# 

# 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 




## 



## 


## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

## 



## 

|For the year||ended 31 Decem|ber 20|22|22||||
|---|---|---|---|---|---|---|---|---|
|||||Unrestricted||Restricted|Total|Total|
|||||funds||funds||2021|
||||Note|||||E000|
|Income:|||||||||
|Donations 5 legacies|||||||320|277|
|Income from charitable<br>activities:|||||||||
|Bristol Zoo Gardens|||2(a)||5,609||5,809|5,346|
|Wild Place Project|||2(b)||2,816||2,$18|2,121|
|Conservason<br>&research||projects|2(c)|||302|302|405|
|Income from commercial|trading operations||3(b)||1.629||1,629|1vl90|
|Invssliiient<br>Inccliie|||3(a)||37||37|237|
|Government<br>Grants|||3c|||||140|
|Total inobms||||10411||302|10713|9 18|
|Expenditure|||||||||
|Expenditure<br>on raising funds;|||||||||
|Fundraising|||||275||275|245|
|Commercial<br>trading operasons|||||1,301||1,301|1,213|
|Investment<br>ma<br>ament|costs||||37||37|26|
||||||1,613||1,613|1,484|
|Expenditure<br>on charitable||aciivities'I|||||||
|Bristol Zoo Gardens|||||8,342||8,342|6,660|
|Wild Place Project|||||3,399||3,399|2,645|
|Conservation<br>5research~cLscjs|||||386|557|943|558|
|Total ex<br>ndlture||||I|740|557|14 97|11347|
|Net (expenditure)/income||before investmsnl|||||||
|gosses)/gains||||(3,329)||(255)|(3,584)|(1,531)|
|xcaptlonal<br>expenditure:||closure costs|5|(2,372)|||(2,372)|(174)|
|et(expenditure)5ncome<br>losses<br>sins: underl|before Invesbnent<br>In||||957|266|1 212|1 357|
|Net losses<br>sins on investmsnts|||10||132|||687|
|Net (expenditure)/income||for the year|6|(3,461)||(255)|(3,716)|(844)|
|Transfers<br>between funds|||||(150)|150|||
|Other recognised<br>gains/(losses):|||||||||
|Actuarial<br>(losses)/gains||on defined benefit pension|||||||
|scheme|||19||67||67|477|
|Net movement<br>in funds|||||87$|105|783|57|
|Total funds bro<br>ht forward||||42459||590|43049|43416|
|Total funds carried forward||||38781||48$39286||43 49|





## 

||||||||Group||Society||
|---|---|---|---|---|---|---|---|---|---|---|
|||||||Note|2022|2021|2022|2021|
||||||||2'000|f'000|2'000|f'000|
|Fixed assets|||||||||||
|Tangible assels|||||||41,535|39,396|41,535|39,396|
|Inveslmsnts||||||10|767|767|757|767|
|Investmenl<br>in subsidiary|||company||||||||
|Animals|||||||||||
|Total Sxed assets|||||||42303|40,164|42303|40,164|
|Current assets|||||||||||
|Investmsnls||||||10|1,339|2,512|1,339|2,512|
|Stosks|||||||27|65|||
|Debtom falling due|vslhin one year|||||12|||259|671|
|Cash al bank snd in <br>Total current assets<br>Creditors: amounts||hand<br>fagln||due within one|ar|13|1,979|5,797|295<br>2s329<br>1,$93<br>5,512<br>s .~||
|Net current~llabglttes|||assets||||1307|2915|1615|2673|
|Total assets less|current gabgltles||||||404996||||
|Creditors: amounts||falling due after more than|||one||||||
|ear||||||14|296/|||683$|
|Net assets excluding||pension||asset|||38,700|42,416|38,391|42,174|
|Defined benefit<br>nsion <br>Net assets Includin|||asset<br>ension asset|||19|3926643049||38957<br>568|42,807<br>633|
|Funds:|||||||||||
|Share cipitst||||||15|||||
|Unrestricted<br>income funds<br>Designated<br>funds<br>Other unrestricted<br>funds||||||16<br>16|3$,64$ 1434|39,146<br>2.680|39,649<br>39,146<br>s~||
|Total unreslrlcted|funds before pension asset||||||38,215|41,826|37,906|41,584|
|Pension reserve||||||19|588|633|566|633|
|Total unrestricted|funds aber~stoa asset||||||||~38472|42 217|
|Restricted funds||||||17|485|590|485|590|
|Total charity funds||||||16|39268|43.049|36957|42,807|






## 

|For the year ende|d 3||1 D|ece|mber 2022||||
|---|---|---|---|---|---|---|---|---|
||||||||2022|2021|
|||||||Note|2'000|2'000|
|Netcash<br>enersted<br>usedb|rome||cretin<br>activities|||20|1265|2387|
|Cash flow from Investing activldes:|||||||||
|Purchase<br>of property,<br>plant and|equipment||||||(3,584)|(2,247)|
|Proceeds from sale of investments|||||||1042||
|Nst cash absorbed b<br>investln|activities||||||2542|2247|
|Cash flow from financing<br>sctivitiesr|||||||||
|Repayments<br>ol borrowing|||||||(388)|(595)|
|Proceeds from new bonowln|||||||2000||
|Net cash<br>enerstedb<br>fused|in flnancln|||activities|||1832|595|
|Net decrease<br>In cash and cash|equivalents|||in the|year||(2,175)|(455)|
|Cash and cash e uivalents at the be||innin||of the|ear||2526|2 980|
|Total cash andcashe<br>ulvalentsattheendofthe|||||ear|21|350|2525|
|Cash and cash equivalents<br>consist|||of:||||||
||||||||2'000|r000|
|Cash st bank and in hand|||||||350|2,525|
|Cash de<br>sfor reinvestment|||||||||
|Net cash|||||||350|2525|





## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 




## 

|For|the year e|the year e|nded 31|nded 31|Dece|mber 2022|||
|---|---|---|---|---|---|---|---|---|
|3a)|Investment||income||||||
||||||||2022|2021|
||||||||2'000|2'000|
|Interest on government|||securities||||||
|Rents and other||e|income||||36|235|
||||||||37|237|
|3b)|Commercial||trading operations||||||
||||||||2022|202'I|
||||||||OOOO|2'000|
|On-site|catering and|retail||sales|||1,498|1,225|
|Conference<br>facilities|||||||92|59|
|Events|||||||27||
|Miscellaneous<br>income from activiTies|||||includin|on-site concessions|||
||||||||1629|1,290|
|3c)|Government|||Grants|||||
||||||||2022|2021|
||||||||2'000|2'000|
|Government<br>Grants|||||||||
|3d)|Other Income||||||||
||||||||2022|2021|
||||||||2'000|OOOO|
|Loss on dis osal of lixed assets|||||||15||



## 



## 

## 

|||||Consolidation|||
|---|---|---|---|---|---|---|
|||Society|BZE Ltd|adjustments|Total|Total|
|||2022|2022|2022|2022|2021|
|||2'000|OOOO|2'000|2'000|OOOO|
|Income||10,040|1,61 'I|(938)|10,713|9,8'l6|
|Ex enditure||13692|1,543|938|1429|11347|
|Net income|before investment|(3,652)|88||(3,584)|(1,531)|
|losses|aine||||||



|et funds of the subsidiary<br>company:|||
|---|---|---|
||2022|2021|
||2'000|OOOO|
|Aggregate assets|319||
|te liabilities|10|58|
|tefunds|309|242|



## 

|||||Staff|Other direct|Support|Governance|||
|---|---|---|---|---|---|---|---|---|---|
|||||coals|cosis|costs|costs|2022|2021|
|||||2'000|2'000|2'000|BOOO|2'000|2'000|
|Expenditure<br>on|raising|funds:||||||||
|Fundraising|||||27|||275|245|
|Commercial|trading|||172|1,129|||1,301|1,213|
|Investment|mana|ament costs|||37|||37|26|
|Total expenditure<br>on||raising||420|1,193|||1,613|1,464|
|funds||||||||||
|Expenditure<br>on|charitable||activities:|||||||
|Bristol Zoo Gardens||||1,620|1,700|4,273|749|8,342|6,660|
|Wild Place Project||||1,042|830|1,312|215|3,399|2,645|
|Conservation|and|research||92|465|386||943|558|
|ro'acts||||||||||
|Total expenditure<br>on||charitable||2,754|2,995|5,971|964|12,684|9,863|
|activities||||||||||
|Total ex enditure||||3174|4,188|5,971|964|14297|11,347|





## 

## 

|5<br>Expenditure|5<br>Expenditure|5<br>Expenditure||(contin|ue|d)|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Prior year comparatives|||||||||||||||
|||||||Staff||Other direct<br>Support||Governance|||||
|||||||costs||costs|costs||costs||2021|2020|
|||||||E'000||'E'000|E'000||E'000||E'000|E'000|
|Expenditure<br>on raising||funds:|||||||||||||
|Fund raising||||||230||15|||||245|198|
|Commercial<br>trading||||||||869|||||1,213|990|
|Investment<br>man||emsnt costs||||||26|||||26|29|
|Total expenditure|on|raising||||574||910|||||1,484|1,217|
|funds|||||||||||||||
|Expenditure<br>on charitabl||||activities:|||||||||||
|Bristol Zoo Gardens||||||1,851||1,260|2,744||805||6,660|6,672|
|Wild Place Project||||||867||632|894|||252|2,645|2,217|
|Conservation<br>and research||||||||237|238||||558|611|
|ro cts|||||||||||||||
|Total expenditure|on|charitable||||2,801||2,129|3,876||1,057||9,863|9,500|
|activities|||||||||||||||
|Total ex<br>ndlture||||||3375||3039|3876||1|057|11347|10,717|
|Allocation<br>ofsupport|costs:||||||||||||||
|||||||Staff costs||Other costs|2022|Staff costs||Other costs||2021|
|||||||E'000||E'000|E'000||E'000||E'000|E'000|
|Bristol Zoo Gardens||||||1,254||3,019|4,273||1,028||1,716|2,744|
|Wild Place Project||||||354||958|1,312||352||542|894|
|Conservation<br>and research||||osets||293||93|386||||39|238|
|||||||1,901||4,070|5,971||1,579||2,297|3,876|
|Support costs have|been||allocated||on|ths basis|ofthe number<br>of employees<br>engaged||||in charitable activities and|||include|
|the costs ofthe finance||department,|||maintenance,||utilies, admissions,||governance|costs and||aproportion<br>of irrecoverable|||
|VAT.|||||||||||||||
|Allocation of governance|||costs:||||||||||||
|||||||Staff costs||Other costs|2022|Staff costs|||Other costs|2021|
|||||||E'000||E'000|E'000||E'000||E'000|E'000|
|Bristol Zoo Gardens||||||525||234|749||394||411|805|
|Wild Place Project||||||151||64|215||123||129|252|
|||||||676||288|964||517||540|1,057|





## 

## 

|6<br>Net incotne/(expenditure)|||
|---|---|---|
||2022|2021|
|||2'000|
|Net (expenditure)/income<br>for the year is stated after charging/(crediting):|||
|Operating lease payments:|||
|Plant, machinery<br>and vehicles||21|
|Depreciation<br>and impairment|1,640|1,828|
|Loss on disposal ofcurrent asset investments|15||
|Trustee indemnity<br>insurance|32|23|
|Auditors'<br>remuneration<br>for:|||
|Audit services (Society: 215,100(2021:215,100))|19|19|
|Other services —taxation advisory services|||
|Other services —taxation snd other com lienee services|||
|The other services represents<br>advice on VAT.|||




||||||||||2022|2021|
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||Number|Number|
|The average|monthly|head count was|||213staff (2021:216staff). The average||||||
|monthly<br>number<br>of full lime equivalent|||||employees|dudng||the year was:|||
|Generating<br>voluntary||income|||||||||
|Bristol Zoo Gardens|||||||||71|89|
|Wild Place Project|||||||||36|31|
|Commercial|trading|||||||||10|
|Conservation|&research projects||||||||19|16|
|Su<br>on|||||||||41|38|
||||||||||181|191|
||||||||||2022|2021|
|Stafcosts|||||||||2'000|2'000|
|Wages and|salaries||||||||5,026|4,873|
|Social security costs|||||||||547|444|
|Contributions|to defined contribution|||pension scheme|||(see note 19)||168|165|
|Death-in-service<br>benefits and|||ensions||to former|staN|||10|15|
||||||||||5751|5,497|
|None of the|above staff costs||have|been capitalised|||in the year (2021:nil).||||
|Included<br>in|the wages and salaries|||cost in 2022||was|2390,000 paid in redundancy||costs (2021:nil).||





## 

## 

|2022|2021|
|---|---|
|Number|Number|



## 



## 

## 

||g<br>Fixed assets|||||||
|---|---|---|---|---|---|---|---|
|||Freehold|Leasehold|||||
|||operational|opera6onal|||Assets||
|||land 5|land &|Plant &|Motor|under||
||Group &Society|buildings<br>2'000|buildings<br>'E'000|machinery<br>2'000|vehicles<br>OOOO|construction<br>OOOO|Total<br>2'000|
||Cost or Valuation|||||||
||At 1 January 2022|43,741|121|3,211|46|2,083|49,202|
||Additions|13||188|27|3,551|31779|
||Transfer from AUC|1 300||175||1 475||
||At 31 December 2022|45054|121|3,574|73|4,159|52981|
||Accumulated<br>depreciation|||||||
||and impairment|||||||
||At 1 January 2022|7,099|104|2,569|34||9,806|
||Charge<br>in year|1,063|5|257|||1,331|
|||||'||||
|'|Im<br>irment|162|4|143|||309|
||At 31 December 2022|8,324|1 3|2969|40||11446|
||Net book value|||||||
||At 31 December 2022|36730|8|605|33|4 159|41 535|
||At 31 December 2021|36642|17|642|12|2083|39 96|



|The land and buildings<br>valued at the date oftransition<br>to FRS 10|2using the deemed cost exemption<br>was as follow|
|---|---|
||2015|
|Grou<br>snd Societ|2'000|
|Historical cost equivalent|3,953|
|Revaluation|32807|
|Net book value|36.760|





## 

|Held as fixed asset Investment|Held as fixed asset Investment|||
|---|---|---|---|
|||Investment||
|Group and Society||Properties|Total|
|||2'000|2'000|
|Cost or valuation|at I January 2022|767|767|
|Additions||||
|Net book value:||||
|At 31December|2022|767|767|
|At31 December2021||767|767|
|Held ss current|asset investment|Investment||
|Group and Society||Properties|Total<br>f'000|
|Cost or valuation|at 1 January 2022|2,512|2,512|
|Disposals||(1,042)|(1,042)|
|Revaluation||131|131|
|Nst book value;||||
|At 31December|2022|1<br>39|1339|
|At 31 December|2021|2512|2512|



## 

|incorpor<br>11|ated<br>in the <br>Stocks|United Kingdom. These a|re the only s|hares allo|tted, called up|and fully pai|d.||
|---|---|---|---|---|---|---|---|---|
|||||Group|||Society||
||||2022||2021|2022||2021|
||||2'000||2'000|2'000||2'000|
|Animals|foodstuffs,|cleaning materials.|||||||
|Goods|for resale||27||65||||
||||27||65||||





## 

## 

## 

||||Group||Society||
|---|---|---|---|---|---|---|
||||2022|2021|2022|2021|
||||2'000|OOOO|2'000|E"000|
|Amounts|falling due within one year||||||
|Trade debtors||||75|32|37|
|Other debtors|||159|293|159||
|Amounts|owed by group undertaking|||||15|
|Pr|ents &accrued income|||327|68|326|
||||263|695|259|671|
|13|Creditors: amounts||falling due within one year||||
||||Group||Society||
||||2022|2021|2022|2021|
||||2'000|2'000|2'000|E"000|
|Bank loan|||361||361||
|Trade creditors|||376|933|373|913|
|Amounts|owed to group undertaking||||232||
|Taxation|and social security||217|222|217|222|
|Other creditors|||388|629|388|629|
|Accrusls|&deferred|income|1,935|726|1,929|703|
|Accrual|for unissued|share ca ital|||||
||||3286|2,682|3509|2.839|





## 

|Deferred|income|for|the<br>Group|the<br>Group|and|and|Society relates|Society relates|mainly|to annual|and<br>corporate|membership|income,<br>and|income,<br>and|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|unredeemed<br>admission|||ticket|sales.||The movemenls||in|deferred income||included<br>within creditors: amounts|||falling due|
|within one year are analysed||||below:|||||||||||
|||||||||||Group||Society|||
|||||||||||2022|2021|2022||2021|
|||||||||||2'000|k'000|2'000||6'000|
|Deferred|income|at I January|||||||||598|625||571|
|Amount|released|from|previous<br>periods|||||||(631)|(598)|(625)||(571)|
|Incomi|resources deferred|||in the||ear||||388|631|388||625|
|Deferred|income|at31|December|||||||388|631|388||625|



## 

|14<br>Creditors|:|am|ounts|falling due aft|er|more|than one yea|r||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Group and Society|||||||||2022<br>2'000||2021<br>k'000|
|Bank loans repayable||in instalments||within one to two years|||||2,2S6|||
|Bank loans repayable||in instalments||within two to five|years||||||300|
|Bank loan r<br>able||in inslalments||after more than five||ears||||||
||||||||||2296||663|
|The above1oans<br>qualify asbasic financial instruments.||||||The total|loans, including|amounts|due within one|year, amount||
|to(2,657,000(2021:||21,026,000).||||||||||
|15<br>Share capita(||||||||||||
||||||||||2022||2021|
|Authorised —value|||||||||f350||6350|
|Allotted, called up and fully paid shares of2I||||||||||||
|-value|||||||||2275|'|2275|
|- number|||||||||275||275|
|16<br>Unrestricted|||funds|||||||||
|Group current year||||||||||||
||||||||||Transfers,|||
|||||Balance|||||investment||Balance|
|||||1 January|Incoming||Resources|gains/(losses)||31December||
|||||2022<br>DOOO|resources<br>k'000||expended<br>2'000|pension surplus<br>D000|||2022<br>9'000|
|Designated<br>funds||||||||||||
|Staff development|fund|||9|||(6)||||3|
|Fixed asset reserve||||35,370|||(1,640)||2,149||38,879|
|Investment<br>properly||reserve||767|||||||767|
|Total designated|funds|||39,146|||(1,646)||2,149||39,649|
|Pension reserve||||633|||||(67)||566|
|Other unrestricted|funds|||2,680||10.411|(12,094)||(2,431)||(1,434)|
|Total unrestricted||funds||42,459||10,411|(13,740)||(349)||38,781|





## 

## 

|Society current year|Society current year||||||||
|---|---|---|---|---|---|---|---|---|
|||||||Transfers,|||
||||Balance|||investment||Balance,|
||||I January|Incoming|Resources|gains/(losses)||31December|
||||2022|resources|expended|pension|surplus|2022|
||||BOOO|6000|BOOO||B000|2'000|
|Designated<br>funds|||||||||
|Staff development|fund||||(6)|||3|
|Fixed asset reserve|||38,370||(1,640)||2,149|38,879|
|Investment<br>properly||reserve|767|||||767|
|Total designated|funds||39,146||(1,646)|.|2,149|39,649|
|Pension reserve|||633||||(67)|566|
|Other unrestricted|funds||2,438|9,736|(11,489)||(2,430)|(1,743)|
|Total unrestricted||funds|42,217|8,738|(13,135)||(348)||





## 




## 

## 

## 

|Group|||Net current||||
|---|---|---|---|---|---|---|
||||assets less|Long term|||
|||Fixed assets|liabilities|creditors|Pension asset|Total|
|||EOOO|2'000|2'000|2'000|2'000|
|Unrestricted|funds|42,303|(1,792)|(2,296)|566|38,781|
|Restricted funds|||485|||485|
|Total||42,303|(1,307)|2,296)|566|39 66|
|ociety|||||||
||||Net current||||
||||assets krss|Long term|||
|||Fixed assets|liabili8es|creditors|Pension asset|Total|
|||E000|E000|2'000|2'000|2'000|
|Unrestricted|funds|42,303|(2,101)|(2,296)|566|38,472|
|Restricted|funds-||485|||485|
|Total||42,303|1,616|2,296|566|38,957|



## 



## 

## 

## 

|||||2022|2021|2021|2020|
|---|---|---|---|---|---|---|---|
|||||%per annum|%per annum||%per annum|
|Inflation (RPI)||||3.2%|34%||30%|
|Inflation (CPI)||||2.8%|3.0%||2.6%|
|Rate of discount||||5.0%|1.8%||I 4%|
|The mortality|assumptions||adopted|at 31 December 2022 imply the following|life expectancies|post|retirement:|
||||||2022||2021|
||||||years||years|
|Male retiring|at|age 65 in|2022||21.7||20.8|
|Female retiring||at age 65|in 2022||23.7||22.8|
|Male retiring|at|age 65 in|2042||23.0||22.1|
|Female retiring||at age 65|in 2042||25.2||24.3|
|The fair value|of|the assets|in the scheme was:|||||
||||||2022||2021|
||||||2'000||2'000|
|Equities|||||1,434||1,744|
|Bonds|||||1,069||1,817|
|Otherfunds|||||2,201||3,962|
|Oth~er<br>roperty||cash etc/|||25|||
|Fair value ol|assets||||4729||7530|





## 

## 

## 

|Reconciliation<br>ofsc|heme|ass|ets a|nd liabilities||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Assets||Liabilities||Total|
||||||||2'000|||2'000|2'000|
|At I January 2022|||||||7,530||(6,897)||633|
|Interest income/(expense)||||||||134||(123)||
|Actuarial gains/(losses)|||||||(2,781)|||2,703|(78)|
|Employer contributions||||||||15|||15|
|Benefits paid|||||||(I54)|||154||
|Ex<br>nses||||||||15|||15|
|At 31December 2022|||||||4|729||4 163|566|
|Defined benefit costs|recognised||in the Consolidated|||statement|ofSnsncisl||activities|||
|||||||||||2022|2021|
|||||||||||2'000|2'000|
|Net interest income||||||||||||
|Ex enses||||||||||15||
|Total (costs)/income|recognised||in the|||||||||
|Consolidated<br>statement||of financial||activities||||||||
|Amounts for the current and previous||||four years||||||||
|||||||2022|2021||2020|2019|2018|
|||||||2'000|2'000||2'000|2'000|2'000|
|Fair value ofscheme|assets|||||4,729|7,530||7,205|6,581|6,446|
|Present value of defined benefit|||obligation||(4,163)||(6,897)||(7,049)|(5,944)|(5,993)|
|Surplus/(deficit)<br>in the scheme||||||566|633||156|637|453|



## 



## 

## 

|||||2022|2021|
|---|---|---|---|---|---|
|||||2'000|2'000|
|Continuing<br>activities||||||
|Movement<br>in funds||||(3,783)|(367)|
|Actuarial<br>losses/(gains)<br>on defined benefit|||pension scheme|67|(477)|
|Nst losses/(gains)|on investments|||132|687|
|Nst expense for the year before||investment|losses|(3,584)|(1,531)|
|Depreciation<br>and impairment<br>of tangible fixed assets||||1,640|1,828|
|Decrease in stocks||||38|3|
|Decrease/(increase)|in debtors|||432|1,235|
|Incrsas<br>decrease|in creditors|||209|852|
|Net cash<br>rovided|used in|o cretin|activities|1,265|2387|



## 

||||||At 1||A131|
|---|---|---|---|---|---|---|---|
||||||January||December|
||||||2022|Cash flows|2022|
||||||OOOO|OOOO|2'000|
|Cash|at bank and||in hand||2,525|(2,175)|350|
|Cash|d|it lor|rainy|stmsnt||||
|Cash|and|cash|uivalents||2 525|2,175|350|



## 

|At the year end,|the|future|minimum|lease payments|under|non-cancellable|operating|leases for property|leases for property|snd for|
|---|---|---|---|---|---|---|---|---|---|---|
|vehicles were as|follows;||||||||||
|Group and Society|||||||2022||2021||
||||||||2'000||F000||
|Within one year||||||||48|77||
|Between two and|five years|||||||28|38||
|More than five|ars||||||||||
|||||||||76|115||
|23<br>Capital|commitments||||||||||
|Group and Society|||||||2022||2021||
||||||||2'000||k'000||
|Amounts<br>contracted|||||||||||
|Amounts<br>authorised||but not|et contracted||||||||





## 

## 

## 

## 



## 

## 

|Group prior|year||||||Transfers,|Transfers,||
|---|---|---|---|---|---|---|---|---|---|
|||||Balance|||investment||Balance|
|||||1 January|Incoming|Resources|gains/(losses)||31December|
|||||2021|resources|expended|pension|surplus|2021|
|||||OOOO|DOOO|E'000||E'000|E'000|
|Designated|funds|||||||||
|Staff development|||fund|9|||||9|
|Fixed asset|reserve|||36,326||(1,828)||3,872|38,370|
|Investment|property||reserve|3,622||||(2,855)|767|
|Total designated||funds||39,957||(1,828)||1,017|39,146|
|Revaluation|reserve|||||||||
|Pension reserve||||156||||477|633|
|Other unrestricted||funds||2,798|9,271|(9,059)||(330)|2,680|
|Total unrestricted|||funds|42,911|9,271|(10,887)||1,164|42,459|



## 

||||||||Transfers.||
|---|---|---|---|---|---|---|---|---|
|||||Balance|||investment|Balance|
|||||1 January|Incoming|Resources|gains/(losses)|31 December|
|||||2021|resources|expended|pension surplus|2021|
|||||E'000|E'000|E'000|F000|E'000|
|Designated|funds||||||||
|Staff development||fund||9||||9|
|Fixed asset|reserve|||36,326||(1,828)|3,872|36,370|
|Investment|property||reserve|3,622|||(2,855)|767|
|Total designated||funds||39,957||(1,828)|1,017|39,146|
|Revaluation|reserve||||||||
|Pension reserve||||156|||477|633|
|Other unrestricted||funds||2,771|8,381|(8,384)|(330)|2,438|
|Total unrestricted|||funds|42,884|8,381|(10,212)|1,184|42,217|





## 

## 

||||||Unrestricted|Restricted funds|Total|
|---|---|---|---|---|---|---|---|
||||||funds||2021|
|||||Note|aooo|E'000|15000|
|Income:||||||||
|Donations<br>&legacies|||||277|||
|Income from charitable|activities;|||||||
|Bristol Zoo Gardens||||2(a)|5.346||5,346|
|WSd Place Project||||2(b)|2,121||2,121|
|Conservation<br>& research projects||||2(c)||||
|Income from commercial||trading operations||3(b)|1,290||1,290|
|Investment<br>income||||3(a)|237||237|
|Government<br>Grants||||3(c)||140|140|
|Other income||||3d||||
|Total income|||||9271|545|8815|
|Expenditure||||||||
|Expenditure<br>on raising|funds:|||||||
|Fundraising|||||245||245|
|Commercial<br>trading<br>operations|||||tgt3||1.213|
|Invesanent<br>man<br>ament||costs|||26||26|
||||||1,484||1,484|
|Expenditure<br>on charitable||activities. '||||||
|Bristoi Zoo Gardens|||||6.554||6,660|
|Wild Place Pm)act|||||2,611||2.645|
|Conservation<br>&research projects|||||238|320|558|
|Total ex endlture|||||10887|460|11347|
|Nel (expenditure)/income||before investment|(losses)/gains||(1,616)||(1,531)|
|Net losses<br>aine on|investments|||10|||687|
|Net (expenditure)/income||lor the year|||(929)|85|(844)|
|Other recognised<br>gains/(losses);||||||||
|Actuarial<br>losses|aine on defined benefit||sion scheme|19|||477|
|Net movement<br>in funds||||||86||
|Total funds carried|forward||||42 59|590|43<br>9|



