continue in that capacity.

Approved by the trustees on 29 August 2023 and signed on their behalf by

Sophie Glover - Chair

6

Independent examiner's report

To the trustees of

Birds Eye View

I report to the trustees on my examination of the accounts of Birds Eye View (the charitable company) for the year ended 31 March 2023, which are set out on pages 9 to 23.

Responsibilities and basis of report

As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company's accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

Since the charitable company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

Godfrey Wilson Limited also provides bookkeeping and payroll services to the charitable company. I confirm that as a member of the ICAEW I am subject to the FRC’s Revised Ethical Standard 2016, which I have applied with respect to this engagement.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

7

Independent examiner's report

To the trustees of

Birds Eye View

Date: 29 August 2023 Rob Wilson FCA Member of the ICAEW For and on behalf of: Godfrey Wilson Limited Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD

8

Birds Eye View

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2023

Note
Income from:
Donations and legacies
3
Charitable activities
4
Other income
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
5
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward		 Restricted Unrestricted
£
£
-
235,993
4,000
52,717
-
-
4,000
288,710
-
21,783
52,906
251,819
52,906
273,602
(48,906)
15,108
48,906
10,235
-
25,343		 2023
Total
£
235,993
56,717
-
292,710
21,783
304,725
326,508
(33,798)
59,141
25,343		 Restated
2022
Total
£
161,655
157,624
4,041
323,320
23,870
306,961
330,831
(7,511)
66,652
59,141

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 15 to the accounts.

Prior period income and expenditure has been reclassified to reflect the requirements of the Charities SORP (FRS 102) and to be comparable with the current year. The restatements are purely reclassifications of income and expenditure and do not affect net income or expenditure.

9

Birds Eye View

Balance sheet

As at 31 March 2023

Note
Fixed assets
Tangible assets
11
Current assets
Debtors
12
Cash at bank and in hand
Liabilities
Creditors: amounts falling due within 1 year
13
Net current assets
Net assets
14
Funds
15
Restricted funds
Unrestricted funds
Designated funds
General funds
Total charity funds		 £
35,740
24,997
60,737
(36,254)		 2023
£
860
24,483
25,343
-
-
25,343
25,343		 2022
£
-
12,870
66,114
78,984
(19,843)
59,141
59,141
48,906
8,000
2,235
59,141

The directors are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477(2), and that no member or members have requested an audit pursuant to section 476 of the Act.

The directors acknowledge their responsibilities for:

10

Birds Eye View

Balance sheet

As at 31 March 2023

These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.

Approved by the trustees on 29 August 2023 and signed on their behalf by

Sophie Glover - Chair

11

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

1. Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Birds Eye View meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b) Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity's ability to continue as a going concern.

c) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

d) Donated services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

e) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.

12

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

f) Funds accounting

g) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

h) Allocation of support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated fully to charitable activities as this is the main area of expenditure for the charity.

i) Tangible fixed assets

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Computer equipment 4 years straight line

j) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

k) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

l) Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

13

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

m) Financial instruments

The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

n) Pension costs

The company operates a defined contribution pension scheme for its employees. There are no further liabilities other than that already recognised in the SOFA.

o) Accounting estimates and key judgements

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key source of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are depreciation as described in note i) above.

2. Prior period comparatives: statement of financial activities

Income from:
Donations and legacies
Charitable activities
Other income
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
Net income and net movement in funds		 Restricted
£
£
1,500
160,155
75,000
82,624
-
4,041
76,500
246,820
-
23,870
48,089
258,872
48,089
282,742
28,411
(35,922)
Unrestricted		 Restated
2022
Total
£
161,655
157,624
4,041
323,320
23,870
306,961
330,831
(7,511)

14

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

3. Income from donations and legacies

Donations
Grants
Total income from donations and legacies
Prior period comparative:
Grants
Total income from donations and legacies
Income from charitable activities
Grants
Events
Consultancy
Total income from charitable activities
Prior period comparative:
Grants
Events
Consultancy		 Restricted
£
£
-
1,500
-
234,493
-
235,993
Restricted
£
£
1,500
160,155
1,500
160,155
Restricted
£
£
4,000
-
-
50,434
-
2,283
4,000
52,717
Restricted
£
£
75,000
-
-
72,842
-
9,782
75,000
82,624
Unrestricted
Unrestricted
Unrestricted
Unrestricted		 2023
Total
£
1,500
234,493
235,993
Restated
2022
Total
£
161,655
161,655
2023
Total
£
4,000
50,434
2,283
56,717
Restated
2022
Total
£
75,000
72,842
9,782
157,624

4. Income from charitable activities

15

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

5. Total expenditure

Total expenditure
Staff costs (note 8)
Fundraising
Staging events
Grant funding of activities
Rent
Insurance
Other office costs
Other expenses
Accountancy
Sub-total
Allocation of support and governance costs
Total expenditure		 Raising funds
£
14,750
7,033
-
-
-
-
-
-
-
21,783
-
21,783		 Charitable
activities
£
151,002
-
109,734
12,610
-
-
-
-
-
273,346
31,379
304,725		 Support and
governance
costs
£
13,692
-
-
-
1,740
1,627
3,610
3,787
6,923
31,379
(31,379)
-		 2023 Total
£
179,444
7,033
109,734
12,610
1,740
1,627
3,610
3,787
6,923
326,508
-
326,508

Total governance costs were £6,923 (2022: £5,849).

16

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

5. Total expenditure Prior period comparative (restated)

Total expenditure
Prior period comparative (restated)
Staff costs (note 8)
Staging fundraising events
Staging events
Grant funding of activities
Consultancy fees
Rent
Insurance
Other office costs
Other expenses
Accountancy
Sub-total
Allocation of support and governance costs
Total expenditure		 Raising funds
£
14,145
9,725
-
-
-
-
-
-
-
-
23,870
-
23,870		 Charitable
activities
£
144,802
-
104,241
27,027
-
-
-
-
-
-
276,070
30,891
306,961		 Support and
governance
costs
£
13,129
-
-
-
-
4,769
904
3,439
2,801
5,849
30,891
(30,891)
-		 Restated 2022
Total
£
172,076
9,725
104,241
27,027
-
4,769
904
3,439
2,801
5,849
330,831
-
330,831

17

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

6. Grants payable

Grants payable to institutions:
Beirut Film Society
Catharsis
Flying Broom
Tunisienne des Cine-Clubs
Women Make Waves		 2023
£
-
1,850
6,377
3,294
1,089
12,610		 2022
£
8,663
-
8,662
4,851
4,851
27,027

Grants included in accruals at year end totalled £10,056 (2022: £4,851).

7. Net movement in funds

This is stated after charging:

Depreciation
Operating lease payments
Trustees' remuneration
Trustees' reimbursed expenses
Independent examiner's remuneration:
Independent examination (including VAT)
Other services		 2023
£
18
-
Nil
27
3,300
3,623		 2022
£
-
1,177
Nil
-
3,500
6,788

Two trustees were reimbursed for travel expenses incurred during the year, which amounted to £27 (2022: £nil).

18

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

8. Staff costs and numbers

Staff costs were as follows:

Staff costs and numbers
Staff costs were as follows:
Salaries and wages
Social security costs
Pension costs
Freelance staff		 2023
£
160,604
10,513
3,497
4,830
179,444		 2022
£
161,615
7,919
2,542
-
172,076

No employee earned more than £60,000 during the year.

The key management personnel of the charitable company comprise the Trustees and the charity's Director (who is an employee of the charity). The total employee benefits (including employer's national insurance and pension contributions) of the key management personnel were £59,554 (restated 2022: £56,046).

Average head count 2023
No.
6		 2022
No.
4

9. Related party transactions

Fozia O'Dowd, trustee, is also a director of Public Display of Affection Films Ltd. During the year the charity made purchases of £480 (2022: £nil) for training.

10. Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

19

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

11.
Tangible fixed assets
Cost
At 1 April 2022
Additions in year
Disposals
At 31 March 2023
Depreciation
At 1 April 2022
Charge for the year
On disposals
At 31 March 2023
Net book value
At 31 March 2023
At 31 March 2022
12.
Debtors
Trade debtors
Accrued income
Other debtors
13.
Creditors : amounts due within 1 year
Trade creditors
Accruals
Other taxation and social security		 2023
£
4,400
30,500
840
35,740
2023
£
14,279
14,761
7,214
36,254		 Total
£
-
878
-
878
-
18
-
18
860
-
2022
£
12,870
-
-
12,870
2022
£
4,611
8,351
6,881
19,843

20

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

14. Analysis of net assets between funds

Analysis of net assets between funds
Tangible fixed assets
Current assets
Current liabilities
Net assets at 31 March 2023
Prior period comparative (restated)
Current assets
Current liabilities
Net assets at 31 March 2022		 £
-
10,056
(10,056)
-
£
53,757
(4,851)
48,906
Restricted
funds
Restricted
funds		 £
-
-
-
-
£
8,000
-
8,000
Designated
funds
Designated
funds		 £
860
50,681
(26,198)
25,343
£
17,227
(14,992)
2,235
General
funds
General
funds		 Total
funds
£
860
60,737
(36,254)
25,343
Total
funds
£
78,984
(19,843)
59,141

21

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

15. Movements in funds

Restricted funds
DWP Kickstart Grant
Total restricted funds
Designated funds:
Ring-fenced reserves
Total designated funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
RTF International British
Council Grant
Film London for Reclaim the
Frame International		 At 1 April
2022
£
47,406
-
1,500
48,906
8,000
8,000
2,235
10,235
59,141		 Income
£
-
4,000
-
4,000
-
-
288,710
288,710
292,710		 £
(47,406)
(4,000)
(1,500)
(52,906)
-
-
(273,602)
(273,602)
(326,508)
Expenditure		 £
£
-
-
-
-
-
-
-
-
(8,000)
-
(8,000)
-
8,000
25,343
-
25,343
-
25,343
Transfers
between
funds
At 31 March
2023		 £
£
-
-
-
-
-
-
-
-
(8,000)
-
(8,000)
-
8,000
25,343
-
25,343
-
25,343
Transfers
between
funds
At 31 March
2023
-
-
-
25,343
25,343
25,343

Purposes of restricted funds

RTF International British Council Grant

This is grant funding received from the International British Council to fund the charity's "Reclaim the Frame x International" project. Reclaim the Frame x International aims to support culturally diverse women & non-binary filmmakers from 5+ countries through the circulation of works, collaboration and a professional development programme. With our shared mission to increase gender diversity and inclusion in cinema, women’s film festivals and collectives in Turkey, Taiwan, Lebanon, Tunisia and the UK created a network which advocates and builds audiences for films by women & non-binary creatives. The aim of the network is also to help the partners learn from each other and improve how we meet the challenges of ending gender inequality and exclusion in film.

Film London for Reclaim the Frame International

This is grant funding received from Film London for the charity's Reclaim the Frame x International project, as described above.

Transfers

This transfer represents the removal of the ring-fenced reserves.

22

Birds Eye View

Notes to the financial statements

For the year ended 31 March 2023

15. Movements in funds (continued)
At 1 April
2021
£
Restricted funds
20,495
-
DWP Kickstart Grant
-
Total restricted funds
20,495
Designated funds:
Ring-fenced reserves
-
Total designated funds
-
General funds
46,157
Total unrestricted funds
46,157
Total funds
66,652
Prior period comparative
(restated)
Unrestricted funds
TNLCF COVID-19 Response
Fund
RTF International British
Council Grant		 Income
£
-
75,000
1,500
76,500
-
-
246,820
246,820
323,320		 £
(20,495)
(27,594)
-
(48,089)
-
-
(282,742)
(282,742)
(330,831)
Expenditure		 £
-
-
-
-
8,000
8,000
(8,000)
-
-
Transfers
between
funds		 £
-
47,406
1,500
At 31 March
2022
48,906
8,000
8,000
2,235
10,235
59,141

16. Operating lease commitments

The charity had operating leases at the year end with total future minimum lease payments as follows:

Amount falling due:
Within 1 year		 2023
£
-
-		 2022
£
1,177
1,177

23