OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Trustees' Report 1-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8-13
Schedule ofInvestments 14-18
Legal and administrative Legal and administrative information
Trustees Peter Robert Procter Chadwick
Esme Rosemary IMowles
Ann Louise Chadwick
Registered address Hathenshaw
Farm
Hathenshaw
Lane
Denton
Ilkley
LS29OHR
Bankers CAF Bank Ltd
25 Kings I-Iill Avenue
Kings Hill
West Mailing
ME19 4JQ
Independent Examiners Christopher
Darwin FCA
Thomas Coombs Limited
3365The Pentagon
Century Way
Thorpe Park
Leeds
LS15 8ZB
Telephone: 0113244 9512
Investment Managers Rathbones
8 Finsbury
Circus
London
EC2M 7AZ
Telephone: 020 7399 0000
History and Constitution The trust was created by aTrust Deed dated 28 April 2004 made by Peter
Robert
Procter
Chadwick,
Esme Rosemary I&owles, Paul
Cedric
Knowles and Ann Louise Chadwick.
Invesnuents
totalling
f561,899 were transferred in from
the T P
Chadwick
1989Discretionary
Settlement, together with cash of$1,090.
Initial capital cash of$100was also settled.
The following additional
investment
$49,114 March 2006
X100,897 June 2006
$22,650 January 2007
$108,800 December 2013
Z139,800 February 2015
$417,136 February 2017
$209,610 March 2018
$146,880 February 2019
$143,880 January 2020
$167,220 December 2020
f267,393 December 2021
$130,020 January 2023

Umestricted fund
Note 2023 '7QQ'7
ncome and endowments:
Donations
and legacies:
Income from investments 87,105 81,347
Donated investments 130,020 267,393
Total income 217,125 348,740
Expenditure:
Direct charitable
donations
61,700 69,050
Costs ofraising funds:
Investment
management
fees 10,529 10,234
Administration
fees
1,344 1,231
Irrecovetable
tax deducted
2,205 2,186
Total expenditure 75,778 82,701
Net income before gains on investments 141,347 266,039
Other reco
'sed
ins
and losses
Unrealised
gains/(losses)
on revaluation (210,470) 220,442
Realised gains/(losses) on disposals (1,747) (1,246)
Net gains/(losses)
on investment
assets 212,21 219,196
Reconciliation
f
Net movement
in funds
9 (70,870) 485,235
Funds brought
fovvard
10 3,166,073 2,680,838
Funds carried forward 10 3,095,203 3,166,073

dmin Fees
~223 2022
Accountancy 1,232 1,100
Bank charges 112 131
1,344 1,231
ncluded within accountancy are fees for acting as an Independent Examiner.
Income from investments 2023 2022
Investments
listed on arecognised stock exchange or consisting
ofcollective investments:
Dividends 49,459 48,914
Dividends
from unit trusts
8,831 6,481
Interest from UK companies 1,125 750
Interest from overseas companies 8,613 7+92
Dividends
from overseas companies
and unit trusts 19,077 17,910
87,105 81,347

2023 2022
Alive &I&cking Theatre Company 1,000
Alzheimer's
Society
1,000 1,000
Autistica 500
Awards for Young Musicians 500 1,000
British Heart Foundation 1,000
British Red Cross 2,000 1,000
Brodrick Trust 500 1,000
Camphill
Village Trust
1,000
Candlelighters
Trust
1,000
Cardiac Risk.in the young CRY 500
Care International
UK
Cerebra 500 1,000
Christian
Aid
2,000 1,000
Conservation
Volunteers
1,000
Cool Earth Action 2,000 2,800
CPRE 500
Crisis UK 1,000
Culpeper
Community
Garden Association 500
Cure parkinsons 500
Diabetes UK 1,000
Effective Ventures
UI&
800
Emmaus
Salford
1,200 1,200
Fairfield Environment Trust 1,000 2,000
Flourishing
Families Leeds
1,000 1,500
Guts UK 500
Hens haws College 1,000
Ilkley Choral Society 1,000
Landmark
Trust
1,000
Leeds Art Fund 1,000 1,000
Leeds Community
Foundation
1,000 1,000
Leeds Space Network 500
Lifeline (Harrogate) 500
London Wildlife Trust 500
Macmillan
Cancer
500
Mancunian
Way
1,200 1,200
Martin House Children's Hospice 500 1,000
Meanwood
Valley Urban
Farm 500
Medicins
Sans Frontieres
2,000 4,000
Mercy Ships UK 1,000
Middlesborough
Food
Bank 800
1,000
Myaw are 1,000 1,500
National
IGdney Federation
500
Newcastle University 1,000 1,000
Northern Ballet 1,000 1,000
Parkinson's UI& 1,000 1,500
Ptostate Cancer UI& 1,000
PSPAssociation 1,000 1,000
RABI 1,000
Recoop 2,000 3,500
RNIB 1,000 1,000
RNLI 500
RSPB 500
Salvation Army 2,000 1,000
Samaritans -Leeds 500
SA.SH 1,000 2,000
Sense 1,000
Shelter '1,000
Sir George Martin Trust 50
StAndrew's
Church Gargrave
500
St Gemma's
Hospice
500
St George's Crypt 1,000 1,000
StMatthew's
Church
1,000
StMungos Community Housing Association 1,000
Support Tluough Court 1,000
Swaledale Festival 2,000 ~000
Tearfund 2,000
The Outward
Bound Trust
1,000
The Trussell Trust 2,500 1,500
The Woodland Trust 1,000 1,000
Tommy's 1,500
UNHCR 4,000 2,000
Unicef 1,000 1,000
University ofLeicester 'l,000
Water aid 1,000
Weston
BcDenton
PCC 2,000 5,000
Women's
Aid Federation
ofEngland
Yorkshire Cancer Research Fund 1,000 1,000
Yorkshire Dales Millennium Trust 1,000
Yorkshire Wildlife Trust 1,000
61,700 69,050

Investments 2023 2022
Market value brought forward 2,927,189 2,576,242
Add: additions
to investments
at cost/donated value 1,815,834 482,784
Disposals at carrying value (1,508,650) (352,279)
Unrealised
gain/(loss)
on revaluation 210,470 220,442
Market value carried forward 3,023,903 2,927,189
At historic cost at 5April 2,485,300 2,077,214
2023 2022
UK fixed interest securities 50,925 64,800
UK Equities 1,746,955 1,468,364
Collective investments 249,869 291,357
Overseas equities 615,082 809,594
Overseas fixed interest securities 361,072 293,074
3,023,903 2,927,189

Cash at Bank 2023 2022
Rathb ones:
capital account 51,733 226,463
income account 12,624 11,438
Charities Aid Foundation โ€”bank account 8,143 2,056
72,500 239,957
Accruals 2023 2022
Fees for preparing the accounts and Independent Examination:
Thomas Coombs Limited 1,200 1,073

Note ofHistorical Cost Income and Note ofHistorical Cost Income and Expenditure Expenditure Expenditure 2023 2022
Historical cost income and expenditure 141,347 266,039
Difference between
historical
cost gains
arising from the (1,747) (1,246)
realisation of the
investments
and
the actual profit/loss
calculated using carrying values
Unrealised (losses)/gains
ofinvestments
(210,470) 220,442
Movement in funds on Statement ofFinancial Activities (70,870) 485,235