OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Trustees'
annual
report
1to 3
Independent
examiner's
report
to the trustees
Statement offinancial activities
Statement offinancial
position
Notes to the financial statements 7to12
The following
pages do not form part of
the financial statements
Detailed statement offinancial activities
Notes to the detailed statement offinancial activities

Reference and administrative Reference and administrative details
Registered charity name The Keeper's Trust
Charity registration number 1104700
Principal office Flat 3&4
55 Drayton Gardens
London
SW109RU
The trustees Mr A Little
Mrs J Little (Deceased 8September 2022)
Mr A Courage (Chair)
Mrs SCourage
Mr G Mantle (Resigned 13February 2024)

Year ended 34 Marc h 2023
2023 2022
Unrestricted
Note funds
6
Total funds
E
Totalfundsf
Income and endowments
Donations and legacies 194,051 194,051 42,466
Charitable
activities
11,087
Total income 194,051 194,051 53,553
Expenditure
Expenditure
on charitable
activities 6,7 145,769 145,769 90,645
Total expenditure 145,769 145,769 90,645
Net income/(expenditure) and net movement in funds 48,282 48,282 (37,092)
Reconciliation
offunds
Total funds brought
forward
9,994 9,994 47,086
Total funds carried forward 58,276 58,276 9,994

14 883
53,870 8,888
84,T83 8/$8

4. Donations and legacies
Unrestriicted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
6 6
Donations
Donations 184,051 184,051 25,000 25,000
HMRC Gift Aid 10,000 10,000 17,466 17,466
194,051 194,051 42,466 42,466
5. Charitable activities
Unrestriicted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
F 2
Coronavirus Job Retention Scheme 11,087 11,087

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023
6
Funds
f
2022
F
Management and maintenance oftrust
estate land 143,231 143,231 88,023 88,023
Support costs 2,538 2,538 2,622 2,622
145,769 145,769 90,645 90,645
Activities
undertaken Support Total funds Total fund
directly costs 2023
f
2022
f
Management and maintenance oftrust
estate land 143,231 143,231 88,023
Governance costs 2,538 2,538 2,622
143,231 2,538 145,769
8. Analysis of support co s ts
Independent Other
Governance examination accountancy
fees costs Total 2023 Total 2022
6 6 8
Staff costs 688 688 624
costs 1,850 1,850 2,000
1,850 688 2,538 2,624
9. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2023 2022
Depreciation oftangible fixed assets 3,240 3,240
10. Independent examination fees
2023 2022
6
Fees payable
Independent
to the independent
examination
ofthe
examiner for:
financial statements
1,850 1,750

13. Tangible fixed asset s
Motor
vehicles
Cost
At 1 April 2022 and 31 March 2023 36,800
Depreciation
At 1 April 2022 23,840
Charge for the year 3,240
At 31 INarch 2023 27,080
Carrying
amount
At 31March 2023 9,720
At 31 March 2022 12,960
14. Debtors
2023 2022
Other debtors 883
15. Creditors: amounts falling due within one year
2023 2022
6
Trade creditors 247 139
Accruals and deferred income 1,850 1,750
Social security and other taxes
Other creditors
2,080
2,020
1,687
8,078
6,197 11,654

17. Analysis ofcharita ble
fund
s
Unrestricted
funds
At 1 April At 31 INarch
2022 Income Expenditure 2023
f. f.
General funds 9,994 194,051 (145,769) 58,276
At 1 April At 31 March
2021 Income Expenditure
f
2022
f
General funds 47,086 53,553 (90,645) 9,994
18. Analysis ofnet assets between funds
Unrestricted Total Funds
Funds
f
2023
f
Tangible fixed assets
Current assets
9,720
54,753
9,720
54,753
Creditors less than 1 year (6,197) (6,197)
Net assets 58,276 58,276
Unrestricted Total Funds
Funds
f
2022
f
Tangible fixed assets
Current assets
12,960
8,688
12,960
8,688
Creditors less than 1 year (11,654) (11,654)
Net assets 9,994
19. Financial instruments
The carrying
amount
for each category offinancial instrument is as follows:
2023
f
2022
f
Financial assets measured at fair value through income and expenditure
Financial assets measured at fair value through income and
expenditure 54,753 8,688
Financial
liabilities
measured
at fair value through
income and expenditure
Financial
liabilities
expenditure
measured at fair value through income and 4,118 9,967

2023 2022
6 6
Income and endowments
Donations and legacies
Donations 184,051 25,000
HMRC Gift Aid 10,000 17,466
194,051 42,466
Charitable activities
Coronavirus Job Retention Scheme 11,087
Total income 194,051 53,553
Expenditure
Expenditure on charitable activities
Wages and salaries 67,433 65,076
Employer's NIC 2,153 2,546
Pension costs 1,649 1,578
Land maintenance
costs
11,300 10,005
Repairs and maintenance 54,246 4,951
Insurance 599 610
Legal and professional fees 5,105 2,622
Depreciation 3,240 3,240
Other interest payable and similar charges 17
145,769 90,645
Total expenditure 145,769 90,645
Net income/(expenditure) 48,282 (37,092)

2023
E
Expenditure
on charitable activities
Management
and maintenance
oftrust estate land
Activities undertaken directly
Wages/salaries 67,433 65,076
Employer's
NIC
2,153 2,546
Pension costs 1,649 1,578
Land maintenance
costs
11,300 10,005
Repairs 8 maintenance
Insurance
54,246
599
4,951
610
Legal and professional fees 2,567
Depreciation 3,240 3,240
Other interest payable and similar charges 17
143,231 88,023
Governance costs
Governance costs - independent examiners fees 1,850 1,750
Governance
costs - other professional fees
872
2,538 2,622
Expenditure
on charitable activities
145,769 90,645