OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Mr PJ Fitzgerald
Mr M Larson
IVIr PJVander Meulen
Ms J M Collins
Or. SVarughese (Appointed 27 March 2021)
Secretary Mr M Larson
Executive Director Rev. Ir. Dhanabalan
Charity nuinber 1105086
Company number 04759091
Principal address PO Box4015
Karte Char
Isabel
Afghanistan
Registered ntBce c/o IJHY Hacker Young
6Bmadfieid Court
Broadfield
Way
Sheffield
South Yorkshire
Sg DXF
Auditors UHY Hacker Young
6Broadfield Court
Broadfield Way
SheAield
Sg OXF

Page
Trustees'
report
1-10
Statement oftrustees' responsibilities
independent
auditor's
report 12- 15
Statement offuranoial nativities Ib- 17
Balanee sheet 18
Statement ofsash flows t9
Nates to the financial statements 20-37

al0 0
a
I
I I
cd
I
I I
cd
O
Ot
I
0
I-
tXt
c0
lct
ID
dl0
cd
I
I
' I
~o
0
Oa CD
oa
Vl
Qa
0I
oa
0
ca
O CA
ac
a
a

I
o
O
ID
I QO CD
E0 a 0
CDI
ao oa
'~
'Qa tj
Oa
OO I0 CO
Cd
'0
E
0
'0 OCI O
I
I 0 0
O
g ~
O Ca
0
Vp, ca
Ct
QD
0
CIL
aa0
gIt
cc
E0
0
at
at
C
0
ac
Z
II
E
0
0
CI
E
0
L
0
E
al
CI
QDat
~a
0aa
0
I
Ct
ICI 0 II
0
0 al
la
~I 0
Ia
Ct
ro rl
I
rl
I
«D I11
at
IDI
aa
'Ct
l ID
CI
0|
V
at
lD E
10 V
I I
ID0
I'1
0Ul0 11
ct
I
at'0S
0
al
V
aart
aata
0 I rlrl
UO
fa
Ul
.a
HCVIt.
tr
0
L'
at
IaV IU
V ll
CI
0
0
at
Ia
0
aa
/1t1
I
IV
ta'I
I I
In
I0
att0
V
EV
al0aI0 tl ar
lt
'0
atS
III
IU
ta
an
tat C V
al 0.
~t
0
al
Cl
tD IVal S00
E0
E
00
Ia
alt
C
Ea
YCt
'~M
0
w
at
C0V
lt
I
~V
I
Ol
0
lt
ll
~ata
I
ta
C0
'0
CC
al
C
a
Alt
I
0
0
a
8C
08
ID
Sl
00
ta
V0C
at
tl
0
cV
at
at
ta
al0
CI
'C
al0)
I1
Ia
:R00
Ia
I0
'U
tV
ll
ID
V
Vtl
0
al
lt
C00C
0
Ia
la
at
0
0
IU
E
8
at a E3 V2 z 0 C lt

2020 2019
Notes $ $ $
Fixed assets
Tangible
assets
Current assets
12 26,744 31,189
Dehtms 4,600 7,882
Cash at bank and in hand 772,342 S14,597
Creditors: amounts falling due within 14 776,942 822,479
one year (292,819) (316.236)
Net current assets 484,123 506243
Total assets less current liabilities 510,867 537,432
income funds
Restricted
funds
16 153.622 154,755
Unrestricted
funds
Designated
funds
17 106,027 106,027
General
I'unde
751,218 276,650
357745 382,677
510,867 537,432

2020 2019
Notes 5
Cash flows from operating activities
Cash absorbed
by operations
22 (39,544) (151,175)
investing activities
Purchase oftangible fixed assets (13,059) (8,593)
Proceeds on disposal oftangible fixed
assets 147 400
Investment income 1,707 9,750
Net cash (used in)/generated from
investing activities (11,205) 1,557
Net decrease in cash and cash equivalents (50,749) (149,618)
Cash and cash equivalents at beginning ofyear 814.597 974,394
EAect offoreign exchange rates 8,494 (10,179)
Cash and cash equivalents at end of year 772,342 814,597

Total Total
2020 2019
$ $
Donations
and
giRs 1,095,460 872,233
Donations
and
gifts
TEAR Australia 489,410 392,&46
Kindernothil
fe
202,605 228,023
Tearfund UK 180,620 106,250
Cedar Fund 39,975 14,975
Linda Norgrove Foundation 5,941
Jae-Chael Kim 51,000 50,000
Other 125,909 80,639
1,095,460 872,233

Dlmt)ilay Comma
any
ne)etopmeae
Total
2020
Dimbaiey Co)amaaily
Develapmeol
Total
2019
$ $
Staffcosts 218,235 262,325 480,560 208,647 247,379 456,026
Depreciation and
impairment
Activities
and materials
Staff training
Incentive
workers
2.335
61,718
4,022
24,154
1,813
226,456
10,707
9,622
4.131
288.174
14,729
33.776
9,161
40,737
2,221
38,564
57.104
3,913
13.03G
9,161
97,841
6,134
51,594
Travel expenses 10,084 35,0GI 45.085 17,321 33,451 50,772
13Aice supplies 4,629 6,256 10,885 3,167 3,401 6,568
Communications 7.710 7,397 15,107 5,980 6,830 12,810
Premises 20,397 22,292 42,689 21,129 25,615 46,744
Bank charges 2,610 3,)55 5,965 3,246 4,1&7 7,433
355,897 5S5,224 941.121 350,'173 394,910 745,083
Share ofsupport costs
Isee note 5) 183,462 IS3.462 8,139 153,869 162,008
Share ofgovernance costs
(see note &) 12,441 I0.035 22.476 9,266 27,722 l6,4&&
551.800 595,259 1,147.059 367,578 576,001 943,579
Analysis
by
fund
Unrestricted funds-
genelai 155,095 155,095 1,454 173.886 175,340
Unrestricted funds—
designated 8,139 S,I39
Restricted
I'unds
363,705 595,259 958,964 357,985 402,115 760,100
551 &00 595,259 1,147,05O 367,57& 576.001 943,579

Support c osts
Support Covernance 2020 Support Governance 2019
enate rnctc costs costs
$ $ $ $
Sniff i:Ueis 102,079 10',0su 58,574 58,574
Depreciation I3,?06 13,206 &,139 8,139
Other support costs 6&.177 68.177 B&,174 88,174
Legal and professional 7.121 7,121
Audit fees Bil 840 21,1140 22,080 22,080
Board expenses and
travel 636 636 14,408 14,408
183,462 22,476 205,938 162,008 36,4&8 198,496
Analysed between
Charitable activities 183,462 22,476 205,938 162,008 36,488 198,496

The average mont hly
number ofemployees
during
the year was:
2020 2019
Number Number
105 108
Kmployment costs 2020 2019
$ 8
Wages and salaries 582,689 514,600
No remuneration was paid to any employee in excess of879,607.
11 Other gains or losses
2020 2019
Foreign exchange (loss)/gain 8,494 (10,179)

12 Tangible fmed assets
romporer omee ranter veh telet total
equipment equipment
$
Cost
At I January
2020
57.111 155,065 193,871 406,047
Additions 6,433 6,626 13,059
Disposals (8,719) (26004) (52495) (87,218)
At 31 December 2020 54,825 135,687 141,376 331,888
Depreciation
and impairment
At
I January
2UlU
53,425 141,056 180,377 374,858
Depreciation
charged
in the year 4,717 7,411 5,229 17,357
Elimtnated
in respect
ofdisposals (8,719) (25.857) (52,495) (87.071)
At 31 December 2020 49,423 122,610 133,111 305,144
Carrying
amount
At 31 December 2020 5,402 'I3,077 8,265 26,744
At3!December 2019 3,686 14,009 13,494 31,189
13 Debtors
2020 2019
Amounts
falling due
within onc year: $ $
Other debtors 97 3,023
Prepayments
and accrued income
4,503 4,859
4,600 7,882
14 Creditors: amounts falling due within one year
2020 2019
Iei otes $
Befrrrret interne 5'1 420 117,813
Trade creditors 210,666 171,824
Other creditors 4 325 217
Accruals 25,408 26,382
292.819 316,236

15 Deferred income 2020 2019
5
Deferred income is included within:
Creditors due within
one
year 52,420 117,813
tseferred income at I January 2020 117,813 162,750
Released from previous years (117,813) (162,750)
Amounts deferred in the year 52,420 117,813
Deferred income at 31 December 2020 52,470 117,813
00
CL
C
sl
E caO DD O I
I
M
CD
In
Irl cc
I' I
cc
I' I
I0
0 M vl
00 0 O
1
IQ DD
I
Q rnn
Vl
8 0
D
Mwl
at
0
Ic! a'
DD
IQ
C
r-"
a
Cl
In
r0 I
DD
CD
Ek
Ct
cd
00
0
aa
cl
C
E
O
O'
CD
ai
ad
M
I
rc 0 r
0
0
st11 CI
C
I I Ot I Irt \0
Vl
cd M
dl D I I
C Cl
a
Ct'0 O
0,
sttc
0
0
C
In
r
rc
\0
rc
rs
CI
M
I
0
rc
IQ
r I
Vt
0
Ia
0
0
D ClC 0r
~D
rc r.l
O
rr-
ca
cD
r-
OO
O
Cl
IC V
DD Cl
0
IIn cn c~ 0
CQ
O
rn M 0
CL
E
E M 0 0 d n1 1 r
Cl
a0
40
0
d
C
DD
O
r I
o'
O
In
0
rl
d
r'I
DD c!
Cor-
1
0
0 D
C
V
7
Id!
0
0
0 0.
X
Q
aa
2
1st re
rd
It
E
0
O
t-

V
V!
R.
CL
Q
E
IQ
0
ra
Cl
E
ca
0.
U
C, Q.
u h
Id-'~

Q.
I-I
Irt
0'
a-
&
0
V
C
00
0
0
ta0
0
0bb
50 ~ab 0
0
N'0
ta V
I- a=
0
00 0
0
al
V
I- a=
0
00 0
0
al
aa al
0 E
0
~ab
E
E
0
tD 0 0 ltl
0
0
0
al
ab
Ct 40 C
0
ap
L
L
E
E
V
0
EV0
Val
tb
al0) aO
ap
D.0
apal
O
at
'V
D
5
IP
0
tb
g St
0
E
V
0
D.
al
I
I0
ta
0
0
V
V
av
E,0
la
O
E
~o
V WC
~ c"
P. )
E
Vl
ap
0 4
C. 0
E
C
0 Eal.0
V
a4
4 -0
tC,'C
al
V
al
I0
aa
0 0
al~
E
V)0
at
al,
V)E
O~
2
'ct
~I
I
70
ba
E
ba
L
g
al
tat
E
O
0
Val
I
0
CP
0
w
apal
C
0
'ab
al
P.
bb0
O
'00
aa
bb
0
aaC
al
E
I
ao
6
tl
ta
'0
~
0
a
v
V
ttt0
.=
0
at
0
alO.
~D
0
t
000
0)
al
M
0
I
0
Ca
4J
O
al
0
Yl
O
ltl
E
0
O.
E
0O0
IP
ta
ttl
to
0
O.
\0
0
E!L0
atCV
0 0C
'0
a
ap
00
C
tJ
I
II
0a
O
ab
0
0~
V
O '
E:=
aa
ta
bb
O~
aa
W
IP
0
v
al 0
E~
a
ttt
~O
0
IP
vt
-0
0
tb0
IP
'0
V
C
vt
0
vl
IP
0
V
vl)
00
V
C06 aa aa
O
aa al
0
0
8
Ct Pba
0
g
O
O.
0
ba +
C
'0
al
C
pt
CL
s
)0
E
C
L
al
II
V
ap
Ot
D.0
tl
al,
I
0
C
ta
ba
.0
IY
C
O
IP
00
al
C
al
C
ttl
E
E0
I
vo
Pb
at
Q
Ia
Ia
8
E
'Ia
V
E
ta
aa
0
0
00
al'0
0
IP
D.
V
Cc0
0tlC
~
IR
EO
UC
0
dd UD «4
ID'0
CI
'0
dJ
V
«4
V0
dl'0
dl
Ea.
O'
V
l2 '0
U
cddd
ct!
~0 4J cd
dl
tdV
)
0 Cd00
dl
dJ
)
td
0'a
C
dl
V0
V
IU4
IJ
0
ta
0ll
aV
El
CdI0 CP CD
U1
I
CI
Cl
I |cl
E
H0
cJ
IP
c0
C0
td
a'
«J
Ctl
'«1
EVIJ
dl
P.
CIJM0
'0
60
'a
dJ0
40
0
IU
Id
8
Jd
dl)
td
0
d
E
td
4
0
dd cd 0 ll
JD
0VO
0
V
0
0
I0
0
IJIJ
0
U
V
«1,
il
0V
EO.
«I'
V
td
Ud
0
U
0I
O.
V
PY
E0a0'
UP4
tll
dd
V
0
IJ -" 2
3
«I VM
td
V 'IJ td a
IP
Itl
dl
«6
V0
td0
0
V
E
I0
V
'U
00
Z0
«1
V
0
IIP
dd
«I
'O
0
6
40
0
I—
~V
ll0
dd
4I
0
V
0 00 C. df
P. df
~Q
0
V0
V
V0
V
0
cp
cp
'00 2 0
cp
C
dl
0
a
cd
cp
I0
dl
0 «1 0
I IJ
IJ E
V
ttl
O.
0 C cp
Cd C
at0
0
V
dt
IJ
I
V
IP
0
'0
4I
cl0
dd
EE
8C
40
E00
C
E
IT
gJ
4P
f
U
dt
Ocl
cd
M
'=
ll
C
V
6
d
td
C
0
dl
F
dd
tr
dd
0
0
0
td00
4I
M
dt
IV
td0
dl
I
tU
2
IQ
0
ca 4J
'U
Cl
d
O
ca
0
cr I rv
iC
Ct
0
a
oo
I'
I
rt
O
M
j O
c
C
C I I
O O
N
I
1I 1'I
ICI
rl
r I
O
@Ct 0' I
e cO CCt
i
CC
NO
O
tQ Ctt
rv
rt
O M
rt
CC O
O
rtO
O
C IO
CCIO
'P.
O
'll
O
0rt
00
CC
@O I I
M
I I
Ct
5 ItdO
I IO
14
11
EV
11 11
O
CC 11
C
CI
IC
C
td
J3
'0
CC
B
IIC
Ill
~I
tt
Ct
Ct
g CtD
'O
CI
15

The remun eration
ofkey management
personnel,
is
as follows.
2020 2019
$ $
Aggregate compensation 38,5)6 13,766

Cash generated
from
operations operations 2020 2019
Deficit for the year (35,059) (55,909)
Adjustments
for:
investment
income recogmsed
in statement offinancial activities (1,707) (9,750)
Depreciation
and impairment
oftangible fixed assets 17,357 17,300
Movements
in working
capital:
Decrease/(increase)
in
debtors 3,282 (2,918)
increase/(decrease)
in
creditors 41,976 (54,961)
(Decrease) in defamed income (65,393) (44,937)
Cash absorbed
by operations
(39,544) (151 175)