OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

2022 2021
Unrestricted Restricted Total Total
funds funds funds Funds
Note
INCOME AND ENDOWMENTS FROM
Grants 381,108 381,108 171,374
Other trading activities 79 171 79 171 85 823
Total 79,171 381,108 460,279 257,197
EXPENDITURE ON
Charitable
actlvltles
Other trading activities 32,584 348,088 380,672 224,707
Other 1 100 1 100 806
Total 33,684 348,088 381,772 225,513
NET INCOME/(EXPENDITURE)
45,487 33,020 78,507 31,684
RECONCILIATION OFFUNDS
Total funds brought forward 86,878 86,878 55,194
Transfer 33,020 (33,020)
TOTAL FUNDS CARRIED FORWARD 165385 - 165385 86878

BALANCE SHEET
31MARCH 2022
2022 2021
Unrestricted funds Total funds
Note E
FIXEDASSETS
Tangible assets
CURRENT ASSETS
Cash at bank and in hand 274,750 183,546
274,750 186,546
CREDITORS: Amounts falling due within one year 8 (109365) (96,668)
NET CURRENT ASSETS 165,385 86,878
TOTAL ASSETSLESS CURRENT LIABILITIES 165,385 86,878
NET ASSETS 165,385 86,878
FUNDS
Restricted funds
Designated
funds
100,000
Unrestricted
funds
65,385 86,878
TOTAL FUNDS 165,385 86,878

.
GRANTS
Total Total
Funds Funds
Rec'd B/fwd C/fwd 2022 2021
Kick Start 21,799 21,799
Communit
Connector
21,073 -9,748 11,325
Communit
Cham
ion
22,209 7,041 -11,650 17,600
Local Solution
Hub
60,000 -38,520 21,480
Garfield Weston Foundation 7,500 7,500
Investment
for Growth
Ke Fund 24,532 24,532
Bernard Sunle
Foundation
5,000 5,000
Awards For All 7,345 7,345
PFG SYCF 10,000 10,000
Coalfields
Re eneration
Trust 10,000 10,000
Census Su
ort
5,880 8,400 14,280
DCLT 4,800 1,227 -3,198 2,829
Foodbank 7,500 -5,149 2,351 161
Well Doncaster Thera ies Pilot 38,635 -16,000 22,635 1,365
Well Doncaster Thera ies Pro ect 150,100 -24,000 126,100
Well Doncaster Thera ies Pro'ect
Meno ause Pro ect 2,480 2,480
LNER 5,000 5,000
DMBC Food Bank (2021 - 22) 500 500
Bi
Lotte
Fund
60,351 60,351
Other 8,001 8,001
DCFund - Elected Members Ward 1 3,000
DCFund - Elected Members Ward 2 1,500
Vulnerable
Childrens
Charity 1,445
Pil
rims Trust
7,932
SYCF 5,000
Lotte
COVID-19 Additional
Costs 0 31,971
Ke
Funds SESFund
0 35,000
R8H Insulation 500
Bi
Lotte
Fund
0 60,351
Grant Income for Other
Expenditure* 0 21,912
DMBC 1,237
426,225 63,148 -108,265 381,108 171,374

2022 2021
E E
Buttons 43,200 43,200
SirThomas Wharton Academy (Maltby Learning Trust) 8,839 26,624
Charity
shop receipts
13,838 5,060
Other receipts ~13294 ~10939
~79 171 ~85 823
4. NKT INCOME/ (EXPKNDTURE)
Net income/(expenditure) is stated after charging/crediting:
2022 2021
E E
Depreciation —owned assets

ge monthly
numb er ofemployees
during the year
was as follows:-
2022 2021
E E
Direct charitable work 14 9
Management and administration 2 2
16

COST
IT Office
Property Equipment Equipment Totals
At 1 April 2021 179,464 43,251 56,651 279,367
Additions
At 31March 2022
179,464 43,251 56,651 279,367
DEPRECIATION
At 1 April 2021 179,464 43,251 56,651 279,367
Charge
At 31March 2022
179,464 43,251 56,651 279,367
NET BOOK VALUE
At 31March 2022
At 31March 2021

CREDI TORS: AMOUNTS FALLING DUE WIT HIN ONE YEAR
2022 2021
Accrued expenses 1,100 33,520
Deferred grant income 108,265 63,148
109,365 99,668

Net movement
At 1.4.21 in funds At 31.3.22
E f.
Unrestricted funds
General fund 86,878 78,507 165,385
TOTAL FUNDS ~86 878 ~78 507 165,365
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
f,
Unrestricted funds
General fund 79,171 33,684 45,487
Restricted funds
Grants 381,108 348,088 33,020
TOTAL FUNDS 4~60 279 3~81 772 ~78 507