OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10

FOR THE Y EAR ENDED 31STAUG UST 2020
2020 2019
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,500
Charitable activities
Education and support 14,630 20,226
Investment income 1.6 22
Total 14,646 21,748
EXPENDITURE ON
Charitable activities
Education and support 13,476 21,631
NET INCOME 1,170 117
RECONCILIATION OF FUNDS
Total funds brought forward 18,923 18,806
TOTAL FUNDS CARRIED FORWARD 20,093 18,923

BALANCE SHEET
31STAUGUST 2020
2020 2019
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 1,110 1,481
CURRENT ASSETS
Debtors 873
Cash at bank and in hand 19,711 21,274
20,584 21,274
CREDITORS
Amounts
falling due within one year
10 (1,601) (3,832)
NET CURRENT ASSETS 18,983 17,442
TOTAL ASSETSLESSCURRENT
LIABILITIES 20,093 18,923
NET ASSETS 20,093 18,923
FUNDS
Unrestricted
funds
20,093 18,923
TOTAL FUNDS 20,093 18,923

Support
Direct costs (see
Costs note 4) Totals
Education and support 12,427 1,049 13,476
SUPPORT COSTS
Governance
costs
Education and support 1,049

There
were
no
trustees'
There
were
no
trustees'
There
were
no
trustees'
expenses paid for the year ended 31stAugust2020 nor for the year ended
31stAugust 2019.
STAFFCOSTS
2020 2019
Wages and salaries 7,806 13,785
7,806 13,785
The average monthly number ofemployees during the year was as follows:
2020 2019
Child carers 2 2
No employees
received emoluments
in excess of f60,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,500
Charitable activities
Education and support 20,226
Investment income 22
Total 21,748
EXPENDITURE ON
Charitable activities
Education and support 21,631

COMPARATIVKS FORTHE STATEMENT OF FINANCIAL AC TIVITIES - continued
Unrestricted
fund
NKT INCOME 117
RECONCILIATION OF FUNDS
Total funds brought forward 18,806
TOTAL FUNDS CARRIED FORWARD 18,923
S. TANGIBLE FIXEDASSETS
Improvements
to Plant and
property machinery Totals
COST
At 1st September 2019and
31stAugust 2020 2,073 16,053 18,126
DEPRECIATION
At 1st September 2019 1,683 14,962 16,645
Charge for year 98 273 371
At 31stAugust 2020 1,781 15,235 17,016
NET BOOKVALUE
At 31stAugust 2020 292 818 1,110
At 31stAugust 2019 390 1,091 1,481
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade debtors 873

CREDITORS: AMOUNTS FALLING DUE WIT HIN ONE YEAR
2020 2019
Trade creditors 553 1,242
Other creditors 568 2,110
Accrued expenses 480 480
1,601 3,832
MOVEMEN T IN FUNDS
Net
movement At
At 1.9.19 in funds 31.8.20
Unrestricted funds
General fund 18,923 1,170 20,093
TOTAL FUNDS 18,923 1,170 20,093
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 14,646 (13,476) 1,170
TOTAL FUNDS 14,646 ~13,476) 1,170
Comparatives for movement in funds
Net
movement At
At 1.9.18 in funds 31.8.19
Unrestricted funds
General fund 18,806 117 18,923
TOTAL FUNDS 18,806 117 18,923
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 21,748 (21,631) 117
TOTAL FUNDS 21,748 (21,631) 117

Net
movement At
At 1.9.18 in funds 31.8.20
Unrestricted funds
General fund 18,806 1,287 20,093
TOTAL FUNDS 18,806 1,287 20,093
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 36,394 (35,107) 1,287
TOTAL FUNDS 36,394 ~35,107) 1,287