Charity number: 1104744 Company number: 05159638
Registered number: 2626039Registered number: 2626039
I.O.O. LIMITED
DIRECTORS’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
I.O.O. LIMITED
CONTENTS
| Legal and administrative information | 1 |
|---|---|
| Directors’ report | 2 |
| Independent examiner’s report | 8 |
| Statement of financial activities | 10 |
| Balance sheet | 11 |
| Notes to the financial statements | 13 |
Detailed income and expenditure account and summaries
I.O.O. LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2020
| Directors/trustees | Mr A Gasson |
|---|---|
| Miss J A Morris | |
| Dr M Wolffe | |
| Mr D P Ehrlich | |
| Company registered number | 05159638 |
| Charity registered number | 1104744 |
| Registered office | 56-62 Newington Causeway |
| London | |
| SE1 6DS | |
| Independent auditors | Lindeyer Francis Ferguson Limited |
| Chartered Accountants | |
| Statutory Auditors | |
| North House | |
| 198 High Street | |
| Tonbridge | |
| Kent | |
| TN9 1BE | |
| Bankers | Lloyds Bank plc |
| 243-245 Elephant and Castle Shopping Centre | |
| London | |
| SE1 6TE | |
| Solicitors | Bates Wells Braithwaite |
| 2-6 Cannon Street | |
| London | |
| EC4M 6YH |
Page 1
I.O.O. LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
The Directors, who are also the Trustees for the purposes of charity law, present their annual report together with the financial statements of I.O.O. Limited for the year ended 31 December 2020. The Directors confirm that the annual report and financial statements of the company comply with the current statutory requirements, the requirements of the governing document and the provisions of "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (Charities SORP (FRS 102)). The information on page 1 forms part of this report.
Structure, governance and management
I.O.O. Limited
I.O.O. Limited was incorporated on 22 June 2004 in order to convert the Institute of Optometry, an unincorporated Charity (registered number 207965) into a company limited by guarantee.
The general trust funds of the Institute of Optometry were transferred to I.O.O. Limited on 12 July 2004. The freehold property, and restricted funds of the Institute of Optometry have been transferred with the agreement of the Charity Commission.
Governing document
The company is governed by its Memorandum and Articles of Association and registered as a Charity under number 1104744. The company has also been registered with the General Optical Council as a Body Corporate carrying on business as Ophthalmic Opticians registered number CO-2549, and as an Institution for the Training of Optometrists.
Directors
I.O.O. Limited has a board of up to seven non-executive Directors who meet on a quarterly basis. Directors' responsibilities are set out in the Memorandum and Articles of Association of IOO Limited.
In brief, the Directors
-
are charity trustees and have control of the Charity and its property and funds
-
appoint (and remove) any member to act as Secretary to the Charity in accordance with the Act
-
delegate any of their functions to committees consisting of two or more individuals appointed by them (with at least one member being a director) and reporting to the board
Recruitment and appointment of Directors
-
One third of the Directors must retire at each AGM, those longest in office retiring first and the choice between any of equal service being made by drawing lots. Retiring Directors shall be eligible for reelection.
-
A person duly qualified may at any time be co-opted as a Director to fill a vacancy or as an additional director, but a co-opted Director holds office only until the next AGM
-
People duly qualified may be personally canvassed for the role as a Director
-
A person duly qualified may be proposed by existing Directors
Page 2
I.O.O. LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
The Directors are mindful of the need in the future to recruit more trustees to ensure that the board has the full range of skills that are required.
Training of Directors
When new Directors join the Board a meeting with current Board Members is arranged at which the roles and responsibilities of a Director are fully explained. The current structure, strategies and financial position are described in detail along with current documentation relating to the Institute, including the latest Board minutes and accounts. New Directors are encouraged to ask any questions they might have, and full answers are given, along with full explanations of procedures and matters which might be unfamiliar to a new Director to fully prepare them to take over the Directors duties. Directors are encouraged to keep up-to-date with publications and training courses provided by the Charity Commission. Should any matters arise where specialist advice is required, they are encouraged to seek this advice through the relevant bodies, i.e. the charity commission, legal services etc.
Management
The day-to-day management of the I.O.O. Limited is conducted by a Management Team comprising of the heads of the various activities the I.O.O. Limited undertakes. Areas of responsibility include the managing of finance, staffing, activities relating to charitable objectives, health & safety, insurance and compliance with various charity and company reporting.
IOO (Sales) Ltd
IOO (Sales) Ltd is a wholly owned subsidiary of I.O.O. Limited. The principal activity of the company is that of marketing optometric goods and providing associated services.
IOO (Sales) Ltd contributes funds to I.O.O. Limited via Gift Aid.
Objectives and activities
The Objects of the company as set out in the Memorandum and Articles of Association are:
-
The relief of persons suffering or suspected to be suffering from eye disorders or defect of vision on terms appropriate to their means by the provision and maintenance of facilities for the examination and refractive and other treatment of the eye.
-
The advancement of education in the optometric sciences by means of the reception and training of students.
-
The improvement of human vision and the promotion of the study of optometric sciences by the conduct and assistance of research and the dissemination of the useful results thereof.
Activities in furtherance of those objects include:
-
Clinics
-
Primary Eye Care
-
Specific Learning Difficulties
-
Dyslexia
Page 3
I.O.O. LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
-
Contact lenses
-
Corporate Eye care
-
Courses and Education
-
Optometrists
-
Education professionals
-
Other professionals involved in the optical industry
-
Research
-
PhD
-
Doctorate of Optometry
-
Masters
-
Bachelors
-
Occasional research studies funded by practitioners or companies
The trustees continue to review the future services which the charity will be providing.
Public benefit
In setting objectives and planning for activities, the Directors have given due consideration to general guidance published by the Charity Commission relating to public benefit.
IOO Limited’s activities are considered by the Directors to meet the public benefit requirement. The charity provides specialist eye care services, develops and delivers educational materials for the field and undertakes research with the aim of understanding and overcoming visual impairment. Services are open to all with State funded examinations for NHS patients, and there is a particular emphasis on providing eye examinations for people with learning difficulties. The clinicians at the IOO pride themselves on being prepared to spend more time, effort and skills when investigating patients’ symptoms, or providing advice on the optimal methods of alleviating these symptoms.
The charity’s strategies for achieving its principle aims and objectives
-
Clinics
-
The Institute of Optometry is a ‘Centre of Excellence’ where the clinics of various specialities are staffed by professionals with the capabilities to deal with unusual and difficult cases related to eye disorders and defects of vision.
-
The Institute of Optometry is a Centre of Referral for the optical profession and associated disciplines.
• Courses and Education
-
The clinics are open to Optometrists, Pre-Registered Optometrists and Dispensing Opticians to observe and learn about the specialities that are undertaken at the Institute.
-
Multidisciplinary bespoke courses are held on the premises for pre-registered and postgraduate Optometrists with also education for those in related disciplines.
Page 4
I.O.O. LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
-
Research
-
The Research Department collaborates with a local university in running a doctorate programme for optometrists.
-
The research team are involved in supervising BSc and MSc projects for optometry students, and in providing research support to qualified optometrists carrying out research in optometric practice.
-
The research team pro-actively design and seek and obtain funding for new research that will be of benefit to the optometric profession. Research at the Institute is overseen by the Institute Research Ethics Committee and is published in a variety of journals and presented at national and international conferences.
Principle Funding Sources
-
The income generated from the relief of ocular conditions funded the upkeep of necessary facilities.
-
• The income generated by the clinics supported the education of professionals with their continuing professional development and students by observation with their pre-registered role.
-
The Institute attracted funding from the optical industry and optical charities for research studies that support that Institute’s objectives relating to research.
-
Funding has also been supported by bequests from the profession and patients.
-
The hire of the facilities by the optical industry has been used for educational programmes.
-
Funding has often been helped by industry donations of equipment and products.
Achievements and performance
Clinics
The Institute of Optometry is a recognised centre of excellence for vision care. It is open to everyone, regardless of their visual needs, and people from across the UK attend its London clinic. Although some are referred by their own optometrist, or through their GP or local hospital, most come through personal recommendation.
The COVID-19 Pandemic during 2020 had a significant impact on the amount of patients that could be seen during 2020. The Institute’s clinics closed at the end of March 2020 following government and professional guidance during the ‘Red Phase’ of the pandemic. The Institute re-opened in September 2020 as the professional guidance for the pandemic moved into the ‘amber’ phase and routine eye examinations were allowed to restart. However patient demand was significantly reduced and the Institute clinics only opened for three days a week until the end of the year as the country began to enter the 2nd and third waves of the pandemic. Many patients were triaged or reviewed by telephone consultation during this period.
The clinical team in 2020 was a mix of full and part-time staff and consisted of the practice manager (who is also the Institute’s business operations manager), 8 optometrists (2 voluntary), 3 dispensing opticians, 1 administrative assistant and 1 clinical typist.
The Primary Eye Care Specialist Clinic provides eye care for the routine patient, together with occupational colour investigations and corporate VDU contracts. There were on average 3 clinics a week, and about 1,020 patients were seen. Approximately 25% of these patients bought spectacles. If a patient suffering from diabetes or glaucoma needs a binocular or low vision assessment, has been referred by an external
Page 5
I.O.O. LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
optometrist, or is requesting a second opinion or glaucoma assessment, an appointment is booked in the Specialist Clinic.
Patients who have Specific Learning Difficulties, or who suffer from Migraines, Pattern Glare, Light sensitivity, Flickering Lights, Meares-Irlen Syndrome, Scotopic Sensitivity Syndrome, Dyslexia, Dyspraxia, and any other visual symptoms not related to spectacles were generally booked into the Specific Learning Difficulties and Visual Stress Clinic. There were up to 2 clinics a week in 2020 prior to lockdown in March and similarly during the last four months of the year and 59% of patients were issued with Precision Tinted Spectacles.
The Contact Lens Clinic was set up to provide routine and specialist care for those who wear contact lenses, but in particular for those who experience difficulties that cannot be addressed by the high street optometrist/optician, and particularly the more specialist areas of keratoconic, multifocal/bifocal, toric and ortho-k fitting. Routine Contact lens aftercare appointments did not resume until guidance allowed during the amber phase of the pandemic. There were up to 0.5 clinics a week and there were 250 individual sales of contact lenses, this was down by approximately 50% compared with the previous year. This is attributed to patients moving out of London during the pandemic and patients wearing contact lenses less during the lockdown period. Sales are expected to increase again as the country moves into the ‘green phase’ of the pandemic.
The practice has continued to move towards a “paperless” system for its patient records in 2020.
Research, Education and Training
The Research Department is led by the Director of Research (DoR), Professor Bruce Evans, who is employed 1.5 days a week.
Close collaborative links continue with major international optical companies, and a new project is in progress, but owing to the pandemic progress for projects that required attendance of patients was severely delayed.
Links continue to be fostered with other companies and with several university optometry departments.
Applications for research projects continue to be received throughout the year. Each of these applications are assessed and reviewed by the institute’s Research Ethical Committee, which is comprised of experts from a number of different disciplines.
Financial review
The charity's results for the year are shown in the Statement of Financial activities. The deficit for the year was £126,100 compared to a deficit of £29,965 in 2019. The reserves at the balance sheet date were in deficit of £59,565 (2019: Reserves held of £66,535) of which £8,711 (2019: £8,711) are endowment funds. There were no free reserves at the balance sheet date (2019: £Nil).
The directors have considered the reserves policy and consider it prudent that the charity maintains reserves of between 2 and 6 months’ turnover. In the past reserves of this magnitude have not been held by the charity, but the directors consider when the funds become available that the above policy should be pursued.
Page 6
I.O.O. LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
The major risk and uncertainty facing the charity continues to be in relation to cash flow. The charity is currently using a bank overdraft and is supported by loans from directors (see note 18). As set out in Note 1.1, the directors remain in discussion with Berkeley Homes regarding the sale of the property but will continue to operate with a negative cash flow until this sale is agreed. The bank has been supportive of the charity, but a formal overdraft agreement is only in place until early 2021. It is expected that this will be renewed on the basis of using the property as security. The directors are of the opinion that following some restructuring, the charity is viable.
Plans for the future
The Peabody Trust has sold the land adjacent to our site to Berkeley Homes. Negotiations with Berkeley Homes were opened, but progress has been slow and are currently stalled. The Trustees are therefore actively considering other options to secure the future such as joint ventures with regard to the development of the site and collaborative ventures through the NHS, such Medical Eye Condition Scheme and other similar partnerships.
Directors’ responsibilities statement
The Directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Directors to prepare financial statements for each financial year. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In preparing this report, the Directors have taken advantage of the small companies’ exemptions provided by section 415A of the Companies Act 2006.
This report was approved by the Directors on 24 September 2021 and signed on their behalf by:
Mr A Gasson Director
Page 7
I.O.O. LIMITED
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF I.O.O. LIMITED CHARITABLE COMPANY (‘THE COMPANY’) FOR THE YEAR ENDED 31 DECEMBER 2020
I report to the charity directors on my examination of the accounts of the company for the year ended 31 December 2020.
Responsibilities and basis of report
As the trustees of the company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the company’s accounts carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement - matter of concern identified
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
In carrying out my examination it has been identified that there is material uncertainty in relation to the charity’s going concern status, as set out in Note 1.1. The contents of the note state that the charity’s cashflow forecasts to 31 December 2022 indicate that the charity will operate in excess of its agreed overdraft facility for a short period. At present the overdraft has been formally agreed until November 2021, but no formal agreement is in place beyond this date. As stated in note 1.1, these conditions indicate that a material uncertainty exists that may cast significant doubt on the charity’s ability to continue as a going concern.
I confirm that there are no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Page 8
I.O.O. LIMITED
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF I.O.O. LIMITED CHARITABLE COMPANY (‘THE COMPANY’) FOR THE YEAR ENDED 31 DECEMBER 2020
Amy Healey FCA CTA DChA Lindeyer Francis Ferguson Limited Chartered Accountants North House 198 High Street Tonbridge Kent TN9 1BE
Dated: 27 September 2021
Page 9
I.O.O. LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (including income and expenditure account) FOR THE YEAR ENDED 31 DECEMBER 2020
| Endowment funds 2020 Notes £ Income from: Donations and legacies 2 - Charitable activities 3 - Other trading activities Premises hire - Investments 4 - Other 5 - Total income - Expenditure on: Raising funds Premises hire - Charitable activities 6 - Total expenditure - Net expenditure and net movement in funds - Reconcilliation of funds: Total funds brought forward 8,711 Total funds carried forward 16 8,711 |
Unrestricted funds 2020 £ 111,776 186,303 755 4 12,736 311,574 273 437,401 437,674 ( 126,100) 57,824 ( 68,276) |
Total funds 2020 £ 111,776 186,303 755 4 12,736 311,574 273 437,401 437,674 ( 126,100) 66,535 ( 59,565) |
Total funds 2019 £ 34,791 481,078 841 75 14,736 |
|---|---|---|---|
| 531,521 | |||
| 322 561,164 |
|||
| 561,486 | |||
| ( 29,965) | |||
| 96,500 | |||
| 66,535 |
Page 10
I.O.O. LIMITED
BALANCE SHEET AS AT 31 DECEMBER 2020
| Notes £ Fixed assets Tangible assets 11 Investments 12 Current assets Stocks 8,389 Debtors 13 15,292 Cash at bank and in hand 9,921 33,602 Liabilities Creditors: amounts falling due within one year 14 ( 435,100) Net current liabilities Total assets less current liabilities Creditors: amounts falling due in more than one year 15 Total net (liabilities)/assets Charity funds Endowment funds Unrestricted funds Total funds 16 |
Notes £ Fixed assets Tangible assets 11 Investments 12 Current assets Stocks 8,389 Debtors 13 15,292 Cash at bank and in hand 9,921 33,602 Liabilities Creditors: amounts falling due within one year 14 ( 435,100) Net current liabilities Total assets less current liabilities Creditors: amounts falling due in more than one year 15 Total net (liabilities)/assets Charity funds Endowment funds Unrestricted funds Total funds 16 |
2020 £ 377,610 9,323 386,933 ( 401,498) ( 14,565) ( 45,000) ( 59,565) 8,711 ( 68,276) ( 59,565) |
£ 14,095 41,285 330 |
2019 £ 375,687 9,249 |
|---|---|---|---|---|
| 384,936 ( 318,401) |
||||
| 33,602 ( 435,100) |
55,710 ( 374,111) |
|||
| 66,535 - |
||||
| 66,535 | ||||
| 8,711 57,824 |
||||
| 66,535 |
Page 11
I.O.O. LIMITED
BALANCE SHEET AS AT 31 DECEMBER 2020
For the financial year in question the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of acconts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the board of trustees on 24 September 2021 and signed on its behalf by:
Mr A Gasson Director
Company registration number: 05159638
Page 12
I.O.O. LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1 Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
1.1 Basis of preparation
The financial statements have been prepared in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
I.O.O. Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
The financial statements are presented in pounds sterling and rounded to the nearest pound.
Going concern
The charity reported a deficit of £126,101 for the year ended 31 December 2020. The charity is operating within its current overdraft facility and is being supported by interest-free private loans (as disclosed in Note 18). The Directors are also satisfied that the charity has the confidence and support of the bank in terms of meeting its current liabilities.
The Peabody Trust sold the land to Berkeley Homes who are interested in purchasing the charity's site as part of their plans to develop the Borough Triangle. Negotiations are continuing.
The Directors are developing a 4 year business plan which will ensure that the charity’s core activities are enhanced alongside new activities that will produce a secure financial future. The business plan cash flow forecasts indicate that the charity will operate in excess of its agreed overdraft facility for a short period but the directors are confident that the charity’s bank will be provided with the security required to cover further borrowing for this period. An application to the Charity Commission is in hand in this respect.
The Directors are confident that their continued actions will secure the future of the charity and that on this basis the charity is a going concern. However they acknowledge that at the balance sheet date a material uncertainty exists over the charity’s going concern status.
Page 13
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1 Accounting policies (continued)
1.1 Basis of preparation (continued)
Group accounts
The company has taken advantage of the exemptions under section 400 of the Companies Act 2006 and section 139 of the Charities Act 2011 not to prepare consolidated accounts. The financial statements present information about the charitable company as an individual entity and not about its group.
1.2 Company status
I.O.O. Limited is a charitable company limited by guarantee incorporated in England and Wales. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is 56-62 Newington Causeway, London, SE1 6DS.
1.3 Income
Income from donations and grants is recognised when the charity is entitled to the funds, the receipt is probable and the amount can be measured reliably. For donations, this is usually on receipt. For grants, this is usually when a formal offer is made in writing, unless the grant contains terms and conditions which must be met before the charity is entitled to the funds. Donated services and facilities are recognised at the date they are utilised and are measured at their fair value.
Income from charitable activities is recognised to the extent that the charity has provided the contracted services, and the sales of spectacles and contact lenses are recognised at the point of collection by the patient. Income received in advance of the provision of services is deferred on a time basis until such time as the services have been performed.
Other income is recognised when receivable on the basis of when the services are provided or the events take place.
1.4 Expenditure
Expenditure is recognised when a present legal or constructive obligation exists as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation, and the amount can be measured or estimated reliably.
Expenditure is stated gross of irrecoverable VAT and has been classified under headings that aggregate all costs related to the category.
Expenditure on raising funds includes the costs associated with the provision of services undertaken solely for this purpose.
Page 14
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1 Accounting policies (continued)
1.4 Expenditure (continued)
Expenditure on charitable activities includes expenditure on the charity's three main activities: clinics and dispensing, education and training, and research. All costs are allocated between expenditure activities on a basis designed to reflect the use of the resource. Direct costs, including staff costs, which relate to a particular activity are allocated to that activity. Support costs, including staff costs and governance costs, have been allocated to the activities undertaken by the charity on the basis of direct expenditure on those activities.
1.5 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated realisable value, over their expected useful lives, as follows:
Freehold property Not provided Property improvements 10% straight line Fixtures, fittings & equipment 10% straight line and 25% on the reducing balance Computer equipment 20% straight line
The depreciable amount of the freehold property (that is cost less estimated residual value at the end of its estimated useful life) is considered to be immaterial and so depreciation has not been provided.
1.6 Investments
Fixed asset investments includes cash investments which are stated at fair value at the balance sheet date. Investments in subsidiary undertakings are stated at cost less provision for impairment.
1.7
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving stocks.
1.8 Financial instruments
The charity only has financial instruments which are classified as basic financial instruments.
Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in profit and loss. Long term loans are recognised at transaction value and subsequently measured at amortised cost using the effective interest method.
1.9 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Directors in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Page 15
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1 Accounting policies (continued)
-
1.9 Fund accounting (continued)
-
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the provider of the grant or donation.
Endowment funds represent funds which must be held permanently and provide a return for the charity. Income received on the endowment investment is taken to unrestricted funds.
- 1.10 Operating leases Rentals payable under operating leases are charged to the statement of financial activities on a straight line basis over the lease term.
1.11 Taxation
The charity is exempt from Corporation Tax on its charitable activities.
1.12 Pensions
- I.O.O. Limited operates defined contribution schemes for the benefit of its employees. The assets of the scheme are held separately from those of I.O.O. Limited in an independently administered fund. The pension cost in the financial statements represents the contributions payable by the charity during the year. Pension costs are allocated between activities on the basis as described in Note 1.4.
1.13 Significant judgements and estimates
- The key sources of estimation uncertainty at the balance sheet date relate to the assessment of the useful life and the residual value of the charity's freehold property, which is included in the financial statements at its cost of £375,000 including land. The trustees consider that the charity will make use of the property for up to 50 years, and that, because they intend to maintain the property to at least its current condition, the value of the property in today's prices if it were at the end of its useful life is not less than its cost. An impairment review is conducted annually and at the balance sheet date no provision for impairment is required.
Page 16
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 2 Income from donations and legacies Donation from subsidiary Collection boxes - opticians Legacies and other donations Grants Donated services |
2020 £ 1,289 1,652 920 107,915 - 111,776 |
2019 £ 17,139 1,507 12,195 - 3,950 |
|---|---|---|
| 34,791 |
Donated services relates to time provided freely by a research assistant during the year.
| 3 Income from charitable activities Clinics and dispensing Research 4 Income from investments Bank interest 5 Other income Rent and management recharges to subsidiary |
2020 £ 180,857 5,446 186,303 2020 £ 4 2020 £ 12,736 |
2019 £ 438,837 42,241 |
|---|---|---|
| 481,078 | ||
| 2019 £ 75 |
||
| 2019 £ 14,736 |
Page 17
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
6 Expenditure on charitable activities
| 6 Expenditure on charitable activities |
||||
|---|---|---|---|---|
| Clinics and dispensing Education and training Research 7 Direct costs |
Direct costs 2020 £ 287,528 260 14,051 301,839 Note 7 |
Support costs 2020 £ 129,134 117 6,311 135,562 Note 8 |
Total 2020 £ 416,662 377 20,362 437,401 |
Total 2019 £ 503,206 996 56,962 |
| 561,164 | ||||
| y Wages and salaries National insurance Pension contributions Supply of spectacles Supply of contact lenses & solutions Special learning difficulties Cost of courses Bad debts Other direct expenses |
Total 2020 £ 234,017 14,245 5,507 34,278 13,199 234 260 - 99 301,839 |
Total 2019 £ 277,943 18,750 6,488 77,866 27,810 3,091 732 ( 416) 341 |
|---|---|---|
| 412,605 |
Page 18
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
8 Support costs
| Support costs | ||
|---|---|---|
| Wages and salaries National insurance Pension contributions Premises repairs and maintenance Equipment repairs and maintenance Computer maintenance Insurance Miscellaneous expenses Rates Light and heat Telephone Printing, post and stationery Leasing of equipment Cleaning and laundry Bank charges and interest Legal and professional fees Depreciation Governance costs: Independent examiners' remuneration Independent examiners' fees for accounts preparation |
Total 2020 £ 21,246 580 169 7,681 1,742 12,594 15,084 216 19,206 8,655 5,780 7,149 3,693 5,167 14,715 6,899 816 3,510 660 135,562 |
Total 2019 £ 22,335 669 125 5,996 1,742 12,001 14,962 133 19,079 10,336 6,148 12,891 3,696 4,430 16,217 12,238 731 4,170 660 |
| 148,559 |
Page 19
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 9 Staff costs 2020 £ Wages and salaries 255,263 Social security costs 14,825 Pension contributions 5,676 275,764 2020 No. Average number of employees 15 10 Net expenditure 2020 £ This is stated after charging: Depreciation of tangible fixed assets 816 Operating lease rentals 3,693 Auditors' remuneration 3,510 Auditors' remuneration - non-audit services 660 No employees (2019: none) received remuneration in excess of £60,000. |
2019 £ 300,278 19,419 6,613 |
|---|---|
| 326,310 | |
| 2019 No. 18 |
|
| 2019 £ 731 3,696 4,170 660 |
Page 20
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 11 Tangible fixed assets Cost At 1 January 2020 Additions At 31 December 2020 Depreciation At 1 January 2020 Charge for the year At 31 December 2020 Net book value At 31 December 2020 At 31 December 2019 |
Freehold property £ 375,000 - 375,000 - - - 375,000 375,000 |
Property improve- ments £ 216,994 - 216,994 216,994 - 216,994 - - |
Fixtures, fittings & equipment £ 110,694 2,739 113,433 110,007 816 110,823 2,610 687 |
Total £ 702,688 2,739 |
|---|---|---|---|---|
| 705,427 | ||||
| 327,001 816 |
||||
| 327,817 | ||||
| 377,610 | ||||
| 375,687 |
Page 21
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
12 Fixed asset investments
| Cost At 1 January 2020 Additions At 31 December 2020 |
Shares in subsidiary £ 2 - 2 |
Cash investments £ 9,247 74 9,321 |
Total £ 9,249 74 |
|---|---|---|---|
| 9,323 |
The shares in subsidiary relate to I.O.O. Sales Limited which is a wholly owned subsidiary undertaking of I.O.O. Limited, with an issued share capital of two ordinary shares of £1 each. I.O.O. Sales Limited is registered in England, and has the same registered office address as I.O.O Limited. Its trading activity is to market optometric goods and services. Summary trading results for I.O.O. Sales Limited are shown below.
| I.O.O. Sales Limited Turnover Cost of sales Distribution and administration costs Interest receivable or payable Other operating income Gift Aid to I.O.O. Limited Profit for the financial year ended 31 December 13 Debtors Fees receivable Amounts owed by group undertakings Prepayments and accrued income Capital and reserves at 31 December |
2020 £ 40,333 ( 8,278) ( 35,313) 1 4,546 ( 1,289) - 2 2020 £ 5,440 1,073 8,779 15,292 |
2019 £ 71,797 ( 11,945) ( 42,629) ( 136) - ( 17,087) |
|---|---|---|
| - | ||
| 2 | ||
| 2019 £ 11,199 20,207 9,879 |
||
| 41,285 |
Page 22
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
14 Creditors: amounts falling due within one year
| Bank overdraft Bank loan Trade creditors Taxation and social security Other creditors Payments received on account for research contracts Accruals and deferred income Deferred income brought forward Income deferred in the year Income released in the year Deferred income carried forward |
2020 £ 218,803 5,000 27,032 33,001 107,991 17,224 26,049 435,100 5,810 - ( 5,810) - |
2019 £ 246,959 - 16,725 7,466 71,736 - 31,225 |
|---|---|---|
| 374,111 | ||
| 21,051 5,810 ( 21,051) |
||
| 5,810 |
Deferred income relates to deposits received for spectacles and contact lenses which were not collected until after the year end and research income deferred based on the stage of completion.
The bank overdraft is secured on the freehold property (see note 11). The aggregate debt secured at the balance sheet date was £218,803 (2019: £246,959).
15 Creditors: amounts falling due after one year
| Creditors: amounts falling due after one year | ||
|---|---|---|
| Bank loan due in more than one year Amounts repayable after more than 5 years: By instalments |
2020 £ 45,000 5,000 |
2019 £ - |
| - |
The loan bears interest of 2.5% and is repayable over 6 years. The first 12 months of interest is payable by the government. The loan is unsecured.
Page 23
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 16 Statement of movement in funds Current year Unrestricted funds General fund Endowment funds J. Stephen Dawson Memorial Fund Total funds Prior year Unrestricted funds General fund Endowment funds J. Stephen Dawson Memorial Fund Restricted funds Research trials Total funds |
Brought forward £ 57,824 8,711 66,535 Brought forward £ 75,890 8,711 11,899 96,500 |
Income £ 311,574 - 311,574 Income £ 531,521 - - 531,521 |
£ ( 437,674) - ( 437,674) £ ( 549,587) - ( 11,899) ( 561,486) Expenditure Expenditure |
Carried forward £ ( 68,276) 8,711 |
|---|---|---|---|---|
| ( 59,565) | ||||
| Carried forward £ 57,824 8,711 - |
||||
| 66,535 |
Restricted funds in 2019 relate to grants received for the 'Referrals from the Community' research project which commenced in 2017. This project was fully expensed by the end of 2019.
Page 24
I.O.O. LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
17 Analysis of net assets between funds
| Current year Tangible fixed assets Fixed asset investments Current assets Creditors: within one year Prior year Tangible fixed assets Fixed asset investments Current assets Creditors: within one year |
Restricted funds 2020 £ - - - - - Restricted funds 2019 £ - - - - |
Endowment funds 2020 £ - 8,711 - - 8,711 Endowment funds 2019 £ - 8,711 - - 8,711 |
Unrestricted funds 2020 £ 377,610 612 33,602 ( 435,100) ( 68,276) Unrestricted funds 2019 £ 375,687 538 55,710 ( 374,111) 57,824 |
Total funds 2020 £ 377,610 9,323 33,602 ( 435,100) |
|---|---|---|---|---|
| ( 59,565) | ||||
| Total funds 2019 £ 375,687 9,249 55,710 ( 374,111) |
||||
| - | 66,535 |
18 Operating lease commitments
The charity is committed to future minimum lease payments under non-cancellable operating leases as follows:
| as follows: | ||
|---|---|---|
| Due not later than one year | 2020 £ - - |
2019 £ 1,416 |
| 1,416 |
Page 25
I.O.O. LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
19 Related party transactions
The Directors and the Practice Manager are considered to be key management personnel.
During the year, no Directors received any remuneration nor any reimbursement of expenses (2019: £Nil).
The total amount of employee benefits received by key management personnel during the year was £50,229 (2019: £50,449).
As at 31.12.19 there were loans outstanding due to two trustees, Dr M. Wolffe and Mr A. Gasson, amounting to £55,333. During the year the charity received further loans from both trustees totalling £20,000 and a loan from Miss J A Morris totalling £11,000. The total amount outstanding at the year end was £86,333 which is shown in creditors due within one year.
During the year donations of £NIL (2019: £10,000) were received from a trustee.
During the year the charity charged its subsidiary I.O.O. Sales Limited £7,200 (2019: £9,600) for rental of office space, and £5,134 (2019: £5,100) for office and management charges. During the year the charity also recharged I.O.O. Sales Limited £18,479 (2019: £21,036) for staff costs, and £3,961 (2019: £5,783) for postage and other costs. I.O.O. Sales Limited also charged I.O.O. Limited £810 (2019: £8,311) in PDQ charges and £7,124 for furlough claims (2019: £NIL). During the year I.O.O. Sales Limited donated £1,289 (2019: £17,139) to the charity. At the balance sheet date I.O.O. Sales Limited owed the charity £1,073 (2019: £20,208).
Page 26