OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Contents Pages
Legal and administrative information
Report ofthe trustees 2 to 4
Independent examiner's report to the trustees
Unaudited statement offinancial activities
Unaudited statement offinancial position
Notes to the unaudited financial statements 8to12

The Board The Board ofDirectors Andrea Parkin
Ian Robert Williams
Heather Fambely
Anne Downs (resigned 31/03/2023)
Susan Hardy
Heather Halkier
Sandra Johnson
Company Secretary Susan Hardy
Registered Office 39Windsor Terrace
Grangetown
Sunderland
SR2 9QF
Independent Examiner Alison Henshaw FCCA
Torgersens
East Suite, Ground Floor
Avalon House
St Catherine's
Court
Sunderland
SR5 3XJ
Bankers HSBC Bank pic
Unit 49 —51 Tbe Bridges Shopping Centre
Market Square
Sunderland
SRI 3LE
Santander
UK pic
Bridle Road
Bootle
Merseyside
L304GB

Income and Expenditure Income and Expenditure
Unrestricted Restricted Total Total
Notes Funds Funds 2022 2021
Incoming Resources
Donations
and Legacies:
Donations 7,275 7,275 8,975
Other Trading Activities
Charity shop and carboot sales 41,163 41,163 32,245
Fundraising
events
/ projects 109
Income from Investments
Interest receivable 122 122 29
Other operating
income
14,780
Total Incoming Resources 48 560 48 560 56 138
Resources Expended
Expenditure
on Charitable
Activities:
Support costs 8,638 8,638 7,893
Management
and administration
costs 1,574 1,574 1,247
Animal welfare 29,708 29,708 27,998
Grants paid 17,255 17,255 18,705
Expenditure
on Raising Funds:
Fundraising
costs
Total Resources Expended 57 175 57 175 55 843
Net (Outgoing)/Incoming Resources before transfers (8,615) (8,615) 295
Gross transfers
between
funds
Net Movement
in Funds
(8,615) (8,615) 295
Fund Balance Brought Forward atI September 2021 387,206 387,206 386,911
Fund Balance Carried Forward at 31August 2022 85
1
~38720

Note 2022 2021
Fixed Assets
Tangible assets 10 85,377 84,125
Current
Assets
Debtors 12 8,030 2,009
Cash at bank and in hand 288,651 302,902
296681 304,911
Creditors: amounts falling due within
one year 13 (3,467) (1,830)
Net Current Assets 293,214 303,081
Net Assets 378,591 387,206
Reserves 15
Unrestricted funds 378,591 387,206
Members' Funds 378,591 387,206

Total Unrestricted
Total
Unrestrictedf Restricted 2022 2021
Sundries 219 219 95
Light, heat and water 1,812 1,812 698
Repairs and renewals 1,632 1,632 958
Insurance 696 696 655
Rent/rates 151 151 20
Depreciation 2,521 2
,521
2,144
Profit on sale offixed assets (707) (707)
Telephone 154 154 212
Website costs 220 220 200
Printing,
postage ik stationery
4 4
Motor expeuses 1,706 1,706 2,911
Bank charges 230 230
8 638 ~893
Management and administration costs
Total Unrestricted
Total
Unrestricted Restricted 2022 2021f
Accountancy 1,422 1,422 1,247
Professional fees 152 152
I 574 ~124

Tangible Fix ed Assets
Fixtures,
Motor fittings & Freehold land
vehicles equipment &buildings Total
Cost
At 1September 2021 8,500 5,373 100,352 114,225
Additions 3,774 3,774
Disposais (8,500) (8,500)
At31August 2022 9,147 100,352 109,499
Depreciation
At 1September 2021 8,499 4,471 17,130 30,100
Charge foryear 514 2,007 2,521
Depreciation on disposal (8,499) (8,499)
At31August 2022 4,985 19,137 24,122
Net Book Value
At 31August 2022 4,162 81,215 85,377
At 31August 2021 83222 ~42

12. Debtors
2022 2021
VAT refund 1,539 584
Other debtors 6,205
Prepayments
and accrued income
286 1,425
8,030 2,009
13. Creditors: amounts fatting due within one year
2022 2021
Other creditors 3,467 1,830
14, Analysis ofnet assets between funds
Restricted General Designated Total Funds
Reserves Reserves Reserves 2022
Tangible fixed assets 85,377 85,377
Current assets 296,681 296,681
Current
liabilities
(3,467) (3,467)
Net assets at 31August 2022 293,214 85,377 378,591
Analysis ofnet assets between funds —prior year
Restricted General Designated Total Funds
Reserves Reserves Reserves 2021
s
Tangible fixed assets 84,125 84,125
Current
assets
304,911 304,911
Current
liabilities
(1,830) (1,830)
Net assets at 31August 2021 303,081 84, 125 387,206

Reserves
Balance Balance
1.9,21 Income Expenditure Transfers 31.8.22
Unrestricted
reserves
Designated
reserves
Capital fund 84,125 (1,814) 3,066 85,377
General funds
Accumulated surplus 303,081 48,560 (55,361) (3,066) 293,214
Total unrestricted funds 387,206 48,560 (57,175) 378,591
Restricted Reserves
Balance Balance
@1.9.20 Income Expenditure Transfers 31.8.21
Unrestricted
reserves
Designated
reserves
Capital fund 85,939 (2,144) 330 84,125
General funds
Accumulated surplus 300,972 56,138 (53,699) (330) 303,081
Total unrestricted funds 386,911 56,138 (55,843) 387,206
Restricted Reserves