OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements

2023 2022
Unrestricted Restricted Total Total
funds funds funds Funds
Note f.
INCOME AND ENDOWMENTS FROM
Grants 290,271 290,271 381,108
Other trading activities 89,251 89,251 79,171
Total 89,251 290,271 379,522 460,279
EXPENDITURE ON
Charitable activities
Other trading activities 73,140 290,271 363,411 380,672
Other 600 600 1,100
Total 73,740 290,271 364,011 381,772
NET INCOME/(EXPENDITURE)
15,511 15,511 78,507
RECONCILIATION OF FUNDS
Total funds brought forward 15,511 15,511 86,878
Transfer
TOTAL FUNDS CARRIED FORWARD 180,896 - 180,896 165,385

BALANCE SHEET
31MARCH 2023
2023 2022
Unrestricted funds Total funds
Note
FIXEDASSETS
Tangible assets
CURRENT ASSETS
Cash at bank and in hand 224,374 274,750
224,374 274,750
CREDITORS: Amounts falling due within one year 8 (43,478) (109,365)
NET CURRENT ASSETS 180,896 165,385
TOTAL ASSETSLESS CURRENT LIABILITIES 180,896 165,385
NET ASSETS 180,896 165,385
FUNDS
Restricted
funds
Designated
funds
130,000 100,000
Unrespected
funds
50,896 65,385
TOTAL FUNDS 180,896 165,385

2.
GRANTS
Total Total
Funds Funds
Rec'd B/fwd C/fwd 2023 2022
Kick Start 21.799
Communi
Connector
9,748 9,748 11.325
Communi
Cham
ion 15,850 11,650 27,500 I7,600
Local Solution Hub 38,520 38,520 21,480
Gattield Weston Foundation 7 500
Investment
for Growth
Ke Fund 24,532
Bernard Sunle
Fo
undation 5,000
Brelms Trust 5,000 5,000
DMBC Decarbonisation Fund 2,954 2,954
Tees Valle
Combined
Authorit 17,545 17,545
Awards For All 10,000 -10,000 7.345
PFG SYCF) I0,000
Coalfields Re eneration Trust 1,994 -1,994 10,000
Census Su
ort
14,280
DCLT 6,000 3,198 9,198 2 829
Foodbank 8,402 5,149 -2, 127 11,424 .2,3 3
I
Well Doncaster Thera ies Pilot 37
Well Doncaster Thera ies Pro'ect 126 I00
Well Doncaster Thera ies Pro'ect 40,768 40,000 -21,805 58,963
He
Smith Foundation
20,000 -2,485 17,515
SYP —Violence Reduction Unit 13,939 4,646 18,585
PCC —POCA Grant 5,000 -5,000
Rausin
Foundation
2,000 -1,480 520
Town Council 500 500
Meno
ause Pro'ect
2,480
LNER 5,000
DMBC Food Bank (2021 —22) 500
Bi
Lotte
Fund
60,351 60,351 60,351
Other 11,186 11,186 8 00I
221,489 108,265 -39,483 290,271 381 I08

3. OTHER TRADING A CTIVIT IES
2023 2022
Buttons 43,200 43,200
Sir Thomas Wharton Academy (Maltby Learning Trust) 8,839
Charity
shop receipts
16,390 13,838
Day care centre client fees 6,520
Other receipts 23,141 13,294
89,251 79,171
4. NET INCOME/ (EXPENDTURE)
Net income/(expenditure) is stated after charging/crediting:
2023 2022
Depreciation
—owned assets
98,975

2023 2022
Direct charitable work 16 14
Management and administration 2 2
18 16

COST
IT Office
Property Equipment Equipment Totals
f.
At 1 April 2022 245,420 76,271 56,651 378,342
Additions
At 31March 2023
245,420 76,271 56,651 378,342
DEPRECIATION
At 1 April 2022 245,420 76,271 56,651 378,342
Charge
At 31March 2023
245,420 76,271 56,651 378,342
NET BOOK VALUE
At 31March 2023
At 31 March 2022

CREDI TORS: AMOUNTS FALLING DUE WIT HIN ONE YEAR
2023 2022
Accrued expenses 600 1,100
Deferred other income 3,395
Deferred grant income 39,483 108,265
43,478 109,365

Net tnovement
At 1.4.22 in funds At 31.3.23
Unrestricted funds
General fund 165,385 15,511 180,896
TOTAL FUNDS 165,385 15,511 180,896
Incoming Resources Movement
in
resources expended funds
E
Unrestricted funds
General fund 89,251 73,740 15,511
Restricted funds
Grants 290,271 290,271
TOTAL FUNDS 379,522 364,011 15,511