OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Mr P J Fitzgerald
Mr M Larson
lvir PJ Vander Meulen
Ms J M Collins
Dr. S Varughese (Appointed 27March 2021)
Secretary Mr M Larson
Executive Director Mr K Dhanabalan
Charity number II05086
Company number 04759091
Principal address Po Box4015
V.arte Char
Kabul
Afghanistan
Registered office c/o UHY Hacker Young
6 Broadfield Court
Broadfield
Way
Sheffield
South Yorkshire
Sg OXF
Auditors UHY Hacker Young
6 Broadfield
Court
Broadfie!d Way
Shefiield
Sg OXF

Page
Trustees'
report
1-11
Statement oftrustees' responsibilities 12
Independent
auditor's
report 13 — 16
Statement offinancial activities 17-18
Balance sheet
Statement ofcash flows 20
Notes to the financial statements 21-38

Cd Ct C
I)
ICt «)
C'
Cc
Ift
0cn
Cl
dtl
4 Oc
~0
dd
4 44
dl
pc I)
«4
00 dd
IC

R
'0
Cl'0
Cl
4
dl '4
ct4 94
4 cd
Ct
0
Vt 0
Z
O
4t
Ct
~I
400
'a I
'0 IO
0
E0
O
cddd
'0
td
uc
td
C0
0
tct
o
cd
Cc
VI)0
C
PlC
p
4t
E
8C
dl
f
L
4I
)
U
dl0
Ctl
Ctl
C
dla
tc
!
0
4l
tfl
E000
C
dd
Z
I
u
cll
C
Id
L
M
Cd
Icd
! rd
ID
0
Cl
0
ID
4l0
dl
20.
QV It! 0
df
dl
! 40
IO 0
0
0
dl
cd 2'00V
X
V0
cd
I- ctl V
E
ID Cd
IO
CO
0
CI
dl PJ
C
'00 Cd
t
~0
2
0 C
dl 2
oc
0
0
V) I4l
0 0
ct!
cd44 0
tdd
df O.
~IL0
4I
4i
L
dt
ITI
44
CI0
C
44
C0
ddf
Z

I
4
4I
td
df
L
'0
t2
g
4l
0
L
0
d
L
4
~l
I
40C
4I0
E
0
cl
4I
Z
id
0
0
4I
I
C
0
E
0
C
4I
Z
'00
044
'0
0
440
CI
4I
I
L
dl
0
0
0
Cd44
Cl
0
'0
IV
E
0
E
ID
00
El
ttl
0
dd
Cl
2
4
df
0
Jd
0
dl0
02
0
0
cd
Cl
4!0
40
td
E
F
00
2
)
V00
0CVO.
X00C
cd
V
2
00
E
00
0
)
~!
VC
C
0
CV
E
!

2021 2020
Bates 8 8
Fixed assets
Tangible assets 14 12,925 26,744
Current
assets
Debtors 15 89.679 4,600
Cash at bank and in hand 773,251 772.342
862,930 776,942
Creditors: amounts falling due within 17
one year (71,482) (292,819)
I%et current assets 791,448 4S4.123
Total assets less current liabilities 804,373 510,867
Income funds
Restricted
funds
19 450,764 153,622
Unrestricted
funds:
Designated
funds
20 106,027 106,027
General
funds
247,582 251,218
353,609 357,245
804,373 510,867

2021 2020
Notes $ $
Cash flows from operating activities
Cash generated
from/(absorbed
by) 24
operations 23,387 (39.544)
Investing
activities
Purchase oftangible
fixed
assets (4,302) (13,059)
Proceeds oo disposal oftangible fixed
assets 120 147
investment
income
142 1,707
Net cash used in investing activities (4,040) (11,205)
Financing
activities
Proceeds from borrowiogs 44,723
Net cash generated
from/(used
in)
financing
activities
44,723
Net increase/(decrease)
in
cash and cash
equivalents 64,070 (50,749)
Cash aod cash equivalents at beginning ofyear 772,342 814,597
Effect offoreign exchange rates (63,161) 8,494
Cash and cash equivalents at end ofyear 773,251 772,342

Total Total
2021 2020
$ $
Donations and gifts 1,403,298 1,095,460
Donations and gifts
TEAR Australia 538,382 489,410
KindernOthtlfe 183.055 202,605
Tearfund L1K 367,186 180,620
CA lvl 99,726
Cedar Fund 74,925 39,975
Linda Norgrove Foundation 5,960 5,941
Jae-Chael Kim 51,000 51,000
Other 83,064 125,909
1,403,298 1,095,460

t'nresrriesed RasIsfeted Tptai t7nresrricled Reslricred Total
funds funds funds funds
general general
2021 2021 2021 2020 2020 2020
$ $ $ $ $ $
Other income 3,978 3,978 6,615 8,218 14,833

Dioubibty Community
lleoelopmeni
Total
2021
Dioobiiity t'ommnnily
ueoelopment
Total
2020
$ 8
Staffcosts 215,744 252,840 468,584 218,235 262,325 480,560
13epreciation
and
impairment 2 445 3,042 5,487 2,338 1,813 4,151
Activities and materials 24,458 173,391 197,849 61,718 226,456 288,
'I74
Stafftraining 169 169 338 4,022 10,707 14,729
Incentive
workers
28,861 11,434 40,295 24,154 9,622 33,776
Travel expenses 19320 47,391 66,711 10,084 35,001 45,085
OAice supplies 3.171 8,217 11,388 4,629 6,256 10,885
Communications 7,126 7,446 14,572 7,710 7,397 15.107
Premises 16,788 18,640 35,428 20,397 22,292 42,689
Bank charges 3,123 5,096 8,219 2,610 3,355 5,965
Legal and professional
fees 15,599 15,599
321,205 543,265 864,470 355,897 585,224 941,121
Share ofsupport costs
(see note 9) 169,798 169,798 183,462 183,462
Share ofgovernance costs
(see note 9) 9,214 13,826 23.040 12,441 10,035 22,476
500,217 557,091 1,057,308 551,800 595,259 1,147,059
Analysts
by fund
Unrestricted
funds—
general 171,417 171,417 188,095 188,095
Restricted
funds
328,800 557,091 885,891 363,705 595,259 958,964
500,217 557,091 1,057,308 551,800 595,259 1,147,059

Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
$ $ $ $
Staffcosts 79,508 79,508 102.079 102,079
Depreciation 9,158 9,158 13,206 13,206
Other support costs 81,132 81,132 68,177 68,177
Audit fees 23,040 23,040 21,840 21,840
Board expenses and
travel 636 636
169,798 23,040 192,838 183,462 22,476 205,938
Analysed
between
Chantable
activities
169,798 23,040 192,838 183,462 22,476 205,938

The av erage mon thly
number ofemployees
during
the year was:
2021 2020
Number Number
105 105
Em ploy m en t costs 2021 2020
$ $
Wages and salaries 548.092 582,639
lsto remuneration was paid to any employee in excess of$81,213.

2021 2020
$ $
Net loss on disposal oftangible fixed assets 3,356
3,356
t3 Other gains or losses
2021 2020
$ $
Foreign exchange (loss)/gain (63,16I) 8,494

14 Tangible fixed assets Tangible fixed assets
Computer otsee Motor vehicles Torsi
equipment equipment
$
Cost
At I January 2021 54,825 Io5,687 141,~76 331,888
Additions 700 3,602 4,302
Dispcsels (7,803) (15,571) (23,374)
At 31 Decerober 2021 47,722 123,718 141,376 312,816
Depreciation and impairment
At I January 2021 49,423 122,610 133,111 305,144
Depreciation charged in the year 3,505 6,911 4,229 14,645
Eliminated
in
respect ofdisposals (7,582) (12,316) (19,898)
At 31 December 2021 45,346 117,205 137,340 299,891
Carrying
amount
At 31 December 2021 2,376 6,513 4,036 12,925
At 31 December 2020 5,402 13,077 8,265 26,744
15 Debtors
2021 2020
Amounts
falling due
within one year: $ $
Trade debtors 65,476
Other debtors 19,702 97
Prepaymeots aod accrued income 4,501 4,503
89,679 4,600
16 Loans and overdrafts
2021 2020
$ $
Bank overdrafts 44,723
Payable within one year 44,723

17 Creditors : amou nts
falling
due within
one year
2021 2020
Notes $ $
Bank loans 16 44,723
Deferred income 52,420
Trade creditors 3,601 210,666
Other creditors 718 4,325
Accruals 22,440 25,408
71,482 292,819
18 Deferred income 2021 2020
$ $
Deferred income is included within:
Creditors due within one year 52,420
Deferred income at I January 2021 52,420 117,813
Released from previous years (52,420) (117,813)
Amounts deferred in the year 52,420
Deferred income at 31 December 2021 52,420
L
G
ICt CI' OO
CL
o
I0
0 a
I
Ut I O
OO
Vt
O
In ID
00'0 a
'0
8 Cl
0 OO t
oo
'00cl
0
Ol
E
o
w
I0C I
I
0 ID
OO
Mt„
Oot
0 0 0 Vl
Co
0 «O O oo
Vt
IO000 Eo OO m oo
I0
C a
C'
0
oo
oo
OO
0
ID
C
'0 I
IO
C
Ol00
IO.
I«lt0
O «oO o
oo
I
O ch
Mt
M
Ch
hl
IO a I-
0 0
0 0
0
o 'C
C
OI
I
n
W
I
I
I
OO
oo
oo
I
«o
oo0
0C.
00
~I
0
E o
O'
OO
O
oo
I
0
oo
oo D
o
ID
OO
oo
nl0
CtO
I
~'
O 'n 'D
It CI I Mt nl
C
~o
Ol0
0 0,
z
In
«,'
7
W
0
2
0
O
ct
H
oi
Il
E'
O.
C
0
6,
D
a~~a
vagv
IZ1
c. CI
ay
8
a D IA
Ct
Ch O ' 0 VOO
a' a
I
I
IPI «I
0 P
D
a
'~ ~,
tk
E
~
a
a
I a O
~ ~
a
g
aa
I
a
C
C4
O O
aa
t4 OQ
a aa
a
aa 0
O
Vl 4
C
a
g
41a
I
a
00 0
'0
ttl 0 0 I
0
00
C
tlJ
0
0
0
00
E
0
a
af.!
0
al
aa
0
alO
C
E
0
O
'C
al
«0
2 0 p
cp0
46
K V00
0.
0
tt!00 0
I,"
C
0 4P
L
td
IJ0
I0
0
O C
ttl
IP
H
V
L
0
g
ta
0
0,
0
ctl
th
td
0
ca
4
0
!
Eal,0
Ctl
IJ
0
0
I«I
L
di
0
aa0
h
4I
«PP
~P8
0
IV c4
C5
0
cd
aa
aaC
0
'al0
Cd
O
0 V
«L
caC—
ctl
C
M
L
8 0
C
0
0
E
'00
cp
0
Cd
«L
ZI
ta
~Q
C
0
E
00
0
C
aa
0
0
V0 w
00 0C0
0
I
~0
C0
td0 '0
Cat
IJ
0
0—
OC
«P
V
I
0 0
0
0 CL
JI
E =
E .—':
al
00V
~Q
0
t«I
0
ap00
cp
IJ
IVl
IJ
Ct0a
0'
4!
4!
IJ
0
00'0
t
0
4000
00
.I
cp
0
IJ
I
I
ta
cp
0
0tJ
0
O
40
0
4!
O0
00
0
0
Cd
V
0
'00
~I
I
I0
0
cd
4P8
V
ga 0
0 Q
4~
0
0c
B CIO
0 0
V
C0
C
Itt 0
al
4I
0
L
0
ct
al
Q
0
aa
L
~I
I
0
I0
cp
cd
af
0
7
cd
0
C,0
I0
C
ttl
ba
V
C
«L

cc
al
dl
O
L
cd
0
td
I
c
j
0.
0
0Ct
~0
0
C
c
h
IJ
E
E
0
I0
2
d«0
4
0
E
E0
C0
cd
alL
0 I
L
«L
E00
4
8
N
0
I-
0
E
E
I
aa
ap
IPI
4
J0
C
al
0
0
aa
=
O
C
O.
g
E
d«I
0
ctl
I0
cp
Cd)
00
ClC
ttl
0IJ
0
C
I
'0
C
dl
a
I
w
I2'0
«J
V
8
~Va
at
VP
Ct
oa
ap„
aa
40
0
O
IJ
E0
0
~V
0
al
fd
aa
IPI
C
'0
I
4 C
I
~I
C
Cl
I'
H
H
O
O
O
IO
O
0
'V
tc
ta
~0
E~,
V
0V0
C
'0
'0 00
ltl
Cc
2
C
c
C
~I
E
C
c
cc
C
I
a
I
cl
0
Cl
Ct
Cl
cl
0a0
ctl
0 8
~
0
~
tc 0
C
'a
C
C
C
7
C
N O
O
IN
O0
O
CI.C
V
E
Cl0
ltl
000
~ C
Cl
Il0 'tl a0
Cl
0
0
V
~C
C
0
Ia
'a
Cl
IEQ
0
'V
V
C
Cl
E
0
ce
I
C
C
C
IE
00
0
O
Cl
I
tl
Po
cl ll a
I
O pl
O
0
O I
C CC tl 0
0 0
V
E
00
E
ICCM
V
0
V
V
V
0
0 ttl
0 00
CI
V0
V
'0 C0
CI
0 0.
Cl
0
E ~o
0
CI
'a
C
Ca
4v
C
'0
0
Cl
tC ~I u
C C
E 0 0
'0
E ~I CI
eC
Cl
Cl
C
I
QF
O
CV
ltl
att
4
I-0 Cl
CI
cc
I
O
I!0 O
4 ed
dd
dd
O
.5
N
5 O
O
tlIC
'~ O
0
lrt
ed
N
t0
O
~N
CO
~ Cd
fj
t
I0
QQ
NO N O
't! ccc
O
O
Ct
Vl
O Ctt e!
tt5 O O
'5 LQ
5
I.cCI
Ctel
0 O
- eO ttt m
N
40
O
506
ClSl ct 0
cCt O
CC tt
cd
Cl
0
d!0
59
0
8
'O
0
D
0
Cl
0
Cl
0
5
id
0
dd
ICt-
C!
5
g
0
O

2021 2020
$ $
Aggregate
compensation
33,504 38,516
There were no further related party transactions in the year (2020. none).
23 Analysis ofchanges
in net funds
et I Jeimerr 2021 Cesh newt At 31 December
2021
$ $
Cash at hank and in hand 772,342 909 773.251
Loans falling due within one year (44,723) (44,723)
772,342 (43,814) 728,528
24 Cash generated from operations 2021 2020
$ $
Surplus/(deficit) for the year 356,667 (35,059)
Adjustments
for:
investment
income recognised
in statement offmancial activities (142) (1,707)
Loss on disposal oftangible
fixed
assets 3,356
Depreciation
and
impairment oftangible tixed assets 14,645 '17,357
Moveinents
in working
capital:
(increase)/decrease in debtors (85,079) 3,282
(Decrease)/increase
in creditors
(213,640) 41,976
(Decrease)
in deferred
income
(52,420) (65,393)
Cash generated from/(absorbed by) operations 23,387 (39,544)