| Contents | Contents | |||
|---|---|---|---|---|
| Forthe year ended 3'1 March 2021 | ||||
| Page | ||||
| Reference and administrative information |
||||
| Trustees' annual report |
..2-12 | |||
| Independent examiner's report |
13 | |||
| Statement offinancial activities |
(incorporating | an income and expenditure | account) | ...14 |
| Balance sheet | IS | |||
| Notes to the financial statements |
16-23 |
| Charity number | Charity number | 1104731 | |||
|---|---|---|---|---|---|
| Company | number | 4055882 | |||
| Registered | office | international | House | ||
| 64 Nile Street | |||||
| London N1 7SR |
|||||
| Trustees | Trustees who | served during the year and up | to the date ofthis report were as | ||
| follows; | |||||
| Keith Cranwell | |||||
| Hal Davidson | |||||
| Nicholas Hall |
|||||
| Shalena Haughton-Peters | Appointed | Dec'2020 | |||
| Melian Mansfield | Chair | ||||
| Caroline Needham | |||||
| Colin Simmons | |||||
| Madoc Threipland | Appointed | Dec2020resigned May 2027 | |||
| Barry Walden | Vice chair | ||||
| Key management | Paul Hocker | Director | |||
| personnel | Fiona Sutherland | Deputy Director | |||
| Bankers | CAF Bank Ltd | ||||
| 25 Kings Hill Avenue |
|||||
| Kings Hill |
|||||
| West lvlailing | |||||
| Kent | |||||
| ME19 43Q | |||||
| Independent | Mary E Ryan | FCCA DCha | |||
| Examiner | t/a Ark Accountancy | ||||
| 31 Cheam Road | |||||
| Ewell | |||||
| Epsom | |||||
| Surrey | |||||
| KT17 1QX |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| Note | f | f | ||||||
| Income from: | ||||||||
| Donations and Legacies |
2 | 2,051 | 2,051 | 1,000 | 1,000 | |||
| Charitable activities |
3 | 24,468 | 302,727 | 327,195 | 58,410 | 239,885 | 298,295 | |
| Other trading activities |
4 | 11,729 | 11,729 | 5,385 | 5,385 | |||
| investments | 5 | 58 | 58 | 117 | 117 | |||
| Other | 6 | 36,500 | 36,500 | 20,000 | 20,000 | |||
| Total income | 38,306 | 339,227 | 377,533 | 64,912 | 259,885 | 324,797 | ||
| Expenditure on: |
||||||||
| Raising funds | 2,398 | 1,944 | 4,342 | 6,801, 3,056 | 9,857 | |||
| Charitable activities |
10,694 | 290,739 | 301,433 | 62,878 | 201,672 | 264,550 | ||
| Other | 40,774 | 40,774 | ||||||
| Total expenditure | r | 13,092 | 333,457 | 346,549 | 69,679 | 204,728 | 274,407 | |
| Net income/(expenditure) before net gains/(fosses) on investments |
25,214 | 5,770 | 30,9$4 | (4,767) | 55,157 | 50,390 | ||
| Net gains/(losses) on investments |
||||||||
| Net income/(expenditure) | forthe year | 25,214 | 5,770 | 30,9$4 | (4,767) | 55,157 | 50,390 | |
| Transfers between funds |
880 | (880) | ||||||
| Net movement in funds |
17 | 26,094 | 4,890 | 30,9$4 | (4,767) | 55,157 | 50,390 | |
| Reconciliation offunds: | ||||||||
| Total funds brought forward |
14,278 | 100,199 | 114477 | 19,405 | 45,042 | 64,087 | ||
| Total funds canied forward | 40,372 | 105,089 | 145,461 | 14,278 | 100,199 | 114,477 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Fixed assets: | |||||||
| Tarrgib!e assets | |||||||
| Current assets: | |||||||
| Debtors | i3 | 4073 | 11,611 | ||||
| Cash at bank and | in | hand | 172,353 | 1'I6,775 | |||
| 176,426 | 128,386 | ||||||
| Liabilities | |||||||
| Creditors: amounts | falling due within one year | 14 | (30.965) | (13,909) | |||
| Stet currerrt assets | 7(f)abilities) | 145,461 | 114,477 | ||||
| Total assets less | current liabilities | 145,461 | 114,477 | ||||
| Total net assets | / ()lab ifltfes) | 15 | 145,461 | 114,477 | |||
| The funds ofthe charity: | |||||||
| Restricted income funds |
105.089 | '100,199 | |||||
| Unrestricted income |
funds | ||||||
| Designated | funds | ||||||
| General funds | 40,372 | 14,278 | |||||
| Total unrestricted | funds | 145A61 | 14,278 | ||||
| Total charity funds | 17 | 145,461 | 114,477 |
| 2. | Incmne from donations | an | d legacies | |||||
|---|---|---|---|---|---|---|---|---|
| Un~ | Restricted | 2021 Total |
2D20 Total |
|||||
| E | E | 5 | I | |||||
| 2,051 | 2,051 | 1,DDD | ||||||
| 2,051 | 1,000 | |||||||
| Income from charitable | activities | |||||||
| 2,021 | 2020 | |||||||
| Unrestricted f |
Restrirted E |
Total 5 |
Unrestricted f. |
Restricted | Totalf | |||
| Grants | 14,300 | 302,727 | 317(027 | 239,885 | 239,8BS | |||
| Connects | 10,168 | 10,168 | 57,698 | 57,698 | ||||
| Actlvlt7 clnrgm | 512 | 512 | ||||||
| 24,468 | 302,727 | 327,195 | 58,410 | 239,885 | 298,295 | |||
| 4. | Income from other trading | acdvitles | ||||||
| 2021 | 2020 | |||||||
| Unrestricted | Restricied | Tolal | Unrestricted | Total | ||||
| E | E | E | E | |||||
| Advertising | 175 | 175 | 945 | 945 | ||||
| Sponsorship | 5,865 | 5465 | 4,440 | 4(440 | ||||
| Merchandise | 5,689 | 5(669 | ||||||
| 11,729 | 11,729 | 5,385 | 5(385 | |||||
| 5. | Income from investments | |||||||
| 2021 | 2020 | |||||||
| Unreshictsd | Tolal | Unrestrictsd | Restricted | Total | ||||
| E | p. | f | f | f. | ||||
| Interest earned on deposits | 58 | 117 | 117 | |||||
| 58 | 117 | 117 | ||||||
| 6. | Other Income | |||||||
| Un~ | Restricted | 2021 Total |
Un~ | Restricted | 2D20 Total |
|||
| f | E | 5 | E | f | I | |||
| 36,500 | 36,500 | 20,000 | 20,000 | |||||
| 36,5DD | $6(I00 | 20,DDD | 20,0DD |
| O 7 |
I- | g | rl | N | N | vi | d | O | d | N | IREE!SNR | IREE!SNR | IREE!SNR | IREE!SNR | IREE!SNR | V%83% | V%83% | I | 0 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | N | IN | |||||||||||||||||||||||||||
| NI S O0 O |
OE 0 Ol 0 E 0. Ol 0 O Irr V F ln |
$ | rr | N I*i |
Ot ~5 r.0 0 C a E 0 III ID |
gag Do |
' o | ' | yr | Nr | giyio$ | ID | |||||||||||||||||
| E 0 IL |
0 lD E'8 |
$$m OI Di 0 |
|||||||||||||||||||||||||||
| —~gk'g'g'N' | ' | 'dN'OO'! | $g | ||||||||||||||||||||||||||
| 'O'NBKm!E' | g | E | |||||||||||||||||||||||||||
| !!! | |||||||||||||||||||||||||||||
| 'K | 8 | ||||||||||||||||||||||||||||
| K | |||||||||||||||||||||||||||||
| C! | |||||||||||||||||||||||||||||
| 0 O. |
0 | 55!'g'd' | ' '$5/ | ||||||||||||||||||||||||||
| O | |||||||||||||||||||||||||||||
| 0 c |
Di | 8 | ( | 3!O | $N | O N |
'r | ID r 'ori N |
|||||||||||||||||||||
| PC/ $ IO |
N | N | m- | ||||||||||||||||||||||||||
| 8 | R'8'd' | ||||||||||||||||||||||||||||
| N | N | ||||||||||||||||||||||||||||
| Z | |||||||||||||||||||||||||||||
| 8 | R | Ig | ' | ' | ' | ul | |||||||||||||||||||||||
| j3- | Dt | I | C E x s~ |
||||||||||||||||||||||||||
| Lg | N f P-n |
IO 0 |
|||||||||||||||||||||||||||
| 00 | ui | +DIDO | r ID |
I | d | ||||||||||||||||||||||||
| O! IH | |||||||||||||||||||||||||||||
| E | ''f':N5%' | ||||||||||||||||||||||||||||
| J' K 00 |
C IO |
E | gz. SOgg |
0 EE8 |
k IU $0 |
O! 0 |
0 | Fh0-8 g't& 0 F)) |
|||||||||||||||||||||
| ICE | 6 0. |
OI | P | ~851.z' | Si | 8= |
| L Net |
exp | enditure | for the year | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 6 | |||||||
| Trustee | expo | new | |||||
| Operating | lease rentals: | ||||||
| Property | 4,992 | 8,478 | |||||
| Other | 12t228 | 'i,244 | |||||
| Depreciation | |||||||
| Independent | examiners | mmuneration | (exdudlng | VAT) | 1,100 | I,IOO |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Salaries and wages | 146,600 | 158,108 | ||||
| Sooal security costs | 10l000 | 11,994 | ||||
| Employer's | contribution | to delined | contribution | pension schemes | 6,325 | 6,632 |
| 163,021 | 176,734 |
| he averag | e number ofemployees (head count based on nu |
mber ofstaff employed) during the year was as fogo |
ws: |
|---|---|---|---|
| 2021 | 2020 | ||
| No. | No. | ||
| Charitable | activities | 5 | 7 |
| Support | 1 | 1 | |
| Total | 6 | 8 |
| 1. Tangible fixed assets | ||||
|---|---|---|---|---|
| Computer | Plant and | |||
| egulpnlent | marhlnery | Total | ||
| f | 5 | |||
| Cost | ||||
| At the start ofthe year | 11,717 | 428 | 12,145 | |
| Additions in year | ||||
| Diarossh in year |
||||
| At the end ofthe year | 11,717 | 428 | 12,145 | |
| Depreciattou | ||||
| At the start ofthe year | 11,717 | 428 | 12r145 | |
| Charge for the year | ||||
| tbminated on disposal |
||||
| At the end ofdre year | 11,717 | 428 | 12,145 | |
| Net beak value | ||||
| At the end ofthe year | ||||
| Rt the alert ofthe year | ||||
| ll ofthe above assets are used for charitable | purposes. | |||
| 2. Tangible fared assets - prior year | ||||
| Computer | Plant and | |||
| equipment | machlney | Total | ||
| K | E | 5 | ||
| Cost | ||||
| At the smrt ofthe year | 11,717 | 428 | 12r145 | |
| AddiUons in year |
||||
| isposals in year | ||||
| At the end ofthe year | 11,717 | 428 | 14145 | |
| Depredation | ||||
| At the start ofthe year | 11,140 | 42S | 12,568 | |
| Charge for the year | ||||
| Biminated on disposal |
||||
| At the end ofthe year | 11,717 | 428 | 12,145 | |
| Net book value | ||||
| At the end ofthe year | ||||
| At the start ofthe year |
| 3. Debtors: a | mou | nts fa |
lling due within one year | |||
|---|---|---|---|---|---|---|
| 2020 | ||||||
| Trade debtors | 3,973 | 11,511 | ||||
| Other debtom | 100 | 100 | ||||
| 4,073 | 11,611 | |||||
| 4. Creditorw | amounts | failing due within one year | ||||
| 2021 | 2020 | |||||
| 5 | 5 | |||||
| Trade cnafitois | 13,942 | 3,214 | ||||
| Taxation and sorial security Other oeditors |
3,295 1~7 |
3,727 1,467 |
||||
| Accruals | 2,331 | 2,959 | ||||
| Defe9red inCOrl% |
9,930 | 2,542 | ||||
| 30,965 | 13,909 | |||||
| 15. Analysis ofnet assets between funds -this year | ||||||
| Totat | ||||||
| Unrestricted | tcestncted | funds | ||||
| 5 | ||||||
| Debtors | 4,073 | 4,073 | ||||
| Cash at bank and in | hand | 57,334 | 115,019 | 1729353 | ||
| Creditors - amounts | falling | due within one year | ||||
| tactassets at | the | end oftlw year | 409372 | 105~9 | 145,461 | |
| 16, Analysis ofnet assets between funds - prior year | ||||||
| Total | ||||||
| Unrestricted | funds | |||||
| 6 | ||||||
| Debtors | 11,611 | 11,611 | ||||
| Cash at bank and in hand Creditors —amounts l'ailing |
due within one year | 16,576 ~33999 |
100,199 | 116,775 ~9999 |
||
| ftet amain at | the | end ofthe year | 14,27$ | 1003299 | 114977 |
| 7. Movem | ents | In funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| At the | Incoming | Outgohxi | At the | ||||||
| start of | resources | end of | |||||||
| the year | tt gains | 9.lasses | Transrws | the year | |||||
| E | f | E | E | E | |||||
| Restricted | funds; | ||||||||
| Camp Build | GLA | 12,496 | 29,000 | (12,927) | 28,$69 | ||||
| Cammunay | Fix rt Up | Awards ror fui | 9,985 | (5,078) | 4,907 | ||||
| Neighbaurhoad Havens |
Play | The Itouaoai Cammunay |
Lottery Furd |
99,720 | (90,866) | (8,854) | |||
| EmergenCy Emergency |
Play Pfay |
Paraala I Paresis II |
CAF Bamr / Cily Bridge Trust from landon~nosaanm Fuhio |
34,888 | (34,888) (22,638) |
||||
| Play Works | II | Gty endue Trvst | 29,074 | 14,300 | (40,703) | 2,671 | |||
| Playful Communitres |
nre National Camrouoity |
Lottery rand |
43,400 | 95,573 | (77,031) | 61r942 | |||
| Royal Parks Prajact |
Outreach | (6,608) | |||||||
| Fundraislng | Nauanai iauory Cammuoitr Fund |
1,944 | (1,944) | ||||||
| Care | Tudor Iruu | 36,50D | (40,774) | 7,974 | |||||
| Total mmtricbul | funds | 100,199 | 339,227 | (333,457) | (880) | 103,089 | |||
| Unmstricted funds: |
|||||||||
| eeneral funds | 14,278 | 38,306 | (13,D92) | 880 | 40,372 | ||||
| Total funds | 114o477 | 377o333 | (346o649) | 146r461 |
| s. Movem | en | ts in fund |
s —pdor year | |||||
|---|---|---|---|---|---|---|---|---|
| Atthe | Inosning | Outgoing | Atthe | |||||
| smrt of | resources | resourom | end of | |||||
| Ihe year | tt gains | lt losses | Tlansfem | the year | ||||
| f | 5 | 6 | f | 8 | ||||
| teshfchM | funds: | |||||||
| Camp ada | GLA | 30,900 | (41,396) | 12FS96 | ||||
| Community | Rxit Up | Awards ron All | 9,985 | 9,988 | ||||
| Play Works II | Gty Brfdga That | 69,800 | (53,603) | 29474 | ||||
| Playful Communities | Naucoal Ionaly Gonslluniay Fund |
129,200 | (85,000) | 43r400 | ||||
| rundraising | Naaonai Iotnrr Conlnunaa | (3,056) | 1,944 | |||||
| Tudor Trust | 4,173 | (202173) | 3400 | |||||
| Total restricted funds | 45,042 | 259,885 | (204,728) | 100,199 | ||||
| tfnrestrictnd | funds: | |||||||
| eeneraf funds | 19,045 | 64,912 | (69,679) | 14,27$ | ||||
| Total funds | 64,087 | 324,797 | (274FS07) | 114r477 |
| Property | ||
|---|---|---|
| 202'1 | 2020 | |
| f | ||
| Less than I year | ||
| 8etween one and five years |