OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

'I'rustccs Mr P JPitrgeratd
Mr M Larson
air P J Vender Mmilcn
Ms .1M Collins
Dr. S Varughese
Mr M V R Vfadc lAppnmtcd 2CiNovcmbcr2022l
Secretary air hi Larson
Executive Director Mr K Dhanabalan
Charity number I105086
Couipaav aumber 0476909l
Principal address PO Box4015
Kone Char
Kabul
Afghanistan
Registered office cto UHY Hacker Young
6 Brnmltield
Court
Broadfield Way
Shcgicld
Snuth Ynrkshne
S8 OXF
Auditors IJHV Hacker Young
6 Broadtield Court
Broadfield Way
Sheffield
Sg OXF

Page
Tntst cs' r port 1 - 10
Statcnicnt ot'ttnst
cs'
tmponsibditics
Independent auditor's repen 12-15
Statement ot tinancial activines 16-12
Balance sheet
Statement nt'cash
flows
Notes to the financial statements 20-42

O
O
IO
O Q I3 tt
o,
O
3
3'
Q 3'
3
3
n p
I
n
O3
O
tt I O. O
3'
833
'O
O
(: O
n
O
3
O
R
O 3
A
O
O
O~
O tJI J
70
0
'C
V C.
O
X O
'IIt
O IJ
IF. 3
tO tO 2'
tO
O IG
C OH
W D W
I
O J
IJ
C
W
W 2'
W C
tO
C HOH
CO
O
ac
0
G
300
B
0
C
ID
ID
ID
0
0~'
ID
0
ID
00
0I
0
3
a
ta
0
0
h
F
0
3
3'
z
3'
2
3
ID
Z
00
ttC0
~0
30 CI 0 O~ 0a B Dc
DI
3' B 03
0
C
D
Q.
II
C
tD
3 C
t
0C 0 ID
0
~'
n
~tt
ID3C
n
G0
G
0
03
033
0
3
3
B' UD00 r
D' 0
i
D
IJ
0 ID0 J DC
ID
G
n3 ID CD
C CD
2
I'
Qc
C
G' GD
n000 E OJ
C
C CD C'
JD 0'tJ 'O
03
0 C
0
C C
O O
tJ CD
IJ
C'
IGJ

2022 2021
Noies 8
Fixed assets
Tnneiblc assets 16 8.786 12,925
Current
assets
Debtors 17 1, 34 89,679
Cash at bank nnd in hand 996,756 ,73,251
1.020,990 862,930
Creditors: amounts failing due within 19
one veer (178.319) (71,482)
Net current assets 842 671 791,448
Total assets less current liabilities 851.457 804,373
Income funds
Restricted
functs
21 360.957 450,764
Unresti icted
Icllils:
Designated
funds
22 106,027 106,027
Cieneral
funds
384,473 24. 582
490,300 353,609
851,457 804,373

2022 2021
Notes 5
Cash lions froru operaiing activities
Cash generated
froin operauons
26 32'7,886 23,387
lavestlng
activities
Purchase ol'tangible
(ixcd
assets (5.c32) (41,302)
Proceeds on dicposai oftangible tired acceic
1,466 120
luvestment
mcome
4.033 142
Net cash used in investing acttctttes (33) (4,040)
Financing
scdvttitn
Pmceedc from borrowingc 44,723
Repayment
ol'borroudngs
(44, .23)
Net cash (used in)/generated frum financing
activities (44,723) 44.723
Net increase
in cash snd
cash equ(va)ence 283,130 64,070
(.'ash and cash equivalents at beginning ofyear 773,251 7 2.342
Effect offorei
n exchange
rates (59,625) (63,161)
Cash and cash equivalents at end ofyear 996,756 773 751

3 Donations and legacies legacies
Tntal Tntal
2022 2021
S
1)onatinns and grRs ) 43v 143 I 40v 298
Donations and gifts
I'kAK Auvrraha 860,619 538,382
Kindernothilfe r I),812 18LOS5
Tuarfund LIK 642,875 367,186
CAM 139 99,726
c'cdsr Fund 143,298 74,925
Lmda hlorgruvc Foundariun .',880 5,960
Jae-('lmel Kim 51,000
Fif 48,510
CBM 9200
Trust Budge Cilobnl Foundation 80,000
SKO 125,003
Orhcr 61,8rO
2,432,143 1.403,298
Other dunatrons arc donauons Iburn mdiv rduals.
4 Charitable activities
2022 2021
S 5
Sales wrthm
chantahle
nctivrtres 2,110 '),913

CI
Q
nc
r0 QBi 0 co CD
0
co
CI'
3
0
C
0
0
C0c0
I
0
O~
0
0
0 c0
0
CD
v
O
nv
O0
t 0 n
O
0
0 0 C ~
CD
n0
2 o
Ct
CD CD
ID
00
D a J
o
W
o
J
0' D I
0
v
C
oc
O
o
V
0
C \0
G
0 h
'- 2
3
Wo
CD
Cc tc O IJ L' CD o tc 3
0 -I o oc J
cc
O'
v o D Dc
I
0'
0
co
CO
0
O
H
J-
ct
IO
to
D
X
D
W
D t I Do D
tc
'0
C
0
V
O
O
D
J
tJ
HH 0
w 0 co
c c WIJ 0
4
V
co
D
'
0
D
y h
DJ
V I t
IJ I D
0
D c
Do
otJ co o
H
0
oo

Support c ast s
Support
costs
Governauce 2022 Supporl costs Goveruance 2021
costs custs
Statf costs 85,316 85,316 79,508 79,508
Depreciation 3,813 3,813 '1 158 9,158
Other supporl coals 75,744 75,744 81,132 81,132
Audit fees 28,920 28.920 23.040 2 1,040
1tv4.873 8,920 193.793 169,798 23.040 192,838
Analysed between
Charitable activin s 16-1.8'73 28,920 193.793 169,798 23,040 192,838

16 Tangible lixed assets Tangible lixed assets
i:otapatcr Omceeaatpmeat Motorrehtetm total
s Ip t
$ $
Cost
Atl January 2022 4,722 123,718 141,376 312,816
Addktions ',027 3,505 5,532
Disposals (3,167) (8,383) (172381 &28,788)
At 31 December 2022 46,582 118,840 1 4,138 289,560
Depreciation and unpairmeni
At I
.lanuary
202. 45,346 117,205 137,340 299,891
Deprecmtion charged in the year 2,485 2 297 4,036 8,818
blumaatcd
m
resp ctot dtsposals (3,160) 17.537) (17o38) (27,935)
At 31 Dcccmbcr 2022 44,671 111,965 124,138 280,774
Carrying
araount
At 31 December 2022 1,911 6,875 8,786
At 31 December 2021 2,376 6,513 4,036 12,925
17 Debtors
2022 2021
Antounts
falling due
wtthin one year: 5 $
Trade debiom 7,113 65,476
()ther debtors 13,932 1'1, 02
Prepayments and accrued income 3,189 4,501
24,234 89,6.'9
18 Loans and overdrafts
2022 2021
$ $
Bank overdrafts 44,723
Payablc within onc year 44,723

19 Creditors :
amoun
ts fal l ing due ivithin
one year
2022 2021
Notes 5 5
I3aak loans 44,723
Deferred income 62,414
Tiailc crcciltois 17,660 3,601
Other creditors 72,565 718
Acmruals 25,680 22,440
17I3,3 1.9 71,482
20 Deferred incorae 2022 2021
5 5
Dct'coed mcomc m mcludcd ivithm.
Creditors due within one year 6)' 414
Deferred mcomc at I January 2022 52,-120
keleased from previouc yearc I 52.431))
Amounts deferred m the veer 62.414
Deferred income at 31 Decemher 2022 62.414
CI
Ct V! Ct
0
c !
o
p
DO
i
ttl r 9
R.
0 g B ttt
0
0
O
0
B
0
O
2- B OtJ
t
0
B.
CC
O0 C
n0
C
oc V B
D OC O 5.
R.
V 0V 0 D O
CJ
IJ
9 B 'S n0
B'0
;. B B B
ttc
W co 0 0
Cl
tJ
.-I
D
J 0 00
B
B
t t tJ
N
f!Q0
D B
B0-0
0
C
C
V 0' -I
0
CO x W Ct
V
0
0\
—C
tJ
O.
O
D
0
0
D
D
Q
tJ
c
C
IJ
ct
0
0 QC 3 [ 0-0
C
0
D
0
OQ
IJ tJ C 0 C
W
O
J C
OC
D ~ B
0
B
00
M W JO V W I cc CC
tJ D
W
OC
0 Z E
O
D D Q 0
tJ cc D O
OC
a B
DtJ 0
I
W
O W IJ
tJ0
tJ 0 tJ IC;
B
DJ
CI
m CC tt
U 0
C
0
'C
ID
0 Ã x a
ID iD O p
t
Ia O
O
I
J O IO
J
O'IJ
CC
CC
CC
K D
O CC
u
IJ
Dt
J J C
C CO J
J J
t
CD
«I
J LDJ WtJ CC
CC
«I
O
tJ
CC
V
O
N
N J
I
K'
O'
C
c
4
J
ND
cc
CC
«I
t*
a ~ ha
K
DJ
CI
0IJ
tp
CD«
CD
D
CD
-Q
3
3
O.
Cf
P
CC
P
Z
C2'
6
P
fI
C
3
C
O.
O
fD
O.
7;
G
0
8
0
n
0
0
'6
C
R,
tD
F
Vt
I
3
it
33C
d
3
O
43
«
D
6
0
B
3
n
tl
0
IIO
I~
tl«
d
Dt
Q
C'0
Ct
Dt
0
0
C
V
CD
D
D
El
0
f
3
0
CD«I.
n
D
+
3
30
d
2
«L
P
0
C"
n'
( 000 D
0
0'
~
'
. J C
G X ID
0 CD
CD
n
QD
0
0
Q
P-
D
dl'« p
3
0 n n
F|
CD0
?'
P0
tn
d
Q
D
0
C
03
D
Ct
C'
ft
0
6
0
P0
0
2 '0
0
O
62-
CP
F63
D
2ft
0
«I
IJC
0
3
D
D:
«I
V
CD Dt
ID
?'
«I
IC
Bc
D

B
dl
p
n3
DO0
CD
0.
C
020'
P
CI
nV
p
G
0n 2 f0C- Ol

ID
«
0
3
3
O. CD D
CIO
CD
I
V
6
t
p'
6
D? g
'C
0
3
P
F IÃdd 6
fta
CD
D
O d
O
3
0
3
G
g
c
n
fD
ID
0' O~'
g
«
B 33
0
CD 0 0 5
D 0 D fD 6
I Ct
6 C O
«
~.
0
D ttl
n E,
CJ
G g 0 0 C
C
G
2C
O
Ct
«
?
0.
Cn0
0
I
2
0
0D
'O
O
D
2
C
6.
0
Q
0
I'
2.
6.
0
0
C
0
3
I 2
5
tp
9.
-'
G 33C 3
n,
0
0
CD
ft
0 0
3
IJ
CI
I' D
c~
CC
0n
OI
tJ
IJ
r
P
'0
0
C
DJ
DJ
~:
0
I
IC
C
CDa
0
C,
0
fD
C
PtC
0
IJo
P
0,
~
0
I
3
0.
ID CQ
IJ
CD
C
000
0
PC '0 D0
D
C
IP
D.a DO. 0 3 n0
C
C
0
ID
ID
tD
0.
P
D 0 CG CQ
00'
C
D
C
C.
0I
0
0
CQJ
0
E
0
2I a0000
D
C.
0. C
C
2
tJ
IJ
PQc
0
D0 0
ID
Ct
3
'~ 3
0 3
F 5
I'
n
I
C
CG
0
CL
D0'
3
3
CL
ID
'~0
C
C
B.
00
0
0
G
0
.
I
CP
O
Cr
CD
0
I'
cr
-nCI
D,
G
3
I
C
r.
0
a
0
C
I
n
I'
I
Q
X
00
CD
IJ
D
tD
v
I
ID
C
O.
03D.
CD
0
C
ID
I
0
40
z
t
0
0
cn
00
G
G
CI
'00
Cr
G
3 0
0
0-
R
D
0
tD
P0
0
ID
ID
~a
ID
n
n
3:—
ID
3
0
00
It
O
o. 3
40
0
IDP
C
CC
J
C
tJ
a
C
a
C'
00
G
f
t0
tJ
0
0
O
0
0
C.
'0
0000
C'
J
F
r
0
0
0'
C
0
ft0
Cl
CD
IJ
CD
CD
0
0
C
3
Cl
\'0
4
G
0
Ct
CQ
IJIJ
cn
0
0
0ft
ft
0C.
0
5.
cr30
C.0
0'
Lh
00
0
0
E
0
0
0
Q.
00
D
D
0
0
'0
0
fD
0~
0a
CD
3
ID
ID
O
0
0
0
CD
0
IJ
P
n
R
C
H. H. 0 D. 0 0 0 J
CD
CD
0
CC
P
0
0
0 D 00 0 3
C0
0
30
0.
n
+
CD
5.
ID
tJ
G 0 ID
2
00 0
CQ
tJ
0 3' cr0
0J3n0'
9.
00
0
0
0-
0
0
3
I
G 0
CD
0I IP cr0
0
0
D
C.
0 fD0 C
0
IJ0
C C I
DJ
CI
'1
DG
GD GD
GD CJ
CJ
CJ 0
CD
0
J CD
D0'
CD
CD
CD
03
CC
O.
F. 0
000
3. 3 3 C0
CD 5 CD0
3'
CD K.
2'
O.
00
G.
CD
O
ID
li&' C: R
0 0
&
CD
CD
I
08
A
0 CD0
cc''(
0 CD
0 0 0 a
0
0 0 CDO.
0 c~
O. C~ 0
3' G. ID0
CD
'0
0 0~
0
CD
3
C.
CD0'0

IJ

Rcmuncratlon
ofkcy manngcmcnt
pcrsnnncl pcrsnnncl
The remuneration
ofkey management
personnel, is ac follows.
2022 2021
5 5
Aggregate
compensation
4(GSX3
Thcrc werc no further rclatcd party transactions in thc year (2021 none).
25 Analysis ofchaoges in uet fuuds
Alii ~v r 0 - c vali » aisle c l«zezt
Cash at btutk and in hand 7 3,251 223,505 996,756
Loans falling duc imtlun onc year (44,723) 44,723
728,528 268,228 ')96,756
26 (.ash gcncratcd from operations 2022 2021
5 5
Surplus for tbe yeur 106,709 356,667
Ad)ucmtents
for:
lnvevunent
income recogiused
m smtement offinancial acnvuies
(4,033) (142)
(()ain) 'loca on disposal ofhuigihle fned avncets (613) 3,356
Depreciation
and impairment
oftanmble
fixed assets S,S18 14,645
Movements
in workmg
capital:
Decreaseiiincrease)
m debtors
65.445 (85.079)
lncrcasci(dccrcasc)
m creditors
89.146 (213,640)
lncreacei(decrease)
in deferred
income
62,414 (52.420)
Cash generated
from nperations
327,886 23,387