| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | Funds | |||
| Note | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Grants | 381,108 | 381,108 | 171,374 | |||
| Other trading activities | 79 171 | 79 171 | 85 823 | |||
| Total | 79,171 | 381,108 | 460,279 | 257,197 | ||
| EXPENDITURE ON | ||||||
| Charitable actlvltles |
||||||
| Other trading activities | 32,584 | 348,088 | 380,672 | 224,707 | ||
| Other | 1 100 | 1 100 | 806 | |||
| Total | 33,684 | 348,088 | 381,772 | 225,513 | ||
| NET INCOME/(EXPENDITURE) | ||||||
| 45,487 | 33,020 | 78,507 | 31,684 | |||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought forward | 86,878 | 86,878 | 55,194 | |||
| Transfer | 33,020 | (33,020) | ||||
| TOTAL FUNDS CARRIED FORWARD | 165385 | - | 165385 | 86878 |
| BALANCE SHEET 31MARCH 2022 |
|||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | funds | Total funds | |||
| Note | E | ||||
| FIXEDASSETS | |||||
| Tangible assets | |||||
| CURRENT ASSETS | |||||
| Cash at bank and in hand | 274,750 | 183,546 | |||
| 274,750 | 186,546 | ||||
| CREDITORS: Amounts | falling due within one year | 8 | (109365) | (96,668) | |
| NET CURRENT ASSETS | 165,385 | 86,878 | |||
| TOTAL ASSETSLESS | CURRENT LIABILITIES | 165,385 | 86,878 | ||
| NET ASSETS | 165,385 | 86,878 | |||
| FUNDS | |||||
| Restricted funds | |||||
| Designated funds |
100,000 | ||||
| Unrestricted funds |
65,385 | 86,878 | |||
| TOTAL FUNDS | 165,385 | 86,878 |
| . GRANTS |
||||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| Funds | Funds | |||||||
| Rec'd | B/fwd | C/fwd | 2022 | 2021 | ||||
| Kick Start | 21,799 | 21,799 | ||||||
| Communit Connector |
21,073 | -9,748 | 11,325 | |||||
| Communit Cham ion |
22,209 | 7,041 | -11,650 | 17,600 | ||||
| Local Solution Hub |
60,000 | -38,520 | 21,480 | |||||
| Garfield Weston Foundation | 7,500 | 7,500 | ||||||
| Investment for Growth |
Ke | Fund | 24,532 | 24,532 | ||||
| Bernard Sunle Foundation |
5,000 | 5,000 | ||||||
| Awards For All | 7,345 | 7,345 | ||||||
| PFG SYCF | 10,000 | 10,000 | ||||||
| Coalfields Re eneration |
Trust | 10,000 | 10,000 | |||||
| Census Su ort |
5,880 | 8,400 | 14,280 | |||||
| DCLT | 4,800 | 1,227 | -3,198 | 2,829 | ||||
| Foodbank | 7,500 | -5,149 | 2,351 | 161 | ||||
| Well Doncaster Thera | ies Pilot | 38,635 | -16,000 | 22,635 | 1,365 | |||
| Well Doncaster Thera | ies Pro ect | 150,100 | -24,000 | 126,100 | ||||
| Well Doncaster Thera | ies Pro'ect | |||||||
| Meno ause Pro ect | 2,480 | 2,480 | ||||||
| LNER | 5,000 | 5,000 | ||||||
| DMBC Food Bank (2021 - 22) | 500 | 500 | ||||||
| Bi Lotte Fund |
60,351 | 60,351 | ||||||
| Other | 8,001 | 8,001 | ||||||
| DCFund - Elected Members | Ward 1 | 3,000 | ||||||
| DCFund - Elected Members | Ward 2 | 1,500 | ||||||
| Vulnerable Childrens |
Charity | 1,445 | ||||||
| Pil rims Trust |
7,932 | |||||||
| SYCF | 5,000 | |||||||
| Lotte COVID-19 Additional |
Costs | 0 | 31,971 | |||||
| Ke Funds SESFund |
0 | 35,000 | ||||||
| R8H Insulation | 500 | |||||||
| Bi Lotte Fund |
0 | 60,351 | ||||||
| Grant Income for Other | ||||||||
| Expenditure* | 0 | 21,912 | ||||||
| DMBC | 1,237 | |||||||
| 426,225 | 63,148 | -108,265 | 381,108 | 171,374 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| Buttons | 43,200 | 43,200 | ||
| SirThomas Wharton | Academy (Maltby Learning Trust) | 8,839 | 26,624 | |
| Charity shop receipts |
13,838 | 5,060 | ||
| Other receipts | ~13294 | ~10939 | ||
| ~79 171 | ~85 823 | |||
| 4. | NKT INCOME/ (EXPKNDTURE) | |||
| Net income/(expenditure) | is stated after charging/crediting: | |||
| 2022 | 2021 | |||
| E | E | |||
| Depreciation —owned assets |
| ge monthly |
numb | er ofemployees during the year |
was as follows:- | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| E | E | |||
| Direct charitable | work | 14 | 9 | |
| Management | and | administration | 2 | 2 |
| 16 |
| COST | ||||
|---|---|---|---|---|
| IT | Office | |||
| Property | Equipment | Equipment | Totals | |
| At 1 April 2021 | 179,464 | 43,251 | 56,651 | 279,367 |
| Additions | ||||
| At 31March 2022 | ||||
| 179,464 | 43,251 | 56,651 | 279,367 | |
| DEPRECIATION | ||||
| At 1 April 2021 | 179,464 | 43,251 | 56,651 | 279,367 |
| Charge | ||||
| At 31March 2022 | ||||
| 179,464 | 43,251 | 56,651 | 279,367 | |
| NET BOOK VALUE | ||||
| At 31March 2022 | ||||
| At 31March 2021 |
| CREDI | TORS: AMOUNTS FALLING DUE WIT | HIN ONE YEAR | |
|---|---|---|---|
| 2022 | 2021 | ||
| Accrued | expenses | 1,100 | 33,520 |
| Deferred | grant income | 108,265 | 63,148 |
| 109,365 | 99,668 |
| Net movement | ||||||
|---|---|---|---|---|---|---|
| At 1.4.21 | in funds | At 31.3.22 | ||||
| E | f. | |||||
| Unrestricted | funds | |||||
| General fund | 86,878 | 78,507 | 165,385 | |||
| TOTAL FUNDS | ~86 878 | ~78 507 | 165,365 | |||
| Net movement | in | funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement in |
||||
| resources | expended | funds | ||||
| f, | ||||||
| Unrestricted | funds | |||||
| General fund | 79,171 | 33,684 | 45,487 | |||
| Restricted funds | ||||||
| Grants | 381,108 | 348,088 | 33,020 | |||
| TOTAL FUNDS | 4~60 279 | 3~81 772 | ~78 507 |