OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Contents
Forthe year ended 3'1 March 2021
Page
Reference and administrative
information
Trustees'
annual
report
..2-12
Independent
examiner's
report
13
Statement offinancial
activities
(incorporating an income and expenditure account) ...14
Balance sheet IS
Notes to the financial
statements
16-23

Charity number Charity number 1104731
Company number 4055882
Registered office international House
64 Nile Street
London
N1 7SR
Trustees Trustees who served during the year and up to the date ofthis report were as
follows;
Keith Cranwell
Hal Davidson
Nicholas
Hall
Shalena Haughton-Peters Appointed Dec'2020
Melian Mansfield Chair
Caroline Needham
Colin Simmons
Madoc Threipland Appointed Dec2020resigned May 2027
Barry Walden Vice chair
Key management Paul Hocker Director
personnel Fiona Sutherland Deputy Director
Bankers CAF Bank Ltd
25 Kings
Hill Avenue
Kings
Hill
West lvlailing
Kent
ME19 43Q
Independent Mary E Ryan FCCA DCha
Examiner t/a Ark Accountancy
31 Cheam Road
Ewell
Epsom
Surrey
KT17 1QX

2021 2020
Unrestricted Restricted Total Unrestricted Restricted Total
Note f f
Income from:
Donations
and Legacies
2 2,051 2,051 1,000 1,000
Charitable
activities
3 24,468 302,727 327,195 58,410 239,885 298,295
Other trading
activities
4 11,729 11,729 5,385 5,385
investments 5 58 58 117 117
Other 6 36,500 36,500 20,000 20,000
Total income 38,306 339,227 377,533 64,912 259,885 324,797
Expenditure
on:
Raising funds 2,398 1,944 4,342 6,801, 3,056 9,857
Charitable
activities
10,694 290,739 301,433 62,878 201,672 264,550
Other 40,774 40,774
Total expenditure r 13,092 333,457 346,549 69,679 204,728 274,407
Net income/(expenditure)
before net
gains/(fosses)
on investments
25,214 5,770 30,9$4 (4,767) 55,157 50,390
Net gains/(losses)
on investments
Net income/(expenditure) forthe year 25,214 5,770 30,9$4 (4,767) 55,157 50,390
Transfers between
funds
880 (880)
Net movement
in funds
17 26,094 4,890 30,9$4 (4,767) 55,157 50,390
Reconciliation offunds:
Total funds brought
forward
14,278 100,199 114477 19,405 45,042 64,087
Total funds canied forward 40,372 105,089 145,461 14,278 100,199 114,477

2021 2020
6
Fixed assets:
Tarrgib!e assets
Current assets:
Debtors i3 4073 11,611
Cash at bank and in hand 172,353 1'I6,775
176,426 128,386
Liabilities
Creditors: amounts falling due within one year 14 (30.965) (13,909)
Stet currerrt assets 7(f)abilities) 145,461 114,477
Total assets less current liabilities 145,461 114,477
Total net assets / ()lab ifltfes) 15 145,461 114,477
The funds ofthe charity:
Restricted
income funds
105.089 '100,199
Unrestricted
income
funds
Designated funds
General funds 40,372 14,278
Total unrestricted funds 145A61 14,278
Total charity funds 17 145,461 114,477

2. Incmne from donations an d legacies
Un~ Restricted 2021
Total
2D20
Total
E E 5 I
2,051 2,051 1,DDD
2,051 1,000
Income from charitable activities
2,021 2020
Unrestricted
f
Restrirted
E
Total
5
Unrestricted
f.
Restricted Totalf
Grants 14,300 302,727 317(027 239,885 239,8BS
Connects 10,168 10,168 57,698 57,698
Actlvlt7 clnrgm 512 512
24,468 302,727 327,195 58,410 239,885 298,295
4. Income from other trading acdvitles
2021 2020
Unrestricted Restricied Tolal Unrestricted Total
E E E E
Advertising 175 175 945 945
Sponsorship 5,865 5465 4,440 4(440
Merchandise 5,689 5(669
11,729 11,729 5,385 5(385
5. Income from investments
2021 2020
Unreshictsd Tolal Unrestrictsd Restricted Total
E p. f f f.
Interest earned on deposits 58 117 117
58 117 117
6. Other Income
Un~ Restricted 2021
Total
Un~ Restricted 2D20
Total
f E 5 E f I
36,500 36,500 20,000 20,000
36,5DD $6(I00 20,DDD 20,0DD

O
7
I- g rl N N vi d O d N IREE!SNR IREE!SNR IREE!SNR IREE!SNR IREE!SNR V%83% V%83% I 0
8 N IN
NI
S
O0
O
OE 0
Ol
0 E
0. Ol
0 O
Irr V
F
ln
$ rr N
I*i
Ot
~5 r.0
0 C
a E
0
III
ID
gag
Do
' o ' yr Nr giyio$ ID
E
0
IL
0
lD
E'8
$$m
OI
Di 0
—~gk'g'g'N' ' 'dN'OO'! $g
'O'NBKm!E' g E
!!!
'K 8
K
C!
0
O.
0 55!'g'd' ' '$5/
O
0
c
Di 8 ( 3!O $N O
N
'r ID
r
'ori
N
PC/
$ IO
N N m-
8 R'8'd'
N N
Z
8 R Ig ' ' ' ul
j3- Dt I C
E x
s~
Lg N f
P-n
IO
0
00 ui +DIDO r
ID
I d
O! IH
E ''f':N5%'
J'
K
00
C
IO
E gz.
SOgg
0
EE8
k IU
$0
O!
0
0 Fh0-8
g't& 0
F))
ICE 6
0.
OI P ~851.z' Si 8=

L
Net
exp enditure for the year
2021 2020
6
Trustee expo new
Operating lease rentals:
Property 4,992 8,478
Other 12t228 'i,244
Depreciation
Independent examiners mmuneration (exdudlng VAT) 1,100 I,IOO

2021 2020
6
Salaries and wages 146,600 158,108
Sooal security costs 10l000 11,994
Employer's contribution to delined contribution pension schemes 6,325 6,632
163,021 176,734

he averag e number ofemployees
(head count based on nu
mber ofstaff employed)
during the year was as fogo
ws:
2021 2020
No. No.
Charitable activities 5 7
Support 1 1
Total 6 8

1. Tangible fixed assets
Computer Plant and
egulpnlent marhlnery Total
f 5
Cost
At the start ofthe year 11,717 428 12,145
Additions in year
Diarossh
in year
At the end ofthe year 11,717 428 12,145
Depreciattou
At the start ofthe year 11,717 428 12r145
Charge for the year
tbminated
on disposal
At the end ofdre year 11,717 428 12,145
Net beak value
At the end ofthe year
Rt the alert ofthe year
ll ofthe above assets are used for charitable purposes.
2. Tangible fared assets - prior year
Computer Plant and
equipment machlney Total
K E 5
Cost
At the smrt ofthe year 11,717 428 12r145
AddiUons
in year
isposals in year
At the end ofthe year 11,717 428 14145
Depredation
At the start ofthe year 11,140 42S 12,568
Charge for the year
Biminated
on disposal
At the end ofthe year 11,717 428 12,145
Net book value
At the end ofthe year
At the start ofthe year

3. Debtors: a mou nts
fa
lling due within one year
2020
Trade debtors 3,973 11,511
Other debtom 100 100
4,073 11,611
4. Creditorw amounts failing due within one year
2021 2020
5 5
Trade cnafitois 13,942 3,214
Taxation and sorial security
Other oeditors
3,295
1~7
3,727
1,467
Accruals 2,331 2,959
Defe9red
inCOrl%
9,930 2,542
30,965 13,909
15. Analysis ofnet assets between funds -this year
Totat
Unrestricted tcestncted funds
5
Debtors 4,073 4,073
Cash at bank and in hand 57,334 115,019 1729353
Creditors - amounts falling due within one year
tactassets at the end oftlw year 409372 105~9 145,461
16, Analysis ofnet assets between funds - prior year
Total
Unrestricted funds
6
Debtors 11,611 11,611
Cash at bank and
in hand
Creditors
—amounts
l'ailing
due within one year 16,576
~33999
100,199 116,775
~9999
ftet amain at the end ofthe year 14,27$ 1003299 114977

7. Movem ents In funds
At the Incoming Outgohxi At the
start of resources end of
the year tt gains 9.lasses Transrws the year
E f E E E
Restricted funds;
Camp Build GLA 12,496 29,000 (12,927) 28,$69
Cammunay Fix rt Up Awards ror fui 9,985 (5,078) 4,907
Neighbaurhoad
Havens
Play The Itouaoai
Cammunay
Lottery
Furd
99,720 (90,866) (8,854)
EmergenCy
Emergency
Play
Pfay
Paraala I
Paresis II
CAF Bamr / Cily Bridge
Trust from landon~nosaanm
Fuhio
34,888 (34,888)
(22,638)
Play Works II Gty endue Trvst 29,074 14,300 (40,703) 2,671
Playful
Communitres
nre National
Camrouoity
Lottery
rand
43,400 95,573 (77,031) 61r942
Royal Parks
Prajact
Outreach (6,608)
Fundraislng Nauanai
iauory
Cammuoitr
Fund
1,944 (1,944)
Care Tudor Iruu 36,50D (40,774) 7,974
Total mmtricbul funds 100,199 339,227 (333,457) (880) 103,089
Unmstricted
funds:
eeneral funds 14,278 38,306 (13,D92) 880 40,372
Total funds 114o477 377o333 (346o649) 146r461

s. Movem en ts
in fund
s —pdor year
Atthe Inosning Outgoing Atthe
smrt of resources resourom end of
Ihe year tt gains lt losses Tlansfem the year
f 5 6 f 8
teshfchM funds:
Camp ada GLA 30,900 (41,396) 12FS96
Community Rxit Up Awards ron All 9,985 9,988
Play Works II Gty Brfdga That 69,800 (53,603) 29474
Playful Communities Naucoal Ionaly Gonslluniay
Fund
129,200 (85,000) 43r400
rundraising Naaonai Iotnrr Conlnunaa (3,056) 1,944
Tudor Trust 4,173 (202173) 3400
Total restricted funds 45,042 259,885 (204,728) 100,199
tfnrestrictnd funds:
eeneraf funds 19,045 64,912 (69,679) 14,27$
Total funds 64,087 324,797 (274FS07) 114r477

Property
202'1 2020
f
Less than I year
8etween one and five years