REGISTERED COMPANY NUMBER: 01515143 (England and Wales) REGISTERED CHARITY NUMBER: 1105202
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
FOR
BEXHILL COMMUNITY BUS LIMITED (A COMPANY LIMITED BY GUARANTEE)
Gibbons Mannington & Phipps LLP Chartered Accountants
20 Eversley Road Bexhill-on-Sea East Sussex TN40 1HE
BEXHILL COMMUNITY BUS LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
==> picture [483 x 701] intentionally omitted <==
----- Start of picture text -----
Page
Report of the Trustees 1 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 15
----- End of picture text -----
BEXHILL COMMUNITY BUS LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
To provide a community transport service for such inhabitants of Bexhill and its neighbourhood who are in need of such a service because of age, sickness or disability (mental or physical) or poverty or because of a lack of availability of adequate and safe public passenger services.
Public benefit
The Trustees have had due regard to public benefit guidance published by the Charity Commission, and in their opinion the report on the achievements and performance demonstrates that they have complied therewith.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Bexhill Community Bus had a very positive year in 2024 with increases in both income and in passenger numbers. The company took delivery of a new minibus in July to replace the 2018 bus.
Passenger numbers were up by over 11% vs. 2023 (the number of fare-paying passengers increasing by nearly 22% and those with concessionary cards by over 9%). Our total passenger numbers of 37,051 were easily our best since 2019 (39,005) however the number of fare-paying passengers at 6,719 was actually better than the 4,527 in 2019.
Income in 2024 was up with increases in cash fares, reimbursement for concessionary cards, fuel rebate and donations. In addition, Hastings Direct agreed to sponsor the 2024 bus and a refund of rates was received from Rother DC. The overall effect of this was that the reduction in reserves to purchase the new bus was less than had been expected.
The plan to take debit card payments was shelved due to the level of card payment fees.
It was decided in October 2024 to increase the level of single fares in 2025 from £1.20 to £1.50 as our prices over the last few years have not kept up with the increase in costs. However, in December 2024 we agreed to participate in the East Sussex CC fare cap scheme which means that from January 2025 we are only charging £1 for a single fare.
Volunteer numbers were slightly up in 2024, but we continue to look for and train new volunteers to ensure continuity of services.
Page 1
BEXHILL COMMUNITY BUS LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
FINANCIAL REVIEW
Financial position
Fare receipts have increased by 7% again this year thanks to a further increase in passenger numbers. Fuel duty rebates increased due to an additional rebate being claimed. Hastings Direct provided support to the bus company in return for an advertisement on the side of the new bus and £1,667 was received for this. A refund of business rates was received in 2024, the refund covering a number of years totalled £4,241.
The costs of running and maintaining the vehicles reduced this year mainly due to savings in fuel and repair costs. The increase in the depreciation charge has been offset by profit on the disposal of the GX18 bus.
There was a surplus overall, before the change in the value of the investments, of £17,381. The investments showed a gain for the year of £8,456 so there was a net increase in funds of £25,837.
A new bus was purchased during the year at a cost of £113,674. The cost was partly offset by the £45,000 received as part exchange proceeds of the GX18 bus. The balance was paid using the proceeds from the sale of investments.
Following the sale of investments to fund the new bus, surplus funds in the bank were later re-invested and at the end of the year total investments held amounted to £192,967. The actual cost of these investments is £162,280 so the overall capital increase equals £30,687.
The surplus for the year of £25,837 has been added to the total funds which now stand at £315,809 to carry forward to next year.
Investment policy and objectives
Spare capital has been invested to produce investment income in a safe environment and the portfolio is managed by Handelsbanken Wealth & Asset Management, the Charity's stockbrokers. Income generated is currently being added to the capital in order to provide Capital growth towards the cost of new buses in the future.
Reserves policy
The Charity will retain sufficient reserves to enable it to deal with the timely replacement of buses and other working assets in line with its regular replacement policy. Reserves are invested with stockbrokers.
FUTURE PLANS
Plans for future periods
In 2025, the company will:
-
participate in the East Sussex CC fare cap scheme,
-
look to increase passenger numbers further - perhaps through advertising,
-
conduct another passenger survey,
-
aim to recruit and train more volunteers,
-
look for new funding sources, especially grants.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The Company was incorporated on 1st September 1980, subsequently it was agreed in that any taxable profits made would be covenanted to Bexhill Council of Voluntary Services. Due to the winding up of this organisation, the Company sought Charity Commission approval for registration as a Charity in its own right. The application was approved and the Company was registered as a Charity on 29th July 2004. The Charity/Company is controlled by its Memorandum and Articles of Association as amended by Special Resolutions dated 13th May, 9th July 2004 and 16th March 2022.
Page 2
BEXHILL COMMUNITY BUS LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT Structure and management
The power of appointing new or additional Trustees/Directors is vested in the Trustees/Directors.
Any policy decisions are taken by the Trustees/Directors. There were no changes in policy during the year.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
01515143 (England and Wales)
Registered Charity number
1105202
Registered office
Unit 2 Beeching Close Bexhill-on-Sea East Sussex TN39 3YF
Trustees
A L Hymans S Hardie J Pacitti B Drayson Mrs L Langlands D Everiss Mrs E White A Smale S A Warcup (appointed 10/4/2024) A R Loftus (appointed 1/8/2024)
Independent Examiner
David Ashby FCCA ACA Gibbons Mannington & Phipps LLP Chartered Accountants 20 Eversley Road Bexhill-on-Sea East Sussex TN40 1HE
Bankers
Lloyds TSB Bank 11/13 Devonshire Road Bexhill-on-Sea East Sussex TN40 1AQ
Solicitors
Gaby Hardwicke 34 Wellington Square Hastings, East Sussex TN34 1PN
Stockbrokers
Handelsbanken Wealth & Asset Management No 1 Kingsway, London WC2B 6AN
Page 3
BEXHILL COMMUNITY BUS LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
Approved by order of the board of trustees on 2nd April 2025 and signed on its behalf by:
A Smale - Trustee
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF BEXHILL COMMUNITY BUS LIMITED
Independent examiner's report to the trustees of Bexhill Community Bus Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31st December 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
David Ashby FCCA ACA
Gibbons Mannington & Phipps LLP Chartered Accountants 20 Eversley Road Bexhill-on-Sea East Sussex TN40 1HE
9th April 2025
Page 5
BEXHILL COMMUNITY BUS LIMITED
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 3,076 Charitable activities Fare receipts 36,425 Fuel duty rebates 6,019 Garage rents 2,100 Other trading activities 3 1,667 Investment income 4 236 Other income 5 4,241 Total 53,764 EXPENDITURE ON Charitable activities 6 Community buses 23,562 Office and other costs 10,755 Garage costs 2,066 Total 36,383 Net gains on investments 8,456 NET INCOME/(EXPENDITURE) 25,837 RECONCILIATION OF FUNDS Total funds brought forward 289,972 TOTAL FUNDS CARRIED FORWARD 315,809 |
Restricted fund £ - - - - - - - - - - - - - - - - |
2024 Total funds £ 3,076 36,425 6,019 2,100 1,667 236 4,241 53,764 23,562 10,755 2,066 36,383 8,456 25,837 289,972 315,809 |
2023 Total funds £ 2,200 34,057 3,699 2,000 - 1,621 - 43,577 36,180 9,493 5,232 50,905 7,109 (219) 290,191 289,972 |
|---|---|---|---|
The notes form part of these financial statements
Page 6
BEXHILL COMMUNITY BUS LIMITED
BALANCE SHEET 31ST DECEMBER 2024
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 12 109,682 Investments 13 192,967 302,649 CURRENT ASSETS Debtors 14 2,554 Cash at bank and in hand 11,807 14,361 CREDITORS Amounts falling due within one year 15 (1,201) NET CURRENT ASSETS 13,160 TOTAL ASSETS LESS CURRENT LIABILITIES 315,809 NET ASSETS 315,809 FUNDS 17 Unrestricted funds TOTAL FUNDS |
Restricted fund £ - - - - - - - - - - |
2024 Total funds £ 109,682 192,967 302,649 2,554 11,807 14,361 (1,201) 13,160 315,809 315,809 315,809 315,809 |
2023 Total funds £ 47,179 229,511 276,690 6,200 9,816 16,016 (2,734) 13,282 289,972 289,972 289,972 289,972 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 7
BEXHILL COMMUNITY BUS LIMITED
BALANCE SHEET - continued 31ST DECEMBER 2024
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 2nd April 2025 and were signed on its behalf by:
D Everiss - Trustee
A Smale - Trustee
The notes form part of these financial statements
Page 8
BEXHILL COMMUNITY BUS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Government grants are recognised when the charity becomes unconditionally entitled to the grant.
For legacies, entitlement is when probate is granted, the amount known, there are sufficient funds available for distribution or when a distribution is received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold property - Straight line over the life of the lease Bus equipment - 20% on cost Office furniture and fittings - 20% on cost Community buses - 25% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 9
BEXHILL COMMUNITY BUS LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
1. ACCOUNTING POLICIES - continued
Cash at bank
Cash at bank includes cash and short term highly liquid investments.
Debtors
Debtors are recognised at their recoverable amounts to which the charity is entitled.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement value.
2. DONATIONS AND LEGACIES
| Passenger and other donations Gift aid tax recoverable Grants Grants received, included in the above, are as follows: East Sussex County Council Government fuel grant 3. OTHER TRADING ACTIVITIES Adverts on community buses 4. INVESTMENT INCOME Dividends and interest 5. OTHER INCOME Business rates refund |
2024 £ 1,892 358 826 3,076 2024 £ 826 - 826 2024 £ 1,667 2024 £ 236 2024 £ 4,241 |
2023 £ 941 133 1,126 2,200 2023 £ 826 300 1,126 2023 £ - 2023 £ 1,621 2023 £ - |
|---|---|---|
continued...
Page 10
BEXHILL COMMUNITY BUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
| 6. CHARITABLE ACTIVITIES COSTS Community buses Office and other costs Garage costs 7. DIRECT COSTS OF CHARITABLE ACTIVITIES Vehicle tax and insurance Fuel and oil Vehicles repairs and servicing Annual ticket software Office rent, rates, light and heat Office repairs Garage expenses Stationery, postage, computer expenses and advertising Telephone (inc. broadband) Sundry expenses Fuel card charges Medicals Training costs Depreciation Profit on sale of bus 8. SUPPORT COSTS Office and other costs Support costs, included in the above, are as follows: Governance costs Annual return fee Accountancy Independent examination fees |
Direct Costs (see note 7) £ 23,562 9,641 2,066 35,269 |
Support costs (see note 8) Totals £ £ - 23,562 1,114 10,755 - 2,066 1,114 36,383 2024 2023 £ £ 3,924 3,481 8,389 9,459 3,593 6,063 1,584 1,584 6,376 5,550 391 170 2,066 5,232 381 920 408 498 839 564 162 634 889 - 96 - 36,760 15,692 (30,589) - 35,269 49,847 Governance costs £ 1,114 2024 2023 Office and other Total costs activities £ £ 34 13 715 705 365 340 1,114 1,058 |
|---|---|---|
continued...
Page 11
BEXHILL COMMUNITY BUS LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
==> picture [440 x 43] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|2024|2023|
|£|£|
|Depreciation - owned assets|36,760|15,692|
|-|
|Surplus on disposal of fixed assets|(30,589)|
----- End of picture text -----
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31st December 2024 nor for the year ended 31st December 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31st December 2024 nor for the year ended 31st December 2023.
11. STAFF COSTS
There were no staff costs for the year ended 31st December 2024 nor for the year ended 31st December 2023.
12. TANGIBLE FIXED ASSETS
==> picture [445 x 249] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Office|
|furniture|
|Leasehold|Bus|and|Community|
|property|equipment|fittings|buses|Totals|
|£|£|£|£|£|
|COST|
|At 1st January 2024|58,976|3,206|1,905|175,980|240,067|
|Additions|-|-|-|113,674|113,674|
|-|-|-|
|Disposals|(85,400)|(85,400)|
|At 31st December 2024|58,976|3,206|1,905|204,254|268,341|
|DEPRECIATION|
|At 1st January 2024|58,976|1,409|1,505|130,998|192,888|
|Charge for year|-|599|99|36,062|36,760|
|-|-|-|
|Eliminated on disposal|(70,989)|(70,989)|
|At 31st December 2024|58,976|2,008|1,604|96,071|158,659|
|NET BOOK VALUE|
|At 31st December 2024|-|1,198|301|108,183|109,682|
|At 31st December 2023|-|1,797|400|44,982|47,179|
----- End of picture text -----
The leasehold property consists of a garage to house community buses on land leased from Rother District Council for a period of twenty one years from 23rd October 2000 at an initial rent of one peppercorn (if demanded).
continued...
Page 12
BEXHILL COMMUNITY BUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
13. FIXED ASSET INVESTMENTS
| FIXED ASSET INVESTMENTS | |
|---|---|
| MARKET VALUE At 1st January 2024 Additions Disposals Unrealised gain/(loss) |
Listed investments £ 229,511 22,000 (65,634) 7,090 |
| At 31st December 2024 | 192,967 |
| NET BOOK VALUE At 31st December 2024 |
192,967 |
| At 31st December 2023 | 229,511 |
At the year end there were no investment assets outside the UK.
The historical cost of the listed investments is £162,280.
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Other debtors VAT Prepayments 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Other creditors Accrued expenses |
2024 £ 43 361 2,150 2,554 2024 £ 114 1,084 3 1,201 |
2023 £ 4,215 192 1,793 6,200 2023 £ 1,686 1,045 3 2,734 |
|---|---|---|
16. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2024 £ 1,170 - 1,170 |
2023 £ 1,170 4,680 5,850 |
|---|---|---|
continued...
Page 13
BEXHILL COMMUNITY BUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
17. MOVEMENT IN FUNDS
| Net movement At 1/1/24 in funds £ £ Unrestricted funds General fund 289,972 25,837 TOTAL FUNDS 289,972 25,837 Net movement in funds, included in the above are as follows: Incoming Resources Gains and resources expended losses £ £ £ Unrestricted funds General fund 53,764 (36,383) 8,456 TOTAL FUNDS 53,764 (36,383) 8,456 Comparatives for movement in funds Net movement At 1/1/23 in funds £ £ Unrestricted funds General fund 290,191 (219) TOTAL FUNDS 290,191 (219) Comparative net movement in funds, included in the above are as follows: Incoming Resources Gains and resources expended losses £ £ £ Unrestricted funds General fund 42,751 (50,079) 7,109 Restricted funds Electronic ticket machines 826 (826) - TOTAL FUNDS 43,577 (50,905) 7,109 |
At 31/12/24 £ 315,809 315,809 Movement in funds £ 25,837 25,837 At 31/12/23 £ 289,972 289,972 Movement in funds £ (219) - (219) |
|
|---|---|---|
Restricted funds
Electronic ticket machines fund - A grant was received from East Sussex County Council towards the cost of the annual software fees.
continued...
Page 14
BEXHILL COMMUNITY BUS LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
18. CAPITAL COMMITMENTS
==> picture [440 x 31] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|2024|2023|
|£|£|
|-|
|Contracted but not provided for in the financial statements|109,147|
----- End of picture text -----
At 31st December 2023 the charity was committed to purchase a new bus. The contract was signed and deposit paid on 3rd July 2023 and the purchase was completed on 16th July 2024.
19. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31st December 2024.
20. LIMITED LIABILITY OF MEMBERS
The liability of the members is limited to a sum of £10 being the amount that each member undertakes to contribute to the assets of the Charity in the event of its being wound up while he, she or it is a member or within one year after he, she or it ceases to be a member, for
(1) payment of the charity's debts and liabilities incurred before he or she or it eases to be a member;
-
(2) payment of the costs charges and expenses of winding up;
-
(3) adjustment of the rights of the contributories among themselves.
21. SCHEDULE OF BUSES
==> picture [453 x 263] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|RJ24AHA|GX18ABV|RX20RNJ|Total|
|£|£|£|£|
|Cost|
|At 1st January 2024|0|85,400|90,580|175,980|
|Addition during the year|113,674|0|0|113,674|
|Disposal during the year|0|(85,400)|0|(85,400)|
|At 31st December 2024|113,674|0|90,580|204,254|
|Depreciation|
|At 1st January 2024|0|70,989|60,009|130,998|
|Charge for the year|28,419|0|7,643|36,062|
|On disposal|0|(70,989)|0|(70,989)|
|At 31st December 2024|28,419|0|67,652|96,071|
|Net book value|
|At 31st December 2024|85,255|0|22,928|108,183|
|At 31st December 2023|0|14,411|30,571|44,982|
----- End of picture text -----
Page 15
BEXHILL COMMUNITY BUS LIMITED
FOR THE YEAR ENDED 31ST DECEMBER 2024
22. Investments
| Investments | Investments | ||||
|---|---|---|---|---|---|
| At 1st January 2024 Acquisitions Sales Market Number Value Number Cost Number Proceeds £ £ £ UK Funds Managed Property Funds Hb Cautious Multi Asset Fund C Accumulation 142,771.210 219,353.69 12.12.24 7,338.438 12,000.00 12.04.24 16,039.490 25,000.00 03.06.24 12,781.715 20,000.00 25.06.24 13,898.006 22,000.00 Hb Cautious Sustainable Multi Asset Fund C Accumulation 9,950.558 10,157.53 09.08.24 9,817.037 10,000.00 229,511.22 22,000.00 67,000.00 |
Realised Gains/ (Losses) £ 357.00 362.00 647.00 |
Unrealised At 31st Gains/ (Losses) Number £ 7,232.61 107,390.44 (142.84) 19,767.595 7,089.77 |
December 2024 Market Historical Value Cost £ £ 172,952.30 142,280.33 20,014.69 20,000.00 192,966.99 162,280.33 |
||
| 67,000.00 | 1,366.00 | 192,966.99 | 162,280.33 |
Page 16