| Report ofthe Trustees | ||
|---|---|---|
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | Funds | ||||
| Note | f. | ||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Grants | 290,271 | 290,271 | 381,108 | ||||
| Other trading activities | 89,251 | 89,251 | 79,171 | ||||
| Total | 89,251 | 290,271 | 379,522 | 460,279 | |||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Other trading activities | 73,140 | 290,271 | 363,411 | 380,672 | |||
| Other | 600 | 600 | 1,100 | ||||
| Total | 73,740 | 290,271 | 364,011 | 381,772 | |||
| NET INCOME/(EXPENDITURE) | |||||||
| 15,511 | 15,511 | 78,507 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought | forward | 15,511 | 15,511 | 86,878 | ||
| Transfer | |||||||
| TOTAL FUNDS CARRIED FORWARD | 180,896 | - | 180,896 | 165,385 |
| BALANCE SHEET 31MARCH 2023 |
||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | funds | Total funds | ||||
| Note | ||||||
| FIXEDASSETS | ||||||
| Tangible assets | ||||||
| CURRENT ASSETS | ||||||
| Cash at bank and in hand | 224,374 | 274,750 | ||||
| 224,374 | 274,750 | |||||
| CREDITORS: Amounts | falling due within | one year | 8 | (43,478) | (109,365) | |
| NET CURRENT ASSETS | 180,896 | 165,385 | ||||
| TOTAL ASSETSLESS | CURRENT LIABILITIES | 180,896 | 165,385 | |||
| NET ASSETS | 180,896 | 165,385 | ||||
| FUNDS | ||||||
| Restricted funds |
||||||
| Designated funds |
130,000 | 100,000 | ||||
| Unrespected funds |
50,896 | 65,385 | ||||
| TOTAL FUNDS | 180,896 | 165,385 |
| 2. GRANTS |
||||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| Funds | Funds | |||||||
| Rec'd | B/fwd | C/fwd | 2023 | 2022 | ||||
| Kick Start | 21.799 | |||||||
| Communi Connector |
9,748 | 9,748 | 11.325 | |||||
| Communi Cham |
ion | 15,850 | 11,650 | 27,500 | I7,600 | |||
| Local Solution Hub | 38,520 | 38,520 | 21,480 | |||||
| Gattield Weston Foundation | 7 500 | |||||||
| Investment for Growth |
Ke | Fund | 24,532 | |||||
| Bernard Sunle Fo |
undation | 5,000 | ||||||
| Brelms Trust | 5,000 | 5,000 | ||||||
| DMBC Decarbonisation | Fund | 2,954 | 2,954 | |||||
| Tees Valle Combined |
Authorit | 17,545 | 17,545 | |||||
| Awards For All | 10,000 | -10,000 | 7.345 | |||||
| PFG SYCF) | I0,000 | |||||||
| Coalfields Re eneration | Trust | 1,994 | -1,994 | 10,000 | ||||
| Census Su ort |
14,280 | |||||||
| DCLT | 6,000 | 3,198 | 9,198 | 2 829 | ||||
| Foodbank | 8,402 | 5,149 | -2, 127 | 11,424 | .2,3 3 I |
|||
| Well Doncaster Thera | ies Pilot | 37 | ||||||
| Well Doncaster Thera | ies Pro'ect | 126 I00 | ||||||
| Well Doncaster Thera | ies Pro'ect | 40,768 | 40,000 | -21,805 | 58,963 | |||
| He Smith Foundation |
20,000 | -2,485 | 17,515 | |||||
| SYP —Violence Reduction | Unit | 13,939 | 4,646 | 18,585 | ||||
| PCC —POCA Grant | 5,000 | -5,000 | ||||||
| Rausin Foundation |
2,000 | -1,480 | 520 | |||||
| Town Council | 500 | 500 | ||||||
| Meno ause Pro'ect |
2,480 | |||||||
| LNER | 5,000 | |||||||
| DMBC Food Bank | (2021 —22) | 500 | ||||||
| Bi Lotte Fund |
60,351 | 60,351 | 60,351 | |||||
| Other | 11,186 | 11,186 | 8 00I | |||||
| 221,489 | 108,265 | -39,483 | 290,271 | 381 I08 |
| 3. | OTHER TRADING A | CTIVIT | IES | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Buttons | 43,200 | 43,200 | ||||
| Sir Thomas Wharton | Academy | (Maltby Learning | Trust) | 8,839 | ||
| Charity shop receipts |
16,390 | 13,838 | ||||
| Day care centre client | fees | 6,520 | ||||
| Other receipts | 23,141 | 13,294 | ||||
| 89,251 | 79,171 | |||||
| 4. | NET INCOME/ (EXPENDTURE) | |||||
| Net income/(expenditure) | is stated after charging/crediting: | |||||
| 2023 | 2022 | |||||
| Depreciation —owned assets |
98,975 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Direct charitable | work | 16 | 14 | |
| Management | and | administration | 2 | 2 |
| 18 | 16 |
| COST | ||||
|---|---|---|---|---|
| IT | Office | |||
| Property | Equipment | Equipment | Totals | |
| f. | ||||
| At 1 April 2022 | 245,420 | 76,271 | 56,651 | 378,342 |
| Additions | ||||
| At 31March 2023 | ||||
| 245,420 | 76,271 | 56,651 | 378,342 | |
| DEPRECIATION | ||||
| At 1 April 2022 | 245,420 | 76,271 | 56,651 | 378,342 |
| Charge | ||||
| At 31March 2023 | ||||
| 245,420 | 76,271 | 56,651 | 378,342 | |
| NET BOOK VALUE | ||||
| At 31March 2023 | ||||
| At 31 March 2022 |
| CREDI | TORS: AMOUNTS FALLING DUE WIT | HIN ONE YEAR | |
|---|---|---|---|
| 2023 | 2022 | ||
| Accrued | expenses | 600 | 1,100 |
| Deferred | other income | 3,395 | |
| Deferred | grant income | 39,483 | 108,265 |
| 43,478 | 109,365 |
| Net tnovement | ||||||
|---|---|---|---|---|---|---|
| At 1.4.22 | in funds | At 31.3.23 | ||||
| Unrestricted | funds | |||||
| General | fund | 165,385 | 15,511 | 180,896 | ||
| TOTAL | FUNDS | 165,385 | 15,511 | 180,896 |
| Incoming | Resources | Movement in |
||||
|---|---|---|---|---|---|---|
| resources | expended | funds | ||||
| E | ||||||
| Unrestricted | funds | |||||
| General | fund | 89,251 | 73,740 | 15,511 | ||
| Restricted funds | ||||||
| Grants | 290,271 | 290,271 | ||||
| TOTAL | FUNDS | 379,522 | 364,011 | 15,511 |