| Contents | Pages | ||
|---|---|---|---|
| Legal and | administrative | information | |
| Report ofthe trustees | 2 to 4 | ||
| Independent | examiner's | report to the trustees | |
| Unaudited | statement offinancial activities | ||
| Unaudited | statement offinancial position | ||
| Notes to the unaudited | financial statements | 8to12 |
| The Board | The Board | ofDirectors | Andrea Parkin | ||
|---|---|---|---|---|---|
| Ian Robert Williams | |||||
| Heather Fambely | |||||
| Anne Downs (resigned 31/03/2023) | |||||
| Susan Hardy | |||||
| Heather Halkier | |||||
| Sandra Johnson | |||||
| Company | Secretary | Susan Hardy | |||
| Registered | Office | 39Windsor Terrace | |||
| Grangetown | |||||
| Sunderland | |||||
| SR2 9QF | |||||
| Independent | Examiner | Alison Henshaw | FCCA | ||
| Torgersens | |||||
| East Suite, Ground Floor | |||||
| Avalon House | |||||
| St Catherine's Court |
|||||
| Sunderland | |||||
| SR5 3XJ | |||||
| Bankers | HSBC Bank pic | ||||
| Unit 49 —51 Tbe | Bridges Shopping | Centre | |||
| Market Square | |||||
| Sunderland | |||||
| SRI 3LE | |||||
| Santander UK pic |
|||||
| Bridle Road | |||||
| Bootle | |||||
| Merseyside | |||||
| L304GB |
| Income and Expenditure | Income and Expenditure | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | Funds | Funds | 2022 | 2021 | |||
| Incoming Resources | |||||||
| Donations and Legacies: |
|||||||
| Donations | 7,275 | 7,275 | 8,975 | ||||
| Other Trading Activities | |||||||
| Charity shop and carboot sales | 41,163 | 41,163 | 32,245 | ||||
| Fundraising events |
/ projects | 109 | |||||
| Income from Investments | |||||||
| Interest receivable | 122 | 122 | 29 | ||||
| Other operating income |
14,780 | ||||||
| Total Incoming Resources | 48 560 | 48 560 | 56 138 | ||||
| Resources Expended | |||||||
| Expenditure on Charitable |
Activities: | ||||||
| Support costs | 8,638 | 8,638 | 7,893 | ||||
| Management and administration |
costs | 1,574 | 1,574 | 1,247 | |||
| Animal welfare | 29,708 | 29,708 | 27,998 | ||||
| Grants paid | 17,255 | 17,255 | 18,705 | ||||
| Expenditure on Raising Funds: |
|||||||
| Fundraising costs |
|||||||
| Total Resources Expended | 57 175 | 57 175 | 55 843 | ||||
| Net (Outgoing)/Incoming | Resources before transfers | (8,615) | (8,615) | 295 | |||
| Gross transfers between |
funds | ||||||
| Net Movement in Funds |
(8,615) | (8,615) | 295 | ||||
| Fund Balance Brought Forward | atI September | 2021 | 387,206 | 387,206 | 386,911 | ||
| Fund Balance Carried Forward | at 31August 2022 | 85 1 |
~38720 |
| Note | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Fixed Assets | |||||||
| Tangible assets | 10 | 85,377 | 84,125 | ||||
| Current Assets |
|||||||
| Debtors | 12 | 8,030 | 2,009 | ||||
| Cash at bank | and in | hand | 288,651 | 302,902 | |||
| 296681 | 304,911 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 13 | (3,467) | (1,830) | ||||
| Net Current | Assets | 293,214 | 303,081 | ||||
| Net Assets | 378,591 | 387,206 | |||||
| Reserves | 15 | ||||||
| Unrestricted | funds | 378,591 | 387,206 | ||||
| Members' | Funds | 378,591 | 387,206 |
| Total | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| Total | |||||||
| Unrestrictedf | Restricted | 2022 | 2021 | ||||
| Sundries | 219 | 219 | 95 | ||||
| Light, heat | and water | 1,812 | 1,812 | 698 | |||
| Repairs and | renewals | 1,632 | 1,632 | 958 | |||
| Insurance | 696 | 696 | 655 | ||||
| Rent/rates | 151 | 151 | 20 | ||||
| Depreciation | 2,521 | 2 ,521 |
2,144 | ||||
| Profit on sale | offixed assets | (707) | (707) | ||||
| Telephone | 154 | 154 | 212 | ||||
| Website costs | 220 | 220 | 200 | ||||
| Printing, postage ik stationery |
4 | 4 | |||||
| Motor expeuses | 1,706 | 1,706 | 2,911 | ||||
| Bank charges | 230 | 230 | |||||
| 8 638 | ~893 | ||||||
| Management | and administration | costs | |||||
| Total | Unrestricted | ||||||
| Total | |||||||
| Unrestricted | Restricted | 2022 | 2021f | ||||
| Accountancy | 1,422 | 1,422 | 1,247 | ||||
| Professional | fees | 152 | 152 | ||||
| I 574 | ~124 |
| Tangible Fix | ed Assets | ||||
|---|---|---|---|---|---|
| Fixtures, | |||||
| Motor | fittings & | Freehold land | |||
| vehicles | equipment | &buildings | Total | ||
| Cost | |||||
| At 1September 2021 | 8,500 | 5,373 | 100,352 | 114,225 | |
| Additions | 3,774 | 3,774 | |||
| Disposais | (8,500) | (8,500) | |||
| At31August | 2022 | 9,147 | 100,352 | 109,499 | |
| Depreciation | |||||
| At 1September 2021 | 8,499 | 4,471 | 17,130 | 30,100 | |
| Charge foryear | 514 | 2,007 | 2,521 | ||
| Depreciation | on disposal | (8,499) | (8,499) | ||
| At31August | 2022 | 4,985 | 19,137 | 24,122 | |
| Net Book Value | |||||
| At 31August | 2022 | 4,162 | 81,215 | 85,377 | |
| At 31August | 2021 | 83222 | ~42 |
| 12. | Debtors | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| VAT refund | 1,539 | 584 | |||||
| Other debtors | 6,205 | ||||||
| Prepayments and accrued income |
286 | 1,425 | |||||
| 8,030 | 2,009 | ||||||
| 13. | Creditors: amounts | fatting due within | one year | ||||
| 2022 | 2021 | ||||||
| Other creditors | 3,467 | 1,830 | |||||
| 14, | Analysis ofnet assets | between | funds | ||||
| Restricted | General | Designated | Total Funds | ||||
| Reserves | Reserves | Reserves | 2022 | ||||
| Tangible fixed assets | 85,377 | 85,377 | |||||
| Current assets | 296,681 | 296,681 | |||||
| Current liabilities |
(3,467) | (3,467) | |||||
| Net assets at 31August 2022 | 293,214 | 85,377 | 378,591 | ||||
| Analysis ofnet assets | between | funds —prior year | |||||
| Restricted | General | Designated | Total Funds | ||||
| Reserves | Reserves | Reserves | 2021 | ||||
| s | |||||||
| Tangible fixed assets | 84,125 | 84,125 | |||||
| Current assets |
304,911 | 304,911 | |||||
| Current liabilities |
(1,830) | (1,830) | |||||
| Net assets at 31August 2021 | 303,081 | 84, 125 | 387,206 |
| Reserves | ||||||
|---|---|---|---|---|---|---|
| Balance | Balance | |||||
| 1.9,21 | Income | Expenditure | Transfers | 31.8.22 | ||
| Unrestricted reserves |
||||||
| Designated reserves |
||||||
| Capital fund | 84,125 | (1,814) | 3,066 | 85,377 | ||
| General funds | ||||||
| Accumulated | surplus | 303,081 | 48,560 | (55,361) | (3,066) | 293,214 |
| Total unrestricted | funds | 387,206 | 48,560 | (57,175) | 378,591 | |
| Restricted Reserves | ||||||
| Balance | Balance | |||||
| @1.9.20 | Income | Expenditure | Transfers | 31.8.21 | ||
| Unrestricted reserves |
||||||
| Designated reserves |
||||||
| Capital fund | 85,939 | (2,144) | 330 | 84,125 | ||
| General funds | ||||||
| Accumulated | surplus | 300,972 | 56,138 | (53,699) | (330) | 303,081 |
| Total unrestricted | funds | 386,911 | 56,138 | (55,843) | 387,206 | |
| Restricted Reserves |