OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Havering Asian Social And Welfare Association Charity No. 1104919

Company No. 04394262

Trustees' Report and Unaudited Accounts For the year ended 31 March 2022

B M Cooper & Co. Limited Chartered Certified Accountants

88 Wood Lane

Dagenham Essex RM9 5SL

Havering Asian Social And Welfare Association Contents

Pages
Trustees' Annual Report 2 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Summary Income and Expenditure Account 7
Balance Sheet 8 to 9
Notes to the Accounts 10 to 17
Detailed Statement of Financial Activities 18 to 19

Page 1

Havering Asian Social And Welfare Association Trustees Annual Report

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 March 2022.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 04394262

Charity No. 1104919

Principal Office

Greenfields Kilmartin Way Hornchurch Essex RM12 5NB

Registered Office

Greenfields Kilmartin Way Hornchurch Essex RM12 5NB

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:

Ashok Sedha Gurcharan Singh Kooner Gurmit Singh (Resigned 4 August 2021) Mohinder Kaur Namita Tiwari Parminder Singh Sansar Singh Narwal Surinder Sedha Surinder Tiwari

Company Secretary

Sansar Singh Narwal

Accountants

B M Cooper & Co. Limited 88 Wood Lane Dagenham Essex RM9 5SL

Page 2

Havering Asian Social And Welfare Association Trustees Annual Report

Bankers

LLoyds Bank Punjabi National Bank

OBJECTIVES AND ACTIVITIES

The purpose of the charity as set out in its governing document is for the benefit of persons of Indian origin residing in Havering and surrounding areas to advance education, relieve poverty and provide or assist in the provision of facilities for recreation or leisure-time occupation with the object of improving the conditions of life of such persons.

Various activities were carried out in furtherance of these objectives.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

ACHIEVEMENTS AND PERFORMANCE

Effective Representation in Community

HASWA represents itself as an efficient and effective association throughout the community by its services and activities. The regular committee meetings are held for feedbacks, improvements and to look at future plans. HASWA is a member of Havering Compact. HASWA have a strong network with other voluntary organisations in the London Borough of Havering and Redbridge, Barking & Dagenham.

Cultural Awareness

Our cultural events this year had to be cancelled due to COVID 19.

Our cultural events such as Vaisakhi, Teeyian and Diwali celebrations were cancelled due to OMICRON this reporting year. Christmas and Lorhi were celebrated.

HASWA has grown to cater for all sections of the local community in Havering and surrounding boroughs, people of all ages and different backgrounds, with specific emphasis on isolated, disadvantaged and vulnerable individuals. HASWA provides a crucial lifeline to local residents, particularly elderly residents who would otherwise remain isolated and inactive at home.

Furthermore, HASWA’s various activities such as Yoga classes; Dance, Drama & Singing classes, Lunch club and Health Awareness Day have been developed in consultation with the service users and their needs. HASWA projects enable active citizenship and engagement and provide a crucial lifeline to local residents, particularly the isolated, vulnerable elderly Asian and wider community who would otherwise remain isolated and inactive at home. HASWA projects have helped with language skills, made people confident about speaking up, workshops and briefings have enabled our clients to understand choices, options and how to access other services. To conclude it is clear that HASWA’s projects have improved the wellbeing and quality of life of our members and the wider community and helped to reduced public costs.

HASWA is proud of what has been achieved in the community so far and will continue to engage with more of the Asian and wider communities by providing targeted services for all ages and programmes of cultural events for the wider community to improve community cohesion.

Page 3

Havering Asian Social And Welfare Association Trustees Annual Report

Future planning

The future plan of HASWA is to make our work more effective by sustaining our current activities and continue to build on its success and expand its reach to the needs of the community. HASWA will revise activities and events annually with the changing time and requirements. We are increasing our networking with the local authorities, voluntary and community groups with a view to stop duplication of services and provide unique, required services for the growing Asian community. The need for the HASWA community centre has proven to be a valuable asset to the Asian and wider community.

FINANCIAL REVIEW

The total incoming resources for the year amounted to £125,325 (2021 - £136,756) and the total resources expended amounted to £109,614 (2021 - £91,874) leaving net surplus for the year of £15,711 (2021 - £44,882). The balance of fund as at 31st March 2022 was £259,209 (2021 - £243,498).

The trustees have resolved to establish reserves to provide for building funds, and to provide funding for the expected expenditure for six months ahead in the sum of £150,000.

The policy on reserves is that the existing assets are retained to produce income which is wholly utilised to support existing activities. There is no intention in the long term to either increase or reduce the capital significantly from £55,000. This policy is justified in that it is necessary to preserve income at the present levels in order to maintain the activities of the charity.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The organisation is charitable company limited by guarantee, incorporated on 14th March 2002 and registered as a charity on 15th July 2004. The company was established under a Memorandum of Association dated 14th March 2002 which established the objects and powers of the charitable company and is governed under its Articles of Association as amended by a special resolution dated 29th April 2007.

Eligibility for membership of the charity, and membership of the board of trustees is governed by the Memorandum and Articles of Association. There are no restrictions in the governing document on the operation of the charity or on its investment powers, other than those imposed by general charity law.

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

Signed on behalf of the board

..................................................................... Sansar Singh Narwal Company Secretary

16 June 2022

Page 4

Havering Asian Social And Welfare Association Independent Examiners Report Independent Examiner's Report to the trustees of Havering Asian Social And Welfare Association

I report to the charity trustees on my examination of the accounts of Havering Asian Social And Welfare Association for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.

Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

................................................

Mr Bolaji Kalejaiye FCCA ACCA B M Cooper & Co. Limited 88 Wood Lane Dagenham Essex RM9 5SL

16 June 2022

Page 5

Havering Asian Social And Welfare Association Statement of Financial Activities For the year ended 31 March 2022

Unrestricted
funds
2022
Notes
£
Income and endowments
from:
Donations and legacies
4
42,597
Investments
5
5,163
Total
47,760
Expenditure on:
Charitable activities
6
14,459
Other
7
21,853
Total
36,312
Net gains on investments
-
Net income
8
11,448
Transfers between funds
-
Net income before other
gains/(losses)
11,448
Other gains and losses
Net movement in funds
11,448
Reconciliation of funds:
Total funds brought forward
76,440
Total funds carried forward
87,888		 Unrestricted
funds
2022
Notes
£
Income and endowments
from:
Donations and legacies
4
42,597
Investments
5
5,163
Total
47,760
Expenditure on:
Charitable activities
6
14,459
Other
7
21,853
Total
36,312
Net gains on investments
-
Net income
8
11,448
Transfers between funds
-
Net income before other
gains/(losses)
11,448
Other gains and losses
Net movement in funds
11,448
Reconciliation of funds:
Total funds brought forward
76,440
Total funds carried forward
87,888		 Restricted
funds
2022
£
77,565
-		 Endowment
funds
2022
£
-
-		 Total funds
2022
£
120,162
5,163		 Total funds
2021
£
136,068
688
77,565
73,302
-		 -
-
-		 125,325
87,761
21,853		 136,756
66,308
25,566
36,312
-		 73,302
-		 -
-		 109,614
-		 91,874
-
4,263
-		 -
-		 15,711
-		 44,882
-
11,448 4,263 - 15,711 44,882
11,448
76,440		 4,263
116,217		 -
50,841		 15,711
243,498		 44,882
198,616
87,888 120,480 50,841 259,209 243,498

Page 6

Havering Asian Social And Welfare Association Summary Income and Expenditure Account For the year ended 31 March 2022

Income
Interest and investment income
Gross income for the year
Expenditure
Depreciation and charges for
impairment of fixed assets
Total expenditure for the year
Net income before tax for the year
Net income for the year		 2022
£
120,162
5,163
125,325
102,309
7,305
109,614
15,711
15,711		 2021
£
136,068
688
136,756
83,563
8,311
91,874
44,882
44,882

Page 7

Havering Asian Social And Welfare Association Balance Sheet At 31 March 2022 Company No. 04394262

Notes
2022
£
Fixed assets
Tangible assets
10
21,114
21,114
Current assets
Cash at bank and in hand
238,991
238,991
Creditors:Amount falling due within one year
11
(896)
Net current assets
238,095
Total assets less current liabilities
259,209
Net assets excluding pension asset or liability
259,209
Total net assets
259,209
The funds of the charity
Restricted funds
12
Endowment funds
50,841
Restricted income funds
120,480
171,321
Unrestricted funds
12
General funds
87,888
87,888
Reserves
12
Total funds
259,209		 2021
£
25,861
25,861
225,002
225,002
(7,365)
217,637
243,498
243,498
243,498
50,841
116,217
167,058
76,440
76,440
243,498

Page 8

Havering Asian Social And Welfare Association Balance Sheet

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 31 March 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 16 June 2022

And signed on its behalf by:

........................................................... .....................................................

Sansar Singh Narwal Trustee

Mr. Gurcharan Singh Kooner Chairperson

.....................................................

Mr. Surinder Tiwari Treasurer

16 June 2022

Page 9

Havering Asian Social And Welfare Association Notes to the Accounts For the year ended 31 March 2022

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 10

Havering Asian Social And Welfare Association Notes to the Accounts Expenditure

Taxation

The charity is exempt from corporation tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Freehold property 5% on cost

Fixtures and fittings 30% on reducing balance

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Page 11

Havering Asian Social And Welfare Association Notes to the Accounts

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 12

Havering Asian Social And Welfare Association Notes to the Accounts 2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

3 Statement of Financial Activities - prior year

Income and endowments from:
Donations and legacies
Investments
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward		 Unrestricted
funds
2021
£
65,645
688
66,333
4,208
25,566
29,774
36,559
36,559
36,559
39,881
76,440		 Restricted
funds
2021
£
70,423
-
70,423
62,100
-
62,100
8,323
8,323
8,323
107,894
116,217		 Endowment
funds
2021
£
-
-
-
-
-
-
-
-
-
50,841
50,841		 Total funds
2021
£
136,068
688
136,756
66,308
25,566
91,874
44,882
44,882
44,882
198,616
243,498

Page 13

Havering Asian Social And Welfare Association Notes to the Accounts

4 Income from donations and legacies

Admission fee
Bollywood Active
Bulldog TST Havering
Yoga classes fees
Donation
Fowler Smith Jones Trust
Christmas function income
Fitness fusion
Fundraising
Teeyan
Membership
Reaching Communities
Rent receivable
Lunch club
Miscellaneous groups
Lottery fund covid
Raft fund grant
Grant LBH
Veolia grant
5
Income from investments
Bank interest receivable		 Unrestricted
£
95
939
5,000
2,584
431
2,000
512
914
395
392
800
-
17,447
2,563
525
-
-
8,000
-
42,597		 Restricted
£
-
-
-
-
-
-
-
-
-
-
-
77,565
-
-
-
-
-
-
-
77,565
Unrestricted
£
5,163
5,163		 Total
2022
£
95
939
5,000
2,584
431
2,000
512
914
395
392
800
77,565
17,447
2,563
525
-
-
8,000
-
120,162
Total
2022
£
5,163
5,163		 Total
2021
£
-
-
-
312
-
-
-
208
-
-
200
70,423
2,585
-
-
9,710
5,000
20,386
27,244
136,068
Total
2021
£
688
688

Page 14

Havering Asian Social And Welfare Association Notes to the Accounts

6 Expenditure on charitable activities

Unrestricted
£
Expenditure on charitable
activities
Bollywood dancing
630
Yoga expenses
2,550
Bollywood active
105
Volunteer expenses
953
Fitness fusion
950
Wages and salaries
-
Staff pension
-
Group activities
417
Lunch club
3,119
Punjabi school expenses
630
Christmas party
514
Governance costs
Accountancy fees
900
Consultancy fees
3,020
Insurance
671
14,459
7
Other expenditure
Premises costs
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
8
Net income before transfers
This is stated after charging:
Depreciation of owned fixed assets
9
Staff costs
No employee received emoluments in excess of £60,000.		 Restricted
£
-
-
-
-
-
70,240
3,062
-
-
-
-
-
-
-
73,302
Unrestricted
£
13,155
7,305
1,393
21,853
2022
£
7,305		 Total
2022
£
630
2,550
105
953
950
70,240
3,062
417
3,119
630
514
900
3,020
671
87,761
Total
2022
£
13,155
7,305
1,393
21,853		 Total
2021
£
-
350
-
2,115
175
58,930
3,170
-
-
-
-
900
-
668
66,308
Total
2021
£
16,366
8,311
889
25,566
2021
£
8,311

Page 15

Havering Asian Social And Welfare Association Notes to the Accounts

10 Tangible fixed assets

Cost or revaluation
At 1 April 2021
Additions
At 31 March 2022
Depreciation and
impairment
At 1 April 2021
Depreciation charge for the
year
At 31 March 2022
Net book values
At 31 March 2022
At 31 March 2021
11 Creditors:
amounts falling due within one year
Other taxes and social security
Other creditors
Accruals and deferred income		 Land and
buildings
£
48,697
-
48,697
36,627
2,400
39,027
9,670
12,070
2022
£
(88)
84
900
896		 Fixtures and
fittings
£
44,442
2,558
47,000
30,651
4,905
35,556
11,444
13,791		 Total
£
93,139
2,558
95,697
67,278
7,305
74,583
21,114
25,861
2021
£
854
84
6,427
7,365

Page 16

Havering Asian Social And Welfare Association Notes to the Accounts 12 Movement in funds

Restricted funds:
Endowment funds:
Total
Restricted income funds:
Total
Unrestricted funds:
General funds
Revaluation Reserves:
Total funds
13 Analysis of net assets between funds
Fixed assets
Net current assets
14 Reconciliation of net debt
Cash and cash equivalents
Net debt		 At 1 April
2021
50,841
50,841
116,217
116,217
76,440
243,498		 Incoming
resources
(including
other
gains/losses
)
£
-
-
77,565
77,565
47,760
125,325
At 1 April
2021
£		 Resources
expended
£
-
-
(73,302)
(73,302)
(36,312)
(109,614)
Unrestricted
funds
£
21,114
238,095
259,209
Cash flows
£		 At 31
March
2022
£
50,841
50,841
120,480
120,480
87,888
259,209
Total
£
21,114
238,095
259,209
At 31
March
2022
£
225,002 13,989 238,991
225,002
225,002		 13,989
13,989		 238,991
238,991

15 Related party disclosures

Controlling party

The company is limited by guarantee and has no share capital; thus no single party controls the company.

Page 17

Havering Asian Social And Welfare Association Detailed Statement of Financial Activities For the year ended 31 March 2022

Income and endowments from:
Donations and legacies
Admission fee
Bollywood Active
Bulldog TST Havering
Yoga classes fees
Donation
Fowler Smith Jones Trust
Christmas function income
Fitness fusion
Fundraising
Membership
Reaching Communities
Rent receivable
Lunch club
Miscellaneous groups
Lottery fund covid
Raft fund grant
Grant LBH
Veolia grant
Teeyan
Investments
Bank interest receivable
Total income and endowments
Expenditure on:
Charitable activities
Bollywood dancing
Yoga expenses
Bollywood active
Punjabi school expenses
Christmas party
Group activities
Fitness fusion
Lunch club
Wages and salaries
Staff pension
Volunteer expenses		 Unrestricted
funds
2022
£
95
939
5,000
2,584
431
2,000
512
914
395
800
-
17,447
2,563
525
-
-
8,000
-
392
42,597
5,163
5,163
47,760
630
2,550
105
630
514
417
950
3,119
-
-
953
9,868		 Restricted
funds
2022
£
-
-
-
-
-
-
-
-
-
-
77,565
-
-
-
-
-
-
-
-
77,565
-
-
77,565
-
-
-
-
-
-
-
-
70,240
3,062
-
73,302		 Endowment
funds
2022
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 Total funds
2022
£
95
939
5,000
2,584
431
2,000
512
914
395
800
77,565
17,447
2,563
525
-
-
8,000
-
392
120,162
5,163
5,163
125,325
630
2,550
105
630
514
417
950
3,119
70,240
3,062
953
83,170		 Total funds
2021
£
-
-
-
312
-
-
-
208
-
200
70,423
2,585
-
-
9,710
5,000
20,386
27,244
-
136,068
688
688
136,756
-
350
-
-
-
-
175
-
58,930
3,170
2,115
64,740

Page 18

Havering Asian Social And Welfare Association Detailed Statement of Financial Activities

Governance costs

Accountancy fees
Consultancy fees
Insurance
Total of expenditure on charitable
activities
Premises costs
Rent
Rates
Light, heat and power
Premises cleaning
Premises repairs and
maintenance
General administrative costs,
including depreciation and
amortisation
Depreciation of land and
buildings
Depreciation of Fixtures and
fittings
Software, IT support and related
costs
Stationery and printing
Subscriptions
Sundry expenses
Telephone, fax and broadband
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income
Net income before other
gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward		 900
3,020
671
4,591
14,459
5,667
346
2,451
1,111
3,580
13,155
2,400
4,905
170
537
111
33
542
8,698
21,853
36,312
-
11,448
11,448
-
11,448
76,440
87,888		 -
-
-
-
73,302
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
73,302
-
4,263
4,263
-
4,263
116,217
120,480		 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
50,841
50,841		 900
3,020
671
4,591
87,761
5,667
346
2,451
1,111
3,580
13,155
2,400
4,905
170
537
111
33
542
8,698
21,853
109,614
-
15,711
15,711
-
15,711
243,498
259,209		 900
-
668
1,568
66,308
3,800
881
1,706
-
9,979
16,366
2,400
5,911
206
-
26
122
535
9,200
25,566
91,874
-
44,882
44,882
-
44,882
198,616
243,498

Page 19