| Page | ||
|---|---|---|
| Trustees' Report | 1-4 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 8-13 | |
| Schedule ofInvestments | 14-18 |
| Legal and administrative | Legal and administrative | information | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trustees | Peter Robert Procter | Chadwick | ||||||||
| Esme Rosemary IMowles | ||||||||||
| Ann Louise Chadwick | ||||||||||
| Registered | address | Hathenshaw Farm |
||||||||
| Hathenshaw Lane |
||||||||||
| Denton | ||||||||||
| Ilkley | ||||||||||
| LS29OHR | ||||||||||
| Bankers | CAF Bank Ltd | |||||||||
| 25 Kings I-Iill Avenue | ||||||||||
| Kings Hill | ||||||||||
| West Mailing | ||||||||||
| ME19 4JQ | ||||||||||
| Independent | Examiners | Christopher Darwin FCA |
||||||||
| Thomas Coombs Limited | ||||||||||
| 3365The Pentagon | ||||||||||
| Century Way | ||||||||||
| Thorpe Park | ||||||||||
| Leeds | ||||||||||
| LS15 8ZB | ||||||||||
| Telephone: 0113244 | 9512 | |||||||||
| Investment | Managers | Rathbones | ||||||||
| 8 Finsbury Circus |
||||||||||
| London EC2M 7AZ |
||||||||||
| Telephone: 020 7399 | 0000 | |||||||||
| History and | Constitution | The trust was created | by aTrust Deed dated 28 | April 2004 | made by Peter | |||||
| Robert Procter Chadwick, |
Esme | Rosemary | I&owles, | Paul Cedric |
||||||
| Knowles and Ann Louise Chadwick. | ||||||||||
| Invesnuents totalling |
f561,899 were | transferred | in | from the T P |
||||||
| Chadwick 1989Discretionary |
Settlement, | together | with | cash of$1,090. | ||||||
| Initial capital cash of$100was also | settled. |
| The following | additional investment |
|---|---|
| $49,114 | March 2006 |
| X100,897 | June 2006 |
| $22,650 | January 2007 |
| $108,800 | December 2013 |
| Z139,800 | February 2015 |
| $417,136 | February 2017 |
| $209,610 | March 2018 |
| $146,880 | February 2019 |
| $143,880 | January 2020 |
| $167,220 | December 2020 |
| f267,393 | December 2021 |
| $130,020 | January 2023 |
| Umestricted | fund | |||||
|---|---|---|---|---|---|---|
| Note | 2023 | '7QQ'7 | ||||
| ncome and endowments: | ||||||
| Donations and legacies: |
||||||
| Income from investments | 87,105 | 81,347 | ||||
| Donated investments | 130,020 | 267,393 | ||||
| Total income | 217,125 | 348,740 | ||||
| Expenditure: | ||||||
| Direct charitable donations |
61,700 | 69,050 | ||||
| Costs ofraising funds: | ||||||
| Investment management |
fees | 10,529 | 10,234 | |||
| Administration fees |
1,344 | 1,231 | ||||
| Irrecovetable tax deducted |
2,205 | 2,186 | ||||
| Total expenditure | 75,778 | 82,701 | ||||
| Net income before gains on investments | 141,347 | 266,039 | ||||
| Other reco 'sed ins |
and losses | |||||
| Unrealised gains/(losses) |
on revaluation | (210,470) | 220,442 | |||
| Realised gains/(losses) | on | disposals | (1,747) | (1,246) | ||
| Net gains/(losses) on investment |
assets | 212,21 | 219,196 | |||
| Reconciliation f |
||||||
| Net movement in funds |
9 | (70,870) | 485,235 | |||
| Funds brought fovvard |
10 | 3,166,073 | 2,680,838 | |||
| Funds carried forward | 10 | 3,095,203 | 3,166,073 |
| dmin Fees | ||||
|---|---|---|---|---|
| ~223 | 2022 | |||
| Accountancy | 1,232 | 1,100 | ||
| Bank charges | 112 | 131 | ||
| 1,344 | 1,231 | |||
| ncluded within accountancy | are fees | for acting as an Independent | Examiner. | |
| Income from investments | 2023 | 2022 | ||
| Investments listed on arecognised stock exchange or consisting |
||||
| ofcollective investments: | ||||
| Dividends | 49,459 | 48,914 | ||
| Dividends from unit trusts |
8,831 | 6,481 | ||
| Interest from UK companies | 1,125 | 750 | ||
| Interest from overseas companies | 8,613 | 7+92 | ||
| Dividends from overseas companies |
and unit trusts | 19,077 | 17,910 | |
| 87,105 | 81,347 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Alive &I&cking Theatre | Company | 1,000 | ||
| Alzheimer's Society |
1,000 | 1,000 | ||
| Autistica | 500 | |||
| Awards for Young Musicians | 500 | 1,000 | ||
| British Heart Foundation | 1,000 | |||
| British Red Cross | 2,000 | 1,000 | ||
| Brodrick Trust | 500 | 1,000 | ||
| Camphill Village Trust |
1,000 | |||
| Candlelighters Trust |
1,000 | |||
| Cardiac Risk.in the young CRY | 500 | |||
| Care International UK |
||||
| Cerebra | 500 | 1,000 | ||
| Christian Aid |
2,000 | 1,000 | ||
| Conservation Volunteers |
1,000 | |||
| Cool Earth Action | 2,000 | 2,800 | ||
| CPRE | 500 | |||
| Crisis UK | 1,000 | |||
| Culpeper Community |
Garden Association | 500 | ||
| Cure parkinsons | 500 | |||
| Diabetes UK | 1,000 | |||
| Effective Ventures UI& |
800 | |||
| Emmaus Salford |
1,200 | 1,200 | ||
| Fairfield Environment | Trust | 1,000 | 2,000 | |
| Flourishing Families Leeds |
1,000 | 1,500 | ||
| Guts UK | 500 | |||
| Hens haws College | 1,000 | |||
| Ilkley Choral Society | 1,000 | |||
| Landmark Trust |
1,000 | |||
| Leeds Art Fund | 1,000 | 1,000 | ||
| Leeds Community Foundation |
1,000 | 1,000 | ||
| Leeds Space Network | 500 | |||
| Lifeline (Harrogate) | 500 | |||
| London Wildlife Trust | 500 | |||
| Macmillan Cancer |
500 | |||
| Mancunian Way |
1,200 | 1,200 | ||
| Martin House Children's | Hospice | 500 | 1,000 | |
| Meanwood Valley Urban |
Farm | 500 | ||
| Medicins Sans Frontieres |
2,000 | 4,000 | ||
| Mercy Ships UK | 1,000 | |||
| Middlesborough Food |
Bank | 800 |
| 1,000 | ||||||
|---|---|---|---|---|---|---|
| Myaw are | 1,000 | 1,500 | ||||
| National IGdney Federation |
500 | |||||
| Newcastle | University | 1,000 | 1,000 | |||
| Northern | Ballet | 1,000 | 1,000 | |||
| Parkinson's | UI& | 1,000 | 1,500 | |||
| Ptostate Cancer UI& | 1,000 | |||||
| PSPAssociation | 1,000 | 1,000 | ||||
| RABI | 1,000 | |||||
| Recoop | 2,000 | 3,500 | ||||
| RNIB | 1,000 | 1,000 | ||||
| RNLI | 500 | |||||
| RSPB | 500 | |||||
| Salvation Army | 2,000 | 1,000 | ||||
| Samaritans | -Leeds | 500 | ||||
| SA.SH | 1,000 | 2,000 | ||||
| Sense | 1,000 | |||||
| Shelter | '1,000 | |||||
| Sir George | Martin | Trust | 50 | |||
| StAndrew's Church Gargrave |
500 | |||||
| St Gemma's Hospice |
500 | |||||
| St George's Crypt | 1,000 | 1,000 | ||||
| StMatthew's Church |
1,000 | |||||
| StMungos | Community | Housing Association | 1,000 | |||
| Support Tluough | Court | 1,000 | ||||
| Swaledale | Festival | 2,000 | ~000 | |||
| Tearfund | 2,000 | |||||
| The Outward Bound Trust |
1,000 | |||||
| The Trussell Trust | 2,500 | 1,500 | ||||
| The Woodland Trust | 1,000 | 1,000 | ||||
| Tommy's | 1,500 | |||||
| UNHCR | 4,000 | 2,000 | ||||
| Unicef | 1,000 | 1,000 | ||||
| University | ofLeicester | 'l,000 | ||||
| Water aid | 1,000 | |||||
| Weston BcDenton |
PCC | 2,000 | 5,000 | |||
| Women's Aid Federation |
ofEngland | |||||
| Yorkshire | Cancer | Research Fund | 1,000 | 1,000 | ||
| Yorkshire | Dales Millennium | Trust | 1,000 | |||
| Yorkshire | Wildlife | Trust | 1,000 | |||
| 61,700 | 69,050 |
| Investments | 2023 | 2022 | |||
| Market value brought | forward | 2,927,189 | 2,576,242 | ||
| Add: additions to investments |
at cost/donated | value | 1,815,834 | 482,784 | |
| Disposals at carrying | value | (1,508,650) | (352,279) | ||
| Unrealised gain/(loss) |
on revaluation | 210,470 | 220,442 | ||
| Market value carried | forward | 3,023,903 | 2,927,189 | ||
| At historic cost at 5April | 2,485,300 | 2,077,214 |
| 2023 | 2022 | ||
|---|---|---|---|
| UK fixed | interest securities | 50,925 | 64,800 |
| UK Equities | 1,746,955 | 1,468,364 | |
| Collective | investments | 249,869 | 291,357 |
| Overseas | equities | 615,082 | 809,594 |
| Overseas | fixed interest securities | 361,072 | 293,074 |
| 3,023,903 | 2,927,189 |
| Cash at Bank | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Rathb ones: | |||||
| capital account | 51,733 | 226,463 | |||
| income account | 12,624 | 11,438 | |||
| Charities Aid Foundation | โbank account | 8,143 | 2,056 | ||
| 72,500 | 239,957 | ||||
| Accruals | 2023 | 2022 | |||
| Fees for preparing | the accounts and Independent | Examination: | |||
| Thomas Coombs Limited | 1,200 | 1,073 |
| Note ofHistorical Cost Income and | Note ofHistorical Cost Income and | Expenditure | Expenditure | Expenditure | 2023 | 2022 | |
|---|---|---|---|---|---|---|---|
| Historical | cost income and expenditure | 141,347 | 266,039 | ||||
| Difference | between historical cost gains |
arising | from | the | (1,747) | (1,246) | |
| realisation | of the investments and |
the | actual | profit/loss | |||
| calculated | using carrying values | ||||||
| Unrealised | (losses)/gains ofinvestments |
(210,470) | 220,442 | ||||
| Movement | in funds on Statement ofFinancial Activities | (70,870) | 485,235 |