OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Ahmed
Mohamed
Ahmed
Mohamed
Sarabjit Bhaclnt
Harsev Bains
Ravinder
Jain
Promila Bhatia
T P Singh
Jaskaran S Bholotvasia
1 Sanghera (Appointed 27 October 2022)
1Jerald (Appointed 6 July 2023)
Charity number 1104671
Company number 04577901
Principal address Town Hall
High Street
Southall
lvliddlesex
UB1 3HA
Registered oAice Totvn Hall
High Street
Southall
Middlesex
UBI3HA
Auditor RehncyShaheen Chartered Accountants
t276/1278 Greenford Road
Greenford
Middlesex
UB6 OHH

Page
Trustees'
report
Statement oftrustees' responsibilities
Independent
auditor's
report 6-7
Statement offinancial activities
Balance sheet
Notes to the financial statements lo - 18

Unrestricted Restricted Tote I Unrestricted Restricteil Total
fumls funds funds funds
2023 2023 2023 2022 2022 2022
Notes g 8 f
lacome from:
Charitable activities 10,593 319,965 330,558 10,636 183,252 193,888
~EE.
dd
Charitable activities 269,746 269,746 19,045 223,998 243,043
Net Income/(expenditure) for
the year/
Net movemeat in funds 10,593 50,219 60,812 (8,409) (40,746) (49,155)
Fund balances at I April 2022 2,835 48,734 51,569 11,244 89,480 100,724
Fund balAnces at 31 March
2023 13,428 98,953 112,381 2,835 48,734 51,569

2023 2022
Notes
Fixed assets
Tangible assets 4,558 5,749
Current
assets
Debtors 10 652 28,247
Cash at bank and in hand 121,255 30,195
121,907 58,442
Creditors: amounts falling due within one
year (14,084) (12,622)
Net current assets 107,823 45,820
Total assets less current liabilities 112,381 51,569
Income funds [Reserves)
Restricted
funds
98,953 48,734
Unrestricted
funds
13,428 2,835
112,381 51,569

Voluntary
Income
Unrestricted Restricted Total Total
funds funds 2023 2022
City Bridge Trust- Anti Poverty Project
LBE Projects (see ' belotv)
24,261
124,125
24,261
124,125
8,087
135,000
LBE - Household
Support Grant
25,040 25,040 9,915
Ground
Work London
& Western Rd Urban Garden 19,100 19,100 19,150
People's
Health Trust
3,000 3,000 6,000
NHS 10,000 10,000 5,000
Other 10,593 10,593 10,736
Trust for London 21,850 21,850
Institute
for Development
Studies(AHRC) 15,059 15,059
GLA - Food Roots 13,200 13,200
NFL Foundation
UK
13,750 13,750
4 in 10Poverty Week 750 750
LBE - Mental
Health
12,300 12,300
GLA - Untold Stories 13,530 13,530
John Lyons Charity 24,000 24,000
For the year ended 31 March 2023 10,593 319,965 330,558 193,888
For incyear ended 31hlarclr 2022 10,636 183,252 193,888
~I.BE P
Funding
tvas received
for the folloiving projects:
Southall Connect 109,125
Eating Community
Netvvork
15,000
Total 124,125

Balance at Balance at
01-Apr-22 Income Expenditure 31-Mar-23
f f
City Bridge Trust- Anti Poverty Project 278 24,261 (17,445) 7,094
London Borough ofEaling Projects 7,768 124,125 (128,400) 3,493
Big Lottery Fund 21,308 21,308
Good Things Foundation 1,563 1,563
Get Moving (GLA) 5,164 5,164
Ground
Work London tk Western
Rd.Urban Garden 2,831 19,100 (21,931) 0
Vaccine project 3,726 (3,726)
People's
Health Trust
6,000 3,000 (7,327) 1,673
NHS 10,000 (6,637) 3,363
LBE - Household
Suppott Grant
96 25,040 (24,893) 243
Trust for London 21,850 (9,628) 12,222
Institute
for Development
Studies(AHRC) 15,059 (6,569) 8,490
GLA —Food Roots 13,200 (5,920) 7,280
NFL Foundation
UK
13,750 (9,754) 3,996
4 in 10 Poverty Week 750 (945) (195)
LBE —Mental
Health
12,300 (9,111) 3,189
GLA - Untold Stories 13,530 (8,026) 5,504
John Lyons Charity 24,000 (9,432) 14,568
48,734 319,965 ~269,746 99993
UNRESTRICTED INCOME FUNDS
Balance at Balance at
01-Apr-22 Income Expenditure 31-Mar-23
f f
Unrestricted
funds
2,835 10,593 13,428
2,835 10,593 13,428
Total restricted
and unrestricted
funds 51,569 330,558 (269,746) 112,381

5 Support costs
Support costs Governance 2023 2022
costs
Staffcosts 93,517 93,517 111,519
Depreciation 1,519 1,519 1,916
Ivleetings and seminars 3,412 3,412 2,769
Rent 23,427 23,427 19,897
Repairs and maintenance 238 238 306
Insurance 1,958 1,958 887
Computer &.ITcost 3,086 3,086 4,777
Telephone 2,148 2,148 1,374
Printing, postage and stationery 3,082 3,082 1,814
Bank charges
279 279 232
Sundry
expenses
582 582 2,038
Audit fees 1,800 1,800 1,800
Accountancy 2,400 2,400 2,400
Legal and professional 1,635 1,635 4,763
133,248 5,835 139,083 156,492
Analysed between
Charitable activities 133,248 5,835 139,083 156,492

2023 2022
Number Number
Employment costs 2023 2022
f f
Wages and salaries 87,744 105,342
Social security costs 3,718 4,146
Other pension costs 2,055 2,031
93,517 111,519

Computer Fixtures Blitt Total
equlpmeot ntilogs
f
Cost
At I April 2022 23,183 49,763 72,946
Additions 328 328
At 31 Ivlarch 2023 23,183 50,091 73,274
Depreciation and inipairment
At I April 2022 20,562 46,635 67,197
Depreciation charged in the year 655 864 1,519
At 31 March 2023 21,217 47,499 68,716
Carrying
amount
At 31 March 2023 1,966 2,592 4,558
At 31 March 2022 2,621 3,128 5,749

Debtors
2023 2022
Amounts
falling due
within one year: f f
Trade debtors 18,500
Other debtors 8,859
Prepayments and scented income 652 888
652 28,247
Creditors: amounts falling due within one year
2023f 2022
f
Other taxation and social security 1,977
Other creditors 7,907 8,422
Accruals and deferred income 4,200 4,200
14,084 12,622

13 Analysis of net assets between net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds fun&is fumls
2023 2023 2023 2022 2022 2022
f f f 8 f,
Fund balances at 31
March 2023 are
represented by:
Tangible assets 4,558 4,558 5,749 5,749
Current assets/(liabilities) (5,580) 113,403 107,823 2,186 43,634 45,820
(1,022) 113,403 112,381 7,935 43,634 51,569