DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
Registered Number 04192235
MENAGERIE THEATRE COMPANY
A COMPANY LIMITED BY GUARANTEE AND A REGISTERED CHARITY
FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
| Page | |
|---|---|
| Information | 1 |
| Trustees' report | 2 - 4 |
| Independent Examiner's Report to the Trustees | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the financial statements | 8-11 |
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY INFORMATION FOR THE YEAR ENDED 30 APRIL 2022
| Company Number | 04192235 |
|---|---|
| Charity Number | 1105090 |
| Principal Office: | Cambridge Junction |
| Clifton Way | |
| Cambridge | |
| CB1 7GX | |
| Independent Examiner: | Stuart Berriman |
| Chater Allan LLP | |
| 7 Quy Court | |
| Colliers Lane | |
| Stow-Cum-Quy | |
| CB25 9AU | |
| Bankers: | Natwest |
| 37 Fitzroy Street | |
| Cambridge | |
| CB1 1EU |
1
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 APRIL 2022
The Charity Trustees of Menagerie Theatre Company, who are also the directors for the purposes of company law, present their annual report together with the financial statements for the year ended 30 April 2022.
The registered name of the entity is Menagerie Theatre Company. It is also known as 'Menagerie' and/or 'Menagerie Theatre'.
The trustees serving during the year and since the year end were as follows:
Mr J. Barlow Dr R. Myers Dr A. Pearn (resigned 1st August 2021) Ms K Blayney (appointed 1st August 2021)
Company Secretary: Mr P. Bourne
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
Menagerie Theatre Company is a company limited by guarantee governed by it Memorandum and Articles of Association dated 2nd April 2001. It is a registered charity with the Charity Commission.
Trustee Recruitment & Training
Trustees are appointed by the Trustees, with the Chairman of Trustees being responsible for the induction and training of new Trustees. An induction package is prepared for any new Trustee to include the following: Copy of the Memorandum & Articles of Association, Minutes from the last Board meeting, most recent Annual Report & Accounts, copies of recent publicity and other appropriate material. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
Organisation
The board of trustees administers the charity. The board meets bi-monthly and there are sub-committees covering strategy, finance, marketing and stakeholder relations which meet as necessary. An Artistic Director is appointed by the trustees to manage the day to day operations of the charity. To facilitate effective operations, the Artistic Director has delegated authority, within terms of delegation approved by the trustees, for the operational matters including finance, employment and artistic performance related activity.
OBJECTIVES & ACTIVITIES
The charity’s key objective, as set out in The Memorandum & Articles of Association is to advance education for the public benefit by the promotion of the arts, in particular but not exclusively the art of drama. In pursuit of this objective, the charity has engaged in the activities outlined:
NEW WRITING DEVELOPMENT
A production of LOVE, NO COUNTRY by Vanessa Ackerman
Development of BLISS by Fraser Grace in preparation for future productions
Performance of UNDER THE WEATHER a stage play by Steve Waters adapted into a short film.
Publishing of the play BLISS.
Publishing of the process and outcomes of the Abbey Project: Talkin’ Bout My Generation
YOUNG WRITERS PROGRAMME
We delivered an online writer development programme for 8 writers. Workshops had professional tutors who helped guide writers to public performances of their plays with professional actors at Hotbed. The tutors were Juliet Gilkes Romero, Craig Baxter, Caroline Horton and Sarah Woods.
2
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 APRIL 2022
HOTBED FESTIVAL
16-18 July 2021
The festival of new writing at the Cambridge Junction included:
-
a new commission co-produced with Vanessa Ackerman - Love, No Country.
-
a film and debate from Steve Waters.
-
2 new young writers plays in full production
-
3 young writers plays in readings.
-
6 co-productions
-
12 short “Covid Confidential’ plays
-
two workshops
COMMUNITY PROJECTS
We finished workshop and activities for the Abbey Project, by publishing the project outcomes supported by Cambridge City Council.
We started planning a project with CCA (Cambridge Community Arts) working with people with mental health challenges on theatre skills and performance “Acting Up”.
THE IDEAS STAGE
The Ideas Stage continued with initiatives from Menagerie to develop creative partnerships with universities that use theatre to explore the scientific, historical, political and cultural ideas which shape our world.
In this period we continued to work with UCL London on PHD journey choices workshops and with University of Cambridge on The Good Death Project.
WRITER DEVELOPMENT
We worked closely with dozens of playwrights (and young playwrights) throughout the year offering mentoring, dramaturgy and opportunities to see and promote their work through a series of online staged readings.
We also continued with a script reading service for regional playwrights wanting critical feedback on their work in progress, also involving local audiences through public readings and discussion sessions.
CORPORATE AND EDUCATION WORK
We worked with The University of Cambridge education workshops for businesses and ran a programme supporting Faculty Development as well as development projects with UCL.
Overview
Through our programme of productions, readings and education work, we:
-
Developed 5 new Young Writers plays
-
12 short Covid plays
-
1 new short film
-
Developed 1 community play /performance
-
Attracted over 1200+ on-line audience members
-
Attracted 1000+ live audience
-
Staged 6 co-productions
-
Reached 400+ people through our teaching workshop programmes
-
Contracted 6 theatre practitioners to deliver workshops
-
Contracted 40+ theatre practitioners to develop and perform new plays
-
Read and fed back on 30 plays by new playwrights
GRANT SUPPORT
We acknowledge:
-
Arts Council England for Continuity Covid Funding
-
Golsoncott for BLISS
-
James Joyce Centre for Bloominauschwitz
-
Leche Trust for BLISS
-
Maria Bjornson for BLISS
-
National Lottery Community Fund for CCA
-
Cambridgeshire Community Foundation for CCA
3
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 APRIL 2022
RESERVES POLICY AND GOING CONCERN
The trustees aim to develop and maintain a level of reserves (that is those funds that are freely available) which enables the charity to bridge the funding gaps between spending on productions and events and receiving resources that provide funding. This year we ended with a good level of reserves. We have identified the only commitments each month to be rent (£76) which can be cancelled with one month's notice. All other monies are paid and agreed on a project by project basis. The budgeted income and expenditure going forward is sufficient with the level of reserves for the charity to be able to continue as a going concern. As at 30 April 2022 free reserves stood at £34,765.
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Trustees are responsible for preparing the Report of Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period.
In preparing those financial statements, the Trustees are required to:
(i)select suitable accounting policies and then apply them consistently;
(ii) observe the methods and principals in the Charities SORP;
(iii)make sound judgements and estimates that are reasonable and prudent;
(iv)state whether the policies adopted are in accordance with the Companies Act 2006 and with applicable accounting standards and statements of recommended practice, subject to any material departures disclosed and explained in the financial statements .
(v)prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time, the financial position of the Trust and enables them to ensure that the financial statements comply with the Companies Act 2006.
The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the Trustees on 24 January 2023 and signed on its behalf by:
J Barlow Director and Trustee
4
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY INDEPENDENT EXAMINER'S REPORT TO THE BOARD OF TRUSTEES FOR THE YEAR ENDED 30 APRIL 2022
I report to the charity trustees on my examination of the accounts of the company for the year ended 30 April 2022 which are set out on pages 6 to 11.
RESPONSIBILITIES AND BASIS OF REPORT
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
INDEPENDENT EXAMINER'S STATEMENT
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stuart Berriman (Independent Examiner) Chater Allan LLP 7 Quy Court Colliers Lane Stow-Cum-Quy CB25 9AU
26 January 2023 Date:
5
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 APRIL 2022
| Note Income from: Statutory fund and grants 6 Charitable Activities 7 Interest Total Income Expenditure on: Charitable Activities 8 Total Expenditure Net Income / (Expenditure) for the year Transfer between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Funds Funds 2022 £ £ £ - 77,772 77,772 12,829 - 12,829 5 - 5 12,834 77,772 90,606 14,234 84,927 99,161 14,234 84,927 99,161 (1,400) (7,155) (8,555) 7,000 (7,000) - 5,600 (14,155) (8,555) 29,541 43,862 73,403 35,141 29,707 64,848 |
Total 2021 £ 95,375 21,716 4 |
|---|---|---|
| 117,095 | ||
| 57,011 | ||
| 57,011 | ||
| 60,084 | ||
| - 60,084 |
||
| 13,319 | ||
| 73,403 |
Income and expenditure is derived solely from continuing operations.
6
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY (Registration number: 10145977) BALANCE SHEET AS AT YEAR ENDED 30 APRIL 2022
| Note FIXED ASSETS Tangible Assets 2 CURRENT ASSETS Debtors 3 Cash at bank and in hand CURRENT LIABILITIES Creditors due within one year 4 NET TOTAL ASSETS The funds of the charity: Unrestricted funds 5 Restricted funds 5 9 |
£ £ 376 8,295 58,277 66,572 2,100 64,848 35,141 29,707 64,848 2022 |
£ £ 886 - 73,567 73,567 1,050 73,403 29,541 43,862 73,403 2021 |
£ £ 886 - 73,567 73,567 1,050 73,403 29,541 43,862 73,403 2021 |
|---|---|---|---|
| 66,572 2,100 |
73,567 1,050 |
||
| 73,403 | |||
| 29,541 43,862 |
|||
| 73,403 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 30 April 2022.
The trustees have not required the charitable company to obtain an audit of its financial statements for the year ended 30 April 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for:
-
a) ensuring that the charitable company keeps accounting records which comply with Section 386 and 387 of the Companies Act 2006 and
-
b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
Approved by the board on 24 January 2023 and signed on its behalf by:
J Barlow Director
7
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
1 STATEMENT OF ACCOUNTING POLICIES
a) Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102. "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Statement of Recommended Practice Accounting and Reporting by Charities FRS 102 (2019). Menagerie Theatre Company meets the definition of a public benefit entity under FRS 102.
b) Going Concern Basis
The Trustees have considered the financial position of the charity and believe it is well place to manage its financial risks successfully. The Trustees have considered the impact of COVID-19 and even though there are uncertainties and challenges ahead believe there will not be a material adverse impact on the charity's ability to continue to operate. The Trustees consider that the going concern basis is appropriate as the expected income is sufficent that reserve levels ensure the Trustees can meet their financial obligations for the next 12 to 18 months and on that basis the charity is a going concern.
c) Recognition of liabilities
Liabilities are recognised on the accruals basis in accordance with normal accounting principles, modified where necessary in accordance with the guidance given in the Statement of Recommended Practice, Accounting and Reporting by charities, issued in 2019 (SORP 2019 FRS 102 version)
d) Income
Grant income is accounted for in the period to which the grant applies or the period in which the production it was donated to takes place.
Sponsorship and box office income is accounted for in the period in which the production takes place.
e) Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged aa an expense against the activity for which expenditure arose.
f) Funds structure policy
The charity maintains a general unrestricted fund which represents funds that are expendable at the discretion of the trustees in furtherance of the objects of the charity. Such funds may be held in order to finance both working capital and capital investment.
Restricted funds have been provided to the charity for particular purposes, and it is the policy of the board of trustees to carefully monitor the application of those funds in accordance with the restrictions placed upon them.
There is no formal policy of transfer between funds or on the allocation of funds to designated funds, other than that described above.
g) Volunteers and donated services
The value of services provided by volunteers is not incorporated into these financial statements. Further details of the contribution made by volunteers can be found in the trustees' annual report. Where services are provided to the charity as a donation that would normally be purchased from our suppliers, this contribution is included in the financial statements at an estimate based on the value of the contribution to the charity.
h) Foreign Currencies
Transactions in foreign currencies are recorded at the rate ruling at the date of transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. All differences are taken to the profit and loss account.
i) Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost
8
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
2 Tangible fixed assets
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Cost At 1 May 2021 Addition At 30 April 2022 Depreciation At 1 May 2021 Charge for year At 30 April 2022 Net book value At 30 April 2022 At 30 April 2021 3 Debtors Other debtors 4 Creditors: amounts falling due within one year Accrued expenses Trade creditor 5 Statement of funds At 1 May 2021 £ General Reserves 29,541 Total Unrestricted Funds 29,541 Restricted funds Abbey People Community Group 1,550 Bliss 2 - Arts Council England 13,500 Emergency - Arts Council England 10,414 Recovery - Arts Council England 18,398 Continuity - Arts Council England - Bliss - Bloom - Hotbed - Cambridge Community Arts - Total restricted funds 43,862 Total Funds 73,403 6 Income Statutory funding and grants Arts Council England Cambridgeshire Community Foundation Golsoncott Foundation The Leche Trust Maria Bjornson memorial fund James Joyce Centre Vanessa Ackerman National Lottery Community Fund |
Income £ 12,834 12,834 - - - 6,375 27,650 5,000 1,649 22,500 14,598 77,772 90,606 2022 Unrestricted Funds £ - - - - - - - - - |
Expenditure £ 14,234 14,234 1,550 3,982 10,414 24,773 19,650 - 1,058 23,500 - 84,927 99,161 2022 Restricted Funds £ 49,025 5,000 1,000 2,000 2,000 1,649 7,500 9,598 77,772 |
Computer Equipment £ 1,529 - 1,529 643 510 1,153 376 886 2022 £ 8,295 2022 £ 2,100 - 2,100 Transfers £ 7,000 7,000 - - - - (8,000) - - 1,000 - (7,000) - 2022 Total £ 49,025 5,000 1,000 2,000 2,000 1,649 7,500 9,598 77,772 |
Totals £ 1,529 - |
| 1,529 | ||||
| 643 510 |
||||
| 1,153 | ||||
| 376 | ||||
| 886 | ||||
| 2021 £ - |
||||
| 2021 £ 1,050 - |
||||
| 1,050 | ||||
| At 30 April 2022 £ 35,141 |
||||
| 35,141 | ||||
| - 9,518 - - - 5,000 591 - 14,598 |
||||
| 29,707 | ||||
| 64,848 | ||||
| 2021 Total £ 95,375 - - - - - - - |
||||
| 95,375 |
9
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
| 7 Charitable activity income Workshop, Project & Training fees Performance fees 8 Resources Expended Workshop facilitators Writers/Directors Performers Freelance administrators Technical staff Designer writers & prodn Direct Production General admin costs Company performance fees Marketing, PR & design Rent Subsistence, Travel & Accommodation Support costs - administration Accountancy Van Costs Insurance Bank Charges Depreciation |
2022 Unrestricted Funds £ 10,801 2,028 12,829 2022 Unrestricted Funds £ 2,950 - - 5,150 - - - 400 - 148 2,103 284 44 1,190 974 389 91 510 14,234 |
2022 Restricted Funds £ - - - 2022 Restricted Funds £ 650 9,000 16,600 27,650 7,702 3,150 1,421 284 2,125 3,993 7,347 3,790 644 180 70 271 50 - 84,927 |
2022 Total £ 10,801 2,028 12,829 2022 Total £ 3,600 9,000 16,600 32,800 7,702 3,150 1,421 684 2,125 4,141 9,450 4,074 688 1,370 1,044 660 141 510 99,161 |
2021 Total £ 21,716 - |
|---|---|---|---|---|
| 21,716 | ||||
| 2021 Total £ 6,200 5,050 990 30,750 75 8,998 333 156 - 376 931 337 - 1,140 627 493 46 510 |
||||
| 57,011 |
The charity had no employees during the current or previous year.
| 9 Funds At May 2021 Surplus/(Deficit) Transfer At 30 April 2022 |
2022 Unrestricted £ 29,541 (1,400) 7,000 35,141 |
2022 Restricted £ 43,862 (7,155) (7,000) 29,707 |
2022 Total 73,403 (8,555) - |
|---|---|---|---|
| 64,848 |
10 Transaction with trustees
There were no remuneration transactions during the year (2021- £NIL)
11 Status of the company
The company is limited by guarantee and does not have a share capital.
The liability of the members of the company is limited. Every member of the company undertakes to contribute to the assets of the company, in the event of the same being wound up while he or she is a member, or within one year of ceasing to be a member, for payment of the debts and liabilities of the company contracted before ceasing to be a member, and of the costs, charges and expenses of winding up, and for the adjustment of the rights of contributories among themselves, such amount as may be required not exceeding one pound. At the balance sheet date the company had 4 members.
10
DocuSign Envelope ID: 298A2751-5EA0-46F6-8CCB-12C57A412E3D
MENAGERIE THEATRE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
12 Comparative Statement of Financial Activities
| Income from: Statutory fund and grants Charitable Activities Interest Total Income Expenditure on: Charitable Activities Total Expenditure Net Income / (Expenditure) for the year Transfer between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Funds Funds 2021 £ £ £ - 95,375 95,375 21,716 - 21,716 4 - 4 |
|---|---|
| 21,720 95,375 117,095 |
|
| 510 56,501 57,011 |
|
| 510 56,501 57,011 |
|
| 21,210 38,874 60,084 |
|
| 10,197 (10,197) - 31,407 28,677 60,084 |
|
| (1,866) 15,185 13,319 |
|
| 29,541 43,862 73,403 |
Income and expenditure is derived solely from continuing operations.
11