OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Charity registration number: 1105099

Brian Murtagh Charitable Trust

Annual Report and Financial Statements

for the Year Ended 31 January 2023

Brian Murtagh Charitable Trust

Reference and Administrative Details 1
Trustees' Report 2 to 3
Statement of Trustees' Responsibilities 4
Independent Auditors' Report 5 to 8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Financial Statements 11 to 19

Brian Murtagh Charitable Trust

Reference and Administrative Details

Chairman Mr B Rencher Trustees Mr B P Murtagh Mr A M Ryde Miss M P Noble Mr B Rencher Mrs E Sequeira Mr P J Sequeira Charity Registration Number 1105099 Principal Office Flat 1 Merchants Place Merchant Gate York Y01 9TU Auditor Cannon Williamson Chartered Certified Accountants Albion House 32 Pinchbeck Road Spalding Lincs PE11 1QD

Page 1

Brian Murtagh Charitable Trust

Trustees' Report

The Trustees present the annual report together with the financial statements of the Charity for the year ended 31 January 2023.

Objectives and activities

Objects and aims

The Charity was founded to support small children’s charities which need funds to help them operate, develop and grow, and with the core belief that every child deserves a chance in life. To date, the Charity has donated over £5,000,000 to various charitable organisations and causes.

The Charity’s overriding objective is to donate funds to charitable organisations which seek to benefit children (or carers or supporters of children), and in particular organisations which provide support and services in the following areas: education, physical and educational disabilities, social or socio-economic disadvantage, sickness and physical or mental trauma.

The Charity was founded in 2004 and became active in 2008 following a donation from Brian Murtagh and an associated tax credit. The Charity has made various investments with the aim of sustaining its donations through investment income and disposals, and does not solicit donations from external sources.

Public benefit

The trustees have referred to the guidance contained in the Charity Commissions's general guidance on public benefit when reviewing their aims and objectives and in planning their future activities.

The Trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Grant making policies

The Charity considers each application for funding on its own merits and subject the individual needs and requirements of each individual applicant organisation. In general, the Charity will accept applications from any charitable organisation or charitable cause, subject to the Charity’s aims above. The Charity is able to give to charitable causes and organisations based in the UK and internationally.

In general, the Charity will support organisations and causes with a consistent annual income of up to £350,000. Organisations and causes supported will, in general, be fully inclusive. Where appropriate, the Trustees can consider donations to organisations or causes which, whilst inherently exclusionary, satisfy positive action provisions. Charities must provide adequate safeguarding policies, accounts and project budgets as appropriate when applying in order to be considered for a grant.

Financial review

The valuation of the Charity's financial assets consists of a share portfolio valued at £3,291,283, property trust investments valued at £1,961,187 and cash reserves of £166,325. The reduction in reserves from the previous financial year is the result of decreases in the valuation of the Charity's share portfolio and property trust investments, as well as due to the Charity's grant-giving activities. The Trustees consider that this decline is primarily as a result of the prevailing macroeconomic climate. It should be noted that during the year £300,000 of the income from investments came from the sale of portfolio shares, and the loss attributable to market movements was therefore correspondingly less.

The Charity remains in a strong financial position and has made grants to charitable organisations and causes totalling £548,242 during the year, in line with its primary objectives. The Charity continues to adopt its policy of keeping its running costs to a minimum.

Page 2

Brian Murtagh Charitable Trust

Trustees' Report (continued)

Principal funding sources

The funding source for the year was returns and disposals generated from existing investments.

Investment policy and objectives

The core principles of the Charity's investment policy are to generate returns to cover the Charity's donations and grants in the financial year, and where possible to grow the Charity's invested capital. The Trustees currently consider that a mixed portfolio of equity, bonds, property investments and cash serve the Charity's objectives and aims best. The Charity's investment policy is reviewed on a quarterly basis.

Structure, governance and management

Induction and training of trustees

Every new trustee is familiarised with their role and responsibilities.

Organisational structure

The charity is administered by the trustees without the employment of any staff. All decisions are made jointly by the trustees.

The annual report was approved by the Trustees of the Charity on 29 November 2023 and signed on its behalf by:

Page 3

Brian Murtagh Charitable Trust

Statement of Trustees' Responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.

The law applicable to charities requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the constitution. The Trustees are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the Charity Commission's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Approved by the Trustees of the Charity on 29 November 2023 and signed on its behalf by:

......................................... Mr B Rencher Chairman and Trustee

Page 4

Brian Murtagh Charitable Trust

Independent Auditor's Report to the Members of Brian Murtagh Charitable Trust

Opinion

We have audited the financial statements of Brian Murtagh Charitable Trust (the 'Charity') for the year ended 31 January 2023, which comprise the Statement of Financial Activities, Balance Sheet, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the Trustees' Report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 5

Brian Murtagh Charitable Trust

Independent Auditor's Report to the Members of Brian Murtagh Charitable Trust (continued)

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters where the Charities (Accounts and Report) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the Statement of Trustees' Responsibilities (set out on page 4), the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Page 6

Brian Murtagh Charitable Trust

Independent Auditor's Report to the Members of Brian Murtagh Charitable Trust (continued)

As part of our planning process:

• We enquired of management the systems and controls the charity has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The charity did not inform us of any known, suspected or alleged fraud.

• Using our knowledge of the charity, together with the discussions held with the charity at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the trustees.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Charity Trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the Trustees those matters we are required to state to Trustees in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its Trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Page 7

Brian Murtagh Charitable Trust

Independent Auditor's Report to the Members of Brian Murtagh Charitable Trust (continued)

...................................... David T Williamson FCCA (Senior Statutory Auditor) For and on behalf of Cannon Williamson, Statutory Auditor

Albion House 32 Pinchbeck Road Spalding Lincs PE11 1QD

29 November 2023

Cannon Williamson is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

Page 8

Brian Murtagh Charitable Trust

Statement of Financial Activities for the Year Ended 31 January 2023

Note
Income and Endowments from:
Charitable activities
2
Investment income
3
Total income
Expenditure on:
Charitable activities
Total expenditure
5
Gains/losses on investment assets
Net expenditure
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
13
Note
Income and Endowments from:
Charitable activities
2
Investment income
3
Total income
Expenditure on:
Charitable activities
Total expenditure
5
Gains/losses on investment assets
Net income
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
13		 Unrestricted
funds
£
-
405,720
405,720
(556,349)
(556,349)
(1,462,348)
(1,612,977)
(1,612,977)
6,964,893
5,351,916
Unrestricted
funds
£
230,000
679,737
909,737
(613,625)
(613,625)
667,119
963,231
963,231
6,001,662
6,964,893		 Total
2023
£
-
405,720
405,720
(556,349)
(556,349)
(1,462,348)
(1,612,977)
(1,612,977)
6,964,893
5,351,916
Total
2022
£
230,000
679,737
909,737
(613,625)
(613,625)
667,119
963,231
963,231
6,001,662
6,964,893

All of the Charity's activities derive from continuing operations during the above two periods.

The notes on pages 11 to 19 form an integral part of these financial statements. Page 9

Brian Murtagh Charitable Trust

(Registration number: 1105099) Balance Sheet as at 31 January 2023

Note
Fixed assets
Investments
10
Current assets
Cash at bank and in hand
11
Creditors: Amounts falling due within one year
12
Net current assets
Net assets
Funds of the Charity:
Unrestricted income funds
Unrestricted funds
Total charity funds
13		 2023
£
5,252,470
166,325
(66,879)
99,446
5,351,916
5,351,916
5,351,916		 2022
£
6,714,818
253,526
(3,451)
250,075
6,964,893
6,964,893
6,964,893

The financial statements on pages 9 to 19 were approved by the Trustees, and authorised for issue on 29 November 2023 and signed on their behalf by:

The notes on pages 11 to 19 form an integral part of these financial statements. Page 10

Brian Murtagh Charitable Trust

Notes to the Financial Statements for the Year Ended 31 January 2023

1 Accounting policies

Statement of compliance

The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Basis of preparation

Brian Murtagh Charitable Trust meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

Summary of disclosure exemptions

The Charity has taken advantage of the disclosure exemption available under section 16.25 of the Charities SORP (FRS 102); to not name the individual names of grant recipients and the amounts received.

Going concern

The financial statements have been prepared on a going concern basis.

The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the Charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category.

Charitable activities

Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs

These include the costs attributable to the Charity’s compliance with constitutional and statutory requirements, including audit, strategic management and Trustees meetings and reimbursed expenses.

Page 11

Brian Murtagh Charitable Trust

Notes to the Financial Statements for the Year Ended 31 January 2023 (continued)

Taxation

The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Fixed asset investments

Fixed asset investments are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.

Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Fund structure

Unrestricted income funds are general funds that are available for use at the Trustees discretion in furtherance of the objectives of the Charity.

Financial instruments

Classification

Financial assets and financial liabilities are recognised when the Charity becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Charity after deducting all of its liabilities.

Page 12

Brian Murtagh Charitable Trust

Notes to the Financial Statements for the Year Ended 31 January 2023 (continued)

Recognition and measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the Charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the Charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the Charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

Page 13

Brian Murtagh Charitable Trust

Notes to the Financial Statements for the Year Ended 31 January 2023 (continued)

Debt instruments

Debt instruments which meet the following conditions are subsequently measured at amortised cost using the effective interest method:

(a) The contractual return to the holder is (i) a fixed amount; (ii) a positive fixed rate or a positive variable rate; or (iii) a combination of a positive or a negative fixed rate and a positive variable rate.

(b) The contract may provide for repayments of the principal or the return to the holder (but not both) to be linked to a single relevant observable index of general price inflation of the currency in which the debt instrument is denominated, provided such links are not leveraged.

(c) The contract may provide for a determinable variation of the return to the holder during the life of the instrument, provided that (i) the new rate satisfies condition (a) and the variation is not contingent on future events other than (1) a change of a contractual variable rate; (2) to protect the holder against credit deterioration of the issuer; (3) changes in levies applied by a central bank or arising from changes in relevant taxation or law; or (ii) the new rate is a market rate of interest and satisfies condition (a).

(d) There is no contractual provision that could, by its terms, result in the holder losing the principal amount or any interest attributable to the current period or prior periods.

(e) Contractual provisions that permit the issuer to prepay a debt instrument or permit the holder to put it back to the issuer before maturity are not contingent on future events, other than to protect the holder against the credit deterioration of the issuer or a change in control of the issuer, or to protect the holder or issuer against changes in levies applied by a central bank or arising from changes in relevant taxation or law.

(f) Contractual provisions may permit the extension of the term of the debt instrument, provided that the return to the holder and any other contractual provisions applicable during the extended term satisfy the conditions of paragraphs (a) to (c).

Debt instruments that are classified as payable or receivable within one year on initial recognition and which meet the above conditions are measured at the undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment.

With the exception of some hedging instruments, other debt instruments not meeting these conditions are measured at fair value through profit or loss.

Commitments to make and receive loans which meet the conditions mentioned above are measured at cost (which may be nil) less impairment.

Investments

Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Investments in subsidiaries and associates are measured at cost less impairment. For investments in subsidiaries acquired for consideration including the issue of shares qualifying for merger relief, cost is measured by reference to the nominal value of the shares issued plus fair value of other consideration. Any premium is ignored.

Page 14

Brian Murtagh Charitable Trust

Notes to the Financial Statements for the Year Ended 31 January 2023 (continued)

Fair value measurement

The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated by using a valuation technique.

2 Income from charitable activities

Donation of shares Total
2023
£
-		 Total
2022
£
230,000

3 Investment income

Other investment income
Total for 2023
Total for 2022		 Unrestricted
funds
General
£
405,720
405,720
679,737		 Total
funds
£
405,720
405,720
679,737

4 Expenditure on raising funds

There were no costs of raising funds. The charities income is derived entirely from investment income.

Page 15

Brian Murtagh Charitable Trust

Notes to the Financial Statements for the Year Ended 31 January 2023 (continued)

5 Expenditure on charitable activities

Note
Grant funding of activities
Governance costs
Total for 2023
Total for 2022
Total for 2022
6
Analysis of governance and support costs
Governance costs
Audit fees
Audit of the financial statements
Legal fees
Other governance costs
Total for 2023
Total for 2022		 Unrestricted
funds
General
£
548,242
8,107
556,349
613,625
Activity
undertaken
directly
£
609,104
Unrestricted
funds
General
£
4,090
900
3,117
8,107
4,521		 Total
funds
£
548,242
8,107
556,349
613,625
Total
expenditure
£
609,104
Total
funds
£
4,090
900
3,117
8,107
4,521

Page 16

Brian Murtagh Charitable Trust

Notes to the Financial Statements for the Year Ended 31 January 2023 (continued)

7 Grant-making

Analysis of grants

Analysis

Grants to charities

Grants to institutions 2023 2022 £ £ 548,242 609,104

The support costs associated with grant-making are £Nil ( 2022- £Nil).

8 Net incoming/outgoing resources

Net (outgoing)/incoming resources for the year include:

Audit fees
Gift of shares		 2023
£
4,090
-		 2022
£
3,246
230,000

9 Trustees remuneration and expenses

During the year the Charity made the following transactions with Trustees:

Mr B Rencher

£414 (2022: £Nil) of expenses were reimbursed to Mr B Rencher during the year.

The costs were made up of travel expenditure and were approved by the trustees prior to reimbursement.

At the balance sheet date the amount due Mr B Rencher was £Nil (2022: £Nil).

No Trustees, nor any persons connected with them, have received any remuneration from the Charity during the year. No trustees have received any other benefits from the charity during the year.

10 Fixed asset investments

Other investments 2023
£
5,252,470		 2022
£
6,714,818

Page 17

Brian Murtagh Charitable Trust

Notes to the Financial Statements for the Year Ended 31 January 2023 (continued)

Other investments

Cost or Valuation
At 1 February 2022
Revaluation
At 31 January 2023
Net book value
At 31 January 2023
At 31 January 2022
11 Cash and cash equivalents
Cash at bank
12 Creditors
Other creditors
Accruals
13 Funds
Unrestricted funds
General		 Balance at 1
February 2022
£
6,964,893		 Incoming
resources
£
405,720		 Unlisted
investments
£
6,714,818
(1,462,348)
5,252,470
5,252,470
6,714,818
2023
£
166,325
2023
£
-
66,879
66,879
Resources
expended
£
(2,018,697)		 Unlisted
investments
£
6,714,818
(1,462,348)
5,252,470
5,252,470
6,714,818
2023
£
166,325
2023
£
-
66,879
66,879
Resources
expended
£
(2,018,697)		 Total
£
6,714,818
(1,462,348)
5,252,470
5,252,470
6,714,818
2022
£
253,526
5,252,470
5,252,470
6,714,818
2023
£
166,325
2023
£
-
66,879
66,879
Resources
expended
£
(2,018,697)
2022
£
1
3,450
3,451
Balance at 31
January 2023
£
5,351,916

Page 18

Brian Murtagh Charitable Trust

Notes to the Financial Statements for the Year Ended 31 January 2023 (continued)

Unrestricted funds
General		 Balance at 1
February 2021
£
6,001,662		 Incoming
resources
£
909,737		 Resources
expended
£
53,494		 Balance at 31
January 2022
£
6,964,893

14 Analysis of net assets between funds

Fixed asset investments
Current assets
Current liabilities
Total net assets
Fixed asset investments
Current assets
Current liabilities
Total net assets		 Unrestricted
funds
£
5,252,470
166,325
(66,879)
5,351,916
Unrestricted
funds
£
6,714,818
253,526
(3,451)
6,964,893		 Total funds at 31
January
2023
£
5,252,470
166,325
(66,879)
5,351,916
Total funds at 31
January
2022
£
6,714,818
253,526
(3,451)
6,964,893

Page 19

Brian Murtagh Charitable Trust

Detailed Statement of Financial Activities for the Year Ended 31 January 2023

Income and Endowments from:
Charitable activities (analysed below)
Investment income (analysed below)
Total income
Expenditure on:
Charitable activities (analysed below)
Total expenditure
Net (expenditure)/income
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward		 Total
2023
£
-
405,720
405,720
(556,349)
(556,349)
(150,629)
(150,629)
6,964,893
6,814,264		 Total
2022
£
230,000
679,737
909,737
(613,625)
(613,625)
296,112
296,112
6,001,662
6,297,774

This page does not form part of the statutory financial statements. Page 20

Brian Murtagh Charitable Trust

Detailed Statement of Financial Activities for the Year Ended 31 January 2023 (continued)

Charitable activities
Grants receivable
Investment income
Income from other investments
Charitable activities
Grants payable - institutions
Office expenses
Travel and subsistence
Advertising
The audit of the charity's annual accounts
Solicitors fees
Bank charges		 Total
2023
£
-
-
405,720
405,720
(548,242)
(1,738)
(1,305)
-
(4,090)
(900)
(74)
(556,349)		 Total
2022
£
230,000
230,000
679,737
679,737
(609,104)
(318)
(736)
(37)
(3,246)
-
(184)
(613,625)

This page does not form part of the statutory financial statements. Page 21