| Trustees | Ahmed Mohamed |
Ahmed Mohamed |
||||||
|---|---|---|---|---|---|---|---|---|
| Sarabjit Bhaclnt | ||||||||
| Harsev Bains | ||||||||
| Ravinder Jain |
||||||||
| Promila Bhatia | ||||||||
| T P Singh | ||||||||
| Jaskaran S Bholotvasia | ||||||||
| 1 Sanghera | (Appointed | 27 October 2022) | ||||||
| 1Jerald | (Appointed | 6 July 2023) | ||||||
| Charity | number | 1104671 | ||||||
| Company | number | 04577901 | ||||||
| Principal | address | Town Hall | ||||||
| High Street | ||||||||
| Southall | ||||||||
| lvliddlesex | ||||||||
| UB1 3HA | ||||||||
| Registered | oAice | Totvn Hall | ||||||
| High Street | ||||||||
| Southall | ||||||||
| Middlesex | ||||||||
| UBI3HA | ||||||||
| Auditor | RehncyShaheen | Chartered | Accountants | |||||
| t276/1278 Greenford | Road | |||||||
| Greenford | ||||||||
| Middlesex | ||||||||
| UB6 OHH |
| Page | ||
|---|---|---|
| Trustees' report |
||
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | 6-7 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | lo - 18 |
| Unrestricted | Restricted | Tote I | Unrestricted | Restricteil | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| fumls | funds | funds | funds | |||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||||
| Notes | g | 8 | f | |||||||
| lacome from: | ||||||||||
| Charitable | activities | 10,593 | 319,965 | 330,558 | 10,636 | 183,252 | 193,888 | |||
| ~EE. dd |
||||||||||
| Charitable | activities | 269,746 | 269,746 | 19,045 | 223,998 | 243,043 | ||||
| Net Income/(expenditure) | for | |||||||||
| the year/ | ||||||||||
| Net movemeat | in | funds | 10,593 | 50,219 | 60,812 | (8,409) | (40,746) | (49,155) | ||
| Fund balances | at | I April | 2022 | 2,835 | 48,734 | 51,569 | 11,244 | 89,480 | 100,724 | |
| Fund balAnces | at 31 March | |||||||||
| 2023 | 13,428 | 98,953 | 112,381 | 2,835 | 48,734 | 51,569 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 4,558 | 5,749 | ||||||
| Current assets |
||||||||
| Debtors | 10 | 652 | 28,247 | |||||
| Cash at bank and in | hand | 121,255 | 30,195 | |||||
| 121,907 | 58,442 | |||||||
| Creditors: amounts | falling due within | one | ||||||
| year | (14,084) | (12,622) | ||||||
| Net current assets | 107,823 | 45,820 | ||||||
| Total assets less current | liabilities | 112,381 | 51,569 | |||||
| Income funds [Reserves) | ||||||||
| Restricted funds |
98,953 | 48,734 | ||||||
| Unrestricted funds |
13,428 | 2,835 | ||||||
| 112,381 | 51,569 |
| Voluntary Income |
||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | 2023 | 2022 | |||
| City Bridge Trust- Anti Poverty Project LBE Projects (see ' belotv) |
24,261 124,125 |
24,261 124,125 |
8,087 135,000 |
|||
| LBE - Household Support Grant |
25,040 | 25,040 | 9,915 | |||
| Ground Work London |
& Western | Rd Urban Garden | 19,100 | 19,100 | 19,150 | |
| People's Health Trust |
3,000 | 3,000 | 6,000 | |||
| NHS | 10,000 | 10,000 | 5,000 | |||
| Other | 10,593 | 10,593 | 10,736 | |||
| Trust for London | 21,850 | 21,850 | ||||
| Institute for Development |
Studies(AHRC) | 15,059 | 15,059 | |||
| GLA - Food Roots | 13,200 | 13,200 | ||||
| NFL Foundation UK |
13,750 | 13,750 | ||||
| 4 in 10Poverty Week | 750 | 750 | ||||
| LBE - Mental Health |
12,300 | 12,300 | ||||
| GLA - Untold Stories | 13,530 | 13,530 | ||||
| John Lyons Charity | 24,000 | 24,000 | ||||
| For the year ended 31 | March 2023 | 10,593 | 319,965 | 330,558 | 193,888 | |
| For incyear ended 31hlarclr 2022 | 10,636 | 183,252 | 193,888 | |||
| ~I.BE P | ||||||
| Funding tvas received |
for the folloiving projects: | |||||
| Southall Connect | 109,125 | |||||
| Eating Community Netvvork |
15,000 | |||||
| Total | 124,125 |
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| 01-Apr-22 | Income | Expenditure | 31-Mar-23 | ||||
| f | f | ||||||
| City Bridge Trust- Anti | Poverty Project | 278 | 24,261 | (17,445) | 7,094 | ||
| London Borough ofEaling Projects | 7,768 | 124,125 | (128,400) | 3,493 | |||
| Big Lottery Fund | 21,308 | 21,308 | |||||
| Good Things Foundation | 1,563 | 1,563 | |||||
| Get Moving (GLA) | 5,164 | 5,164 | |||||
| Ground Work London tk Western |
Rd.Urban Garden | 2,831 | 19,100 | (21,931) | 0 | ||
| Vaccine project | 3,726 | (3,726) | |||||
| People's Health Trust |
6,000 | 3,000 | (7,327) | 1,673 | |||
| NHS | 10,000 | (6,637) | 3,363 | ||||
| LBE - Household Suppott Grant |
96 | 25,040 | (24,893) | 243 | |||
| Trust for London | 21,850 | (9,628) | 12,222 | ||||
| Institute for Development |
Studies(AHRC) | 15,059 | (6,569) | 8,490 | |||
| GLA —Food Roots | 13,200 | (5,920) | 7,280 | ||||
| NFL Foundation UK |
13,750 | (9,754) | 3,996 | ||||
| 4 in 10 Poverty Week | 750 | (945) | (195) | ||||
| LBE —Mental Health |
12,300 | (9,111) | 3,189 | ||||
| GLA - Untold Stories | 13,530 | (8,026) | 5,504 | ||||
| John Lyons Charity | 24,000 | (9,432) | 14,568 | ||||
| 48,734 | 319,965 | ~269,746 | 99993 | ||||
| UNRESTRICTED | INCOME | FUNDS | |||||
| Balance at | Balance at | ||||||
| 01-Apr-22 | Income | Expenditure | 31-Mar-23 | ||||
| f | f | ||||||
| Unrestricted funds |
2,835 | 10,593 | 13,428 | ||||
| 2,835 | 10,593 | 13,428 | |||||
| Total restricted and unrestricted |
funds | 51,569 | 330,558 | (269,746) | 112,381 |
| 5 | Support | costs | ||||
|---|---|---|---|---|---|---|
| Support costs | Governance | 2023 | 2022 | |||
| costs | ||||||
| Staffcosts | 93,517 | 93,517 | 111,519 | |||
| Depreciation | 1,519 | 1,519 | 1,916 | |||
| Ivleetings | and seminars | 3,412 | 3,412 | 2,769 | ||
| Rent | 23,427 | 23,427 | 19,897 | |||
| Repairs and maintenance | 238 | 238 | 306 | |||
| Insurance | 1,958 | 1,958 | 887 | |||
| Computer | &.ITcost | 3,086 | 3,086 | 4,777 | ||
| Telephone | 2,148 | 2,148 | 1,374 | |||
| Printing, | postage and stationery | 3,082 | 3,082 | 1,814 | ||
| Bank charges | ||||||
| 279 | 279 | 232 | ||||
| Sundry expenses |
582 | 582 | 2,038 | |||
| Audit fees | 1,800 | 1,800 | 1,800 | |||
| Accountancy | 2,400 | 2,400 | 2,400 | |||
| Legal and | professional | 1,635 | 1,635 | 4,763 | ||
| 133,248 | 5,835 | 139,083 | 156,492 | |||
| Analysed | between | |||||
| Charitable | activities | 133,248 | 5,835 | 139,083 | 156,492 |
| 2023 | 2022 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2023 | 2022 |
| f | f | ||
| Wages and salaries | 87,744 | 105,342 | |
| Social security | costs | 3,718 | 4,146 |
| Other pension | costs | 2,055 | 2,031 |
| 93,517 | 111,519 |
| Computer | Fixtures Blitt | Total | ||||
|---|---|---|---|---|---|---|
| equlpmeot | ntilogs | |||||
| f | ||||||
| Cost | ||||||
| At | I April 2022 | 23,183 | 49,763 | 72,946 | ||
| Additions | 328 | 328 | ||||
| At | 31 Ivlarch | 2023 | 23,183 | 50,091 | 73,274 | |
| Depreciation | and inipairment | |||||
| At | I April 2022 | 20,562 | 46,635 | 67,197 | ||
| Depreciation | charged | in the year | 655 | 864 | 1,519 | |
| At | 31 March | 2023 | 21,217 | 47,499 | 68,716 | |
| Carrying amount |
||||||
| At | 31 March | 2023 | 1,966 | 2,592 | 4,558 | |
| At | 31 March | 2022 | 2,621 | 3,128 | 5,749 |
| Debtors | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Amounts falling due |
within | one year: | f | f | ||
| Trade debtors | 18,500 | |||||
| Other debtors | 8,859 | |||||
| Prepayments | and scented income | 652 | 888 | |||
| 652 | 28,247 | |||||
| Creditors: amounts | falling due within | one year | ||||
| 2023f | 2022 f |
|||||
| Other taxation | and social security | 1,977 | ||||
| Other creditors | 7,907 | 8,422 | ||||
| Accruals and | deferred | income | 4,200 | 4,200 | ||
| 14,084 | 12,622 |
| 13 | Analysis of | net assets between | net assets between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | fun&is | fumls | ||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| f | f | f | 8 | f, | |||||
| Fund balances | at 31 | ||||||||
| March 2023 | are | ||||||||
| represented | by: | ||||||||
| Tangible assets | 4,558 | 4,558 | 5,749 | 5,749 | |||||
| Current assets/(liabilities) | (5,580) | 113,403 | 107,823 | 2,186 | 43,634 | 45,820 | |||
| (1,022) | 113,403 | 112,381 | 7,935 | 43,634 | 51,569 |