| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 10 |
| FOR THE Y | EAR ENDED 31STAUG | UST 2020 | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 1,500 | |||
| Charitable | activities | ||||
| Education | and support | 14,630 | 20,226 | ||
| Investment | income | 1.6 | 22 | ||
| Total | 14,646 | 21,748 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Education | and support | 13,476 | 21,631 | ||
| NET INCOME | 1,170 | 117 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 18,923 | 18,806 | ||
| TOTAL FUNDS CARRIED FORWARD | 20,093 | 18,923 |
| BALANCE SHEET 31STAUGUST 2020 |
|||
|---|---|---|---|
| 2020 | 2019 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 1,110 | 1,481 | |
| CURRENT ASSETS | |||
| Debtors | 873 | ||
| Cash at bank and in hand | 19,711 | 21,274 | |
| 20,584 | 21,274 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (1,601) | (3,832) |
| NET CURRENT ASSETS | 18,983 | 17,442 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 20,093 | 18,923 | |
| NET ASSETS | 20,093 | 18,923 | |
| FUNDS | |||
| Unrestricted funds |
20,093 | 18,923 | |
| TOTAL FUNDS | 20,093 | 18,923 |
| Support | ||||
|---|---|---|---|---|
| Direct | costs (see | |||
| Costs | note 4) | Totals | ||
| Education | and support | 12,427 | 1,049 | 13,476 |
| SUPPORT COSTS | ||||
| Governance | ||||
| costs | ||||
| Education | and support | 1,049 |
| There were no trustees' |
There were no trustees' |
There were no trustees' |
expenses | paid | for | the | year | ended | 31stAugust2020 | nor | for | the | year | ended |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31stAugust | 2019. | |||||||||||||
| STAFFCOSTS | ||||||||||||||
| 2020 | 2019 | |||||||||||||
| Wages and | salaries | 7,806 | 13,785 | |||||||||||
| 7,806 | 13,785 | |||||||||||||
| The average monthly | number ofemployees | during the year | was as | follows: | ||||||||||
| 2020 | 2019 | |||||||||||||
| Child carers | 2 | 2 | ||||||||||||
| No employees received emoluments |
in excess of | f60,000. | ||||||||||||
| COMPARATIVES FORTHE STATEMENT | OF | FINANCIAL | ACTIVITIES | |||||||||||
| Unrestricted | ||||||||||||||
| fund | ||||||||||||||
| INCOME | AND ENDOWMENTS FROM | |||||||||||||
| Donations | and legacies | 1,500 | ||||||||||||
| Charitable | activities | |||||||||||||
| Education | and support | 20,226 | ||||||||||||
| Investment | income | 22 | ||||||||||||
| Total | 21,748 | |||||||||||||
| EXPENDITURE ON | ||||||||||||||
| Charitable | activities | |||||||||||||
| Education | and support | 21,631 |
| COMPARATIVKS | FORTHE STATEMENT OF FINANCIAL AC | TIVITIES - continued |
|---|---|---|
| Unrestricted | ||
| fund | ||
| NKT INCOME | 117 | |
| RECONCILIATION | OF FUNDS | |
| Total funds brought | forward | 18,806 |
| TOTAL FUNDS CARRIED FORWARD | 18,923 |
| S. | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Improvements | ||||
| to | Plant and | |||
| property | machinery | Totals | ||
| COST | ||||
| At 1st September 2019and | ||||
| 31stAugust 2020 | 2,073 | 16,053 | 18,126 | |
| DEPRECIATION | ||||
| At 1st September 2019 | 1,683 | 14,962 | 16,645 | |
| Charge for year | 98 | 273 | 371 | |
| At 31stAugust 2020 | 1,781 | 15,235 | 17,016 | |
| NET BOOKVALUE | ||||
| At 31stAugust 2020 | 292 | 818 | 1,110 | |
| At 31stAugust 2019 | 390 | 1,091 | 1,481 | |
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | |||
| Trade debtors | 873 |
| CREDITORS: AMOUNTS FALLING DUE WIT | HIN ONE YEAR | |
|---|---|---|
| 2020 | 2019 | |
| Trade creditors | 553 | 1,242 |
| Other creditors | 568 | 2,110 |
| Accrued expenses | 480 | 480 |
| 1,601 | 3,832 |
| MOVEMEN | T IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.9.19 | in funds | 31.8.20 | ||
| Unrestricted | funds | |||
| General fund | 18,923 | 1,170 | 20,093 | |
| TOTAL FUNDS | 18,923 | 1,170 | 20,093 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 14,646 | (13,476) | 1,170 | |||
| TOTAL FUNDS | 14,646 | ~13,476) | 1,170 | |||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At 1.9.18 | in funds | 31.8.19 | ||||
| Unrestricted | funds | |||||
| General fund | 18,806 | 117 | 18,923 | |||
| TOTAL FUNDS | 18,806 | 117 | 18,923 | |||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 21,748 | (21,631) | 117 | |||
| TOTAL FUNDS | 21,748 | (21,631) | 117 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.9.18 | in funds | 31.8.20 | ||
| Unrestricted | funds | |||
| General fund | 18,806 | 1,287 | 20,093 | |
| TOTAL FUNDS | 18,806 | 1,287 | 20,093 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 36,394 | (35,107) | 1,287 | |
| TOTAL FUNDS | 36,394 | ~35,107) | 1,287 |