OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-12-31-accounts

REGISTERED COMPANY NUMBER: 01515143 (England and Wales) REGISTERED CHARITY NUMBER: 1105202

REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024

FOR

BEXHILL COMMUNITY BUS LIMITED (A COMPANY LIMITED BY GUARANTEE)

Gibbons Mannington & Phipps LLP Chartered Accountants

20 Eversley Road Bexhill-on-Sea East Sussex TN40 1HE

BEXHILL COMMUNITY BUS LIMITED

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024

==> picture [483 x 701] intentionally omitted <==

----- Start of picture text -----
Page
Report of the Trustees 1 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 15
----- End of picture text -----

BEXHILL COMMUNITY BUS LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

To provide a community transport service for such inhabitants of Bexhill and its neighbourhood who are in need of such a service because of age, sickness or disability (mental or physical) or poverty or because of a lack of availability of adequate and safe public passenger services.

Public benefit

The Trustees have had due regard to public benefit guidance published by the Charity Commission, and in their opinion the report on the achievements and performance demonstrates that they have complied therewith.

ACHIEVEMENT AND PERFORMANCE

Charitable activities

Bexhill Community Bus had a very positive year in 2024 with increases in both income and in passenger numbers. The company took delivery of a new minibus in July to replace the 2018 bus.

Passenger numbers were up by over 11% vs. 2023 (the number of fare-paying passengers increasing by nearly 22% and those with concessionary cards by over 9%). Our total passenger numbers of 37,051 were easily our best since 2019 (39,005) however the number of fare-paying passengers at 6,719 was actually better than the 4,527 in 2019.

Income in 2024 was up with increases in cash fares, reimbursement for concessionary cards, fuel rebate and donations. In addition, Hastings Direct agreed to sponsor the 2024 bus and a refund of rates was received from Rother DC. The overall effect of this was that the reduction in reserves to purchase the new bus was less than had been expected.

The plan to take debit card payments was shelved due to the level of card payment fees.

It was decided in October 2024 to increase the level of single fares in 2025 from £1.20 to £1.50 as our prices over the last few years have not kept up with the increase in costs. However, in December 2024 we agreed to participate in the East Sussex CC fare cap scheme which means that from January 2025 we are only charging £1 for a single fare.

Volunteer numbers were slightly up in 2024, but we continue to look for and train new volunteers to ensure continuity of services.

Page 1

BEXHILL COMMUNITY BUS LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024

FINANCIAL REVIEW

Financial position

Fare receipts have increased by 7% again this year thanks to a further increase in passenger numbers. Fuel duty rebates increased due to an additional rebate being claimed. Hastings Direct provided support to the bus company in return for an advertisement on the side of the new bus and £1,667 was received for this. A refund of business rates was received in 2024, the refund covering a number of years totalled £4,241.

The costs of running and maintaining the vehicles reduced this year mainly due to savings in fuel and repair costs. The increase in the depreciation charge has been offset by profit on the disposal of the GX18 bus.

There was a surplus overall, before the change in the value of the investments, of £17,381. The investments showed a gain for the year of £8,456 so there was a net increase in funds of £25,837.

A new bus was purchased during the year at a cost of £113,674. The cost was partly offset by the £45,000 received as part exchange proceeds of the GX18 bus. The balance was paid using the proceeds from the sale of investments.

Following the sale of investments to fund the new bus, surplus funds in the bank were later re-invested and at the end of the year total investments held amounted to £192,967. The actual cost of these investments is £162,280 so the overall capital increase equals £30,687.

The surplus for the year of £25,837 has been added to the total funds which now stand at £315,809 to carry forward to next year.

Investment policy and objectives

Spare capital has been invested to produce investment income in a safe environment and the portfolio is managed by Handelsbanken Wealth & Asset Management, the Charity's stockbrokers. Income generated is currently being added to the capital in order to provide Capital growth towards the cost of new buses in the future.

Reserves policy

The Charity will retain sufficient reserves to enable it to deal with the timely replacement of buses and other working assets in line with its regular replacement policy. Reserves are invested with stockbrokers.

FUTURE PLANS

Plans for future periods

In 2025, the company will:

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

The Company was incorporated on 1st September 1980, subsequently it was agreed in that any taxable profits made would be covenanted to Bexhill Council of Voluntary Services. Due to the winding up of this organisation, the Company sought Charity Commission approval for registration as a Charity in its own right. The application was approved and the Company was registered as a Charity on 29th July 2004. The Charity/Company is controlled by its Memorandum and Articles of Association as amended by Special Resolutions dated 13th May, 9th July 2004 and 16th March 2022.

Page 2

BEXHILL COMMUNITY BUS LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT Structure and management

The power of appointing new or additional Trustees/Directors is vested in the Trustees/Directors.

Any policy decisions are taken by the Trustees/Directors. There were no changes in policy during the year.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

01515143 (England and Wales)

Registered Charity number

1105202

Registered office

Unit 2 Beeching Close Bexhill-on-Sea East Sussex TN39 3YF

Trustees

A L Hymans S Hardie J Pacitti B Drayson Mrs L Langlands D Everiss Mrs E White A Smale S A Warcup (appointed 10/4/2024) A R Loftus (appointed 1/8/2024)

Independent Examiner

David Ashby FCCA ACA Gibbons Mannington & Phipps LLP Chartered Accountants 20 Eversley Road Bexhill-on-Sea East Sussex TN40 1HE

Bankers

Lloyds TSB Bank 11/13 Devonshire Road Bexhill-on-Sea East Sussex TN40 1AQ

Solicitors

Gaby Hardwicke 34 Wellington Square Hastings, East Sussex TN34 1PN

Stockbrokers

Handelsbanken Wealth & Asset Management No 1 Kingsway, London WC2B 6AN

Page 3

BEXHILL COMMUNITY BUS LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024

Approved by order of the board of trustees on 2nd April 2025 and signed on its behalf by:

A Smale - Trustee

Page 4

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF BEXHILL COMMUNITY BUS LIMITED

Independent examiner's report to the trustees of Bexhill Community Bus Limited ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31st December 2024.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

David Ashby FCCA ACA

Gibbons Mannington & Phipps LLP Chartered Accountants 20 Eversley Road Bexhill-on-Sea East Sussex TN40 1HE

9th April 2025

Page 5

BEXHILL COMMUNITY BUS LIMITED

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024

Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
3,076
Charitable activities
Fare receipts
36,425
Fuel duty rebates
6,019
Garage rents
2,100
Other trading activities
3
1,667
Investment income
4
236
Other income
5
4,241
Total
53,764
EXPENDITURE ON
Charitable activities
6
Community buses
23,562
Office and other costs
10,755
Garage costs
2,066
Total
36,383
Net gains on investments
8,456
NET INCOME/(EXPENDITURE)
25,837
RECONCILIATION OF FUNDS
Total funds brought forward
289,972
TOTAL FUNDS CARRIED FORWARD
315,809
Restricted
fund
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2024
Total
funds
£
3,076
36,425
6,019
2,100
1,667
236
4,241
53,764
23,562
10,755
2,066
36,383
8,456
25,837
289,972
315,809
2023
Total
funds
£
2,200
34,057
3,699
2,000
-
1,621
-
43,577
36,180
9,493
5,232
50,905
7,109
(219)
290,191
289,972

The notes form part of these financial statements

Page 6

BEXHILL COMMUNITY BUS LIMITED

BALANCE SHEET 31ST DECEMBER 2024

Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
12
109,682
Investments
13
192,967
302,649
CURRENT ASSETS
Debtors
14
2,554
Cash at bank and in hand
11,807
14,361
CREDITORS
Amounts falling due within one year
15
(1,201)
NET CURRENT ASSETS
13,160
TOTAL ASSETS LESS CURRENT
LIABILITIES
315,809
NET ASSETS
315,809
FUNDS
17
Unrestricted funds
TOTAL FUNDS
Restricted
fund
£
-
-
-
-
-
-
-
-
-
-
2024
Total
funds
£
109,682
192,967
302,649
2,554
11,807
14,361
(1,201)
13,160
315,809
315,809
315,809
315,809
2023
Total
funds
£
47,179
229,511
276,690
6,200
9,816
16,016
(2,734)
13,282
289,972
289,972
289,972
289,972

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

continued...

Page 7

BEXHILL COMMUNITY BUS LIMITED

BALANCE SHEET - continued 31ST DECEMBER 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 2nd April 2025 and were signed on its behalf by:

D Everiss - Trustee

A Smale - Trustee

The notes form part of these financial statements

Page 8

BEXHILL COMMUNITY BUS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

Financial reporting standard 102 - reduced disclosure exemptions

The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Government grants are recognised when the charity becomes unconditionally entitled to the grant.

For legacies, entitlement is when probate is granted, the amount known, there are sufficient funds available for distribution or when a distribution is received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Leasehold property - Straight line over the life of the lease Bus equipment - 20% on cost Office furniture and fittings - 20% on cost Community buses - 25% on reducing balance

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

continued...

Page 9

BEXHILL COMMUNITY BUS LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024

1. ACCOUNTING POLICIES - continued

Cash at bank

Cash at bank includes cash and short term highly liquid investments.

Debtors

Debtors are recognised at their recoverable amounts to which the charity is entitled.

Creditors

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement value.

2. DONATIONS AND LEGACIES

Passenger and other donations
Gift aid tax recoverable
Grants
Grants received, included in the above, are as follows:
East Sussex County Council
Government fuel grant
3.
OTHER TRADING ACTIVITIES
Adverts on community buses
4.
INVESTMENT INCOME
Dividends and interest
5.
OTHER INCOME
Business rates refund
2024
£
1,892
358
826
3,076
2024
£
826
-
826
2024
£
1,667
2024
£
236
2024
£
4,241
2023
£
941
133
1,126
2,200
2023
£
826
300
1,126
2023
£
-
2023
£
1,621
2023
£
-

continued...

Page 10

BEXHILL COMMUNITY BUS LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024

6.
CHARITABLE ACTIVITIES COSTS
Community buses
Office and other costs
Garage costs
7.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Vehicle tax and insurance
Fuel and oil
Vehicles repairs and servicing
Annual ticket software
Office rent, rates, light and heat
Office repairs
Garage expenses
Stationery, postage, computer expenses and advertising
Telephone (inc. broadband)
Sundry expenses
Fuel card charges
Medicals
Training costs
Depreciation
Profit on sale of bus
8.
SUPPORT COSTS
Office and other costs
Support costs, included in the above, are as follows:
Governance costs
Annual return fee
Accountancy
Independent examination fees
Direct
Costs (see
note 7)
£
23,562
9,641
2,066
35,269
Support
costs (see
note 8)
Totals
£
£
-
23,562
1,114
10,755
-
2,066
1,114
36,383
2024
2023
£
£
3,924
3,481
8,389
9,459
3,593
6,063
1,584
1,584
6,376
5,550
391
170
2,066
5,232
381
920
408
498
839
564
162
634
889
-
96
-
36,760
15,692
(30,589)
-
35,269
49,847
Governance
costs
£
1,114
2024
2023
Office
and other
Total
costs
activities
£
£
34
13
715
705
365
340
1,114
1,058

continued...

Page 11

BEXHILL COMMUNITY BUS LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

==> picture [440 x 43] intentionally omitted <==

----- Start of picture text -----
|||| |---|---|---| |2024|2023| |£|£| |Depreciation - owned assets|36,760|15,692| |-| |Surplus on disposal of fixed assets|(30,589)|

----- End of picture text -----

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st December 2024 nor for the year ended 31st December 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31st December 2024 nor for the year ended 31st December 2023.

11. STAFF COSTS

There were no staff costs for the year ended 31st December 2024 nor for the year ended 31st December 2023.

12. TANGIBLE FIXED ASSETS

==> picture [445 x 249] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |Office| |furniture| |Leasehold|Bus|and|Community| |property|equipment|fittings|buses|Totals| |£|£|£|£|£| |COST| |At 1st January 2024|58,976|3,206|1,905|175,980|240,067| |Additions|-|-|-|113,674|113,674| |-|-|-| |Disposals|(85,400)|(85,400)| |At 31st December 2024|58,976|3,206|1,905|204,254|268,341| |DEPRECIATION| |At 1st January 2024|58,976|1,409|1,505|130,998|192,888| |Charge for year|-|599|99|36,062|36,760| |-|-|-| |Eliminated on disposal|(70,989)|(70,989)| |At 31st December 2024|58,976|2,008|1,604|96,071|158,659| |NET BOOK VALUE| |At 31st December 2024|-|1,198|301|108,183|109,682| |At 31st December 2023|-|1,797|400|44,982|47,179|

----- End of picture text -----

The leasehold property consists of a garage to house community buses on land leased from Rother District Council for a period of twenty one years from 23rd October 2000 at an initial rent of one peppercorn (if demanded).

continued...

Page 12

BEXHILL COMMUNITY BUS LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024

13. FIXED ASSET INVESTMENTS

FIXED ASSET INVESTMENTS
MARKET VALUE
At 1st January 2024
Additions
Disposals
Unrealised gain/(loss)
Listed
investments
£
229,511
22,000
(65,634)
7,090
At 31st December 2024 192,967
NET BOOK VALUE
At 31st December 2024
192,967
At 31st December 2023 229,511

At the year end there were no investment assets outside the UK.

The historical cost of the listed investments is £162,280.

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Other debtors
VAT
Prepayments
15.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Other creditors
Accrued expenses
2024
£
43
361
2,150
2,554
2024
£
114
1,084
3
1,201
2023
£
4,215
192
1,793
6,200
2023
£
1,686
1,045
3
2,734

16. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

Within one year
Between one and five years
2024
£
1,170
-
1,170
2023
£
1,170
4,680
5,850

continued...

Page 13

BEXHILL COMMUNITY BUS LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024

17. MOVEMENT IN FUNDS

Net
movement
At 1/1/24
in funds
£
£
Unrestricted funds
General fund
289,972
25,837
TOTAL FUNDS
289,972
25,837
Net movement in funds, included in the above are as follows:
Incoming
Resources
Gains and
resources
expended
losses
£
£
£
Unrestricted funds
General fund
53,764
(36,383)
8,456
TOTAL FUNDS
53,764
(36,383)
8,456
Comparatives for movement in funds
Net
movement
At 1/1/23
in funds
£
£
Unrestricted funds
General fund
290,191
(219)
TOTAL FUNDS
290,191
(219)
Comparative net movement in funds, included in the above are as follows:
Incoming
Resources
Gains and
resources
expended
losses
£
£
£
Unrestricted funds
General fund
42,751
(50,079)
7,109
Restricted funds
Electronic ticket machines
826
(826)
-
TOTAL FUNDS
43,577
(50,905)
7,109
At
31/12/24
£
315,809
315,809
Movement
in funds
£
25,837
25,837
At
31/12/23
£
289,972
289,972
Movement
in funds
£
(219)
-
(219)

Restricted funds

Electronic ticket machines fund - A grant was received from East Sussex County Council towards the cost of the annual software fees.

continued...

Page 14

BEXHILL COMMUNITY BUS LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024

18. CAPITAL COMMITMENTS

==> picture [440 x 31] intentionally omitted <==

----- Start of picture text -----
||| |---|---| |2024|2023| |£|£| |-| |Contracted but not provided for in the financial statements|109,147|

----- End of picture text -----

At 31st December 2023 the charity was committed to purchase a new bus. The contract was signed and deposit paid on 3rd July 2023 and the purchase was completed on 16th July 2024.

19. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31st December 2024.

20. LIMITED LIABILITY OF MEMBERS

The liability of the members is limited to a sum of £10 being the amount that each member undertakes to contribute to the assets of the Charity in the event of its being wound up while he, she or it is a member or within one year after he, she or it ceases to be a member, for

(1) payment of the charity's debts and liabilities incurred before he or she or it eases to be a member;

21. SCHEDULE OF BUSES

==> picture [453 x 263] intentionally omitted <==

----- Start of picture text -----
|||||| |---|---|---|---|---| |RJ24AHA|GX18ABV|RX20RNJ|Total| |£|£|£|£| |Cost| |At 1st January 2024|0|85,400|90,580|175,980| |Addition during the year|113,674|0|0|113,674| |Disposal during the year|0|(85,400)|0|(85,400)| |At 31st December 2024|113,674|0|90,580|204,254| |Depreciation| |At 1st January 2024|0|70,989|60,009|130,998| |Charge for the year|28,419|0|7,643|36,062| |On disposal|0|(70,989)|0|(70,989)| |At 31st December 2024|28,419|0|67,652|96,071| |Net book value| |At 31st December 2024|85,255|0|22,928|108,183| |At 31st December 2023|0|14,411|30,571|44,982|

----- End of picture text -----

Page 15

BEXHILL COMMUNITY BUS LIMITED

FOR THE YEAR ENDED 31ST DECEMBER 2024

22. Investments

Investments Investments
At 1st January 2024
Acquisitions
Sales
Market
Number
Value
Number
Cost
Number
Proceeds
£
£
£
UK Funds
Managed Property Funds
Hb Cautious Multi Asset
Fund C Accumulation
142,771.210
219,353.69
12.12.24
7,338.438
12,000.00
12.04.24
16,039.490
25,000.00
03.06.24
12,781.715
20,000.00
25.06.24
13,898.006
22,000.00
Hb Cautious Sustainable Multi
Asset Fund C Accumulation
9,950.558
10,157.53
09.08.24
9,817.037
10,000.00
229,511.22
22,000.00
67,000.00
Realised
Gains/
(Losses)
£
357.00
362.00
647.00
Unrealised At 31st
Gains/
(Losses)
Number
£
7,232.61
107,390.44
(142.84)
19,767.595
7,089.77
December 2024
Market
Historical
Value
Cost
£
£
172,952.30
142,280.33
20,014.69
20,000.00
192,966.99
162,280.33
67,000.00 1,366.00 192,966.99 162,280.33

Page 16