| Trustees | Ahmed Mohamed | ||||
|---|---|---|---|---|---|
| Sarabjit Bhachu | |||||
| Harsev Bains | |||||
| Ravinder Jain | |||||
| Promila Bhatia | |||||
| TP Singh | |||||
| Jaskaran SBholowasia | |||||
| Michael Bolley | |||||
| Charity number | 1104671 | ||||
| Company | number | 04577901 | |||
| Principal | address | Town Hall | |||
| High Street | |||||
| Southal1 | |||||
| Middlesex | |||||
| UB13HA | |||||
| Registered | office | Toivn Hall | |||
| High Street | |||||
| Southall | |||||
| Middlesex | |||||
| UB1 3HA | |||||
| Auditor | RehncyShaheen | Chartered | Accountants | ||
| 1276/1278 Greenford | Road | ||||
| Greenford | |||||
| Middlesex | |||||
| UB6 OHH |
| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | 7-8 |
| Statement offinancial | activities | |
| Balance sheet | 10 | |
| Notes to the financial | statements | 11-19 |
| The trustees, many ofwho are also the directors |
The trustees, many ofwho are also the directors |
The trustees, many ofwho are also the directors |
for the | purpose | of | company | company | law, and who served during the year and up to | law, and who served during the year and up to | law, and who served during the year and up to | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| the date ofsignature ofthe financial statements |
were; | ||||||||||
| Lourdu Maria Doss | (Resigned | I I | November 202I) |
||||||||
| Ahmed Mohamed | |||||||||||
| Sarabjit Bhachu | |||||||||||
| Harsev Bains | |||||||||||
| Ravinder lain | |||||||||||
| Promila Bhatia | |||||||||||
| TP Singh | |||||||||||
| Jaskaran SBholowasia | |||||||||||
| In addition, Revd. Michael Bolley was Secretary | to the Board | ||||||||||
| Trustees' involvements |
|||||||||||
| The following trustees were also involved |
in other unconnected | charities: | |||||||||
| Harsev Bains - Marx Memorial | Library and Workers School | ||||||||||
| Ravinder Kumar Jain - Ealing Community |
Trust | ||||||||||
| Tajinder Pal Singh —Punjabi Theatre Academy | |||||||||||
| Auditor | |||||||||||
| Rehncy Shaheen are deemed to | be re-appointed | under | section | 487(2) | ofthe Companies | Act 2006. | |||||
| Each ofthe persons who is a trustee at the | date | ofapproval ofthis | report confirms that: | ||||||||
| -so far as each trustee is aware, | there is no relevant audit information |
ofwhich the charity's | auditor | ||||||||
| is unaware; and |
|||||||||||
| -each trustee has taken all steps | that they | ought | to have taken | as a | trustee to | make themselves | aware | ||||
| ofany relevant audit information |
and to establish that | the charity's | auditor is aware ofthat | ||||||||
| information. |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2022 | 2022 | 2021 | 2021 | 2021 | |||||
| Notes | 8 | g | f. | g | |||||
| Income from: | |||||||||
| Charitable | activities | 3 | 10,636 | 183,252 | 193,888 | 10,295 | 297,113 | 307,408 | |
| ~K* Ch |
|||||||||
| Charitable | activities | 4 | 19,045 | 223,998 | 243,043 | 238,934 | 238,934 | ||
| Net (expenditure)/income | for | ||||||||
| the year/ | |||||||||
| Net movement | in funds | (8,409) | (40,746) | (49,155) | 10,295 | 58,179 | 68,474 | ||
| Fund balances | at 1 April | 2021 | 11,244 | 89,480 | 100,724 | 949 | 31,301 | 32,250 | |
| Fund balances | at 31March 2022 | ||||||||
| 2,835 | 48,734 | 51,569 | 11,244 | 89,480 | 100,724 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | K | ||||||
| Fixed assets | |||||||
| Tangible assets | 5,749 | 5,705 | |||||
| Current assets | |||||||
| Debtors | 28,247 | 83,670 | |||||
| Cash at bank and in | hand | 30,195 | 58,237 | ||||
| 58,442 | 141,907 | ||||||
| Creditors: amounts | falling due within | one | |||||
| year | 10 | (12,622) | (46,888) | ||||
| Net current assets | 45,820 | 95,019 | |||||
| Total assets less current liabilities | 51,569 | 100,724 | |||||
| Income funds [Reserves} | |||||||
| Restricted funds | 48,734 | 89,480 | |||||
| Unrestricted funds |
2,835 | 11,244 | |||||
| 51,569 | 100,724 |
| 3. | Vohmtary Income |
||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Tolal | ||
| funds | funds | 2022 | 2021 | ||
| City Bridge Trust- Health Improvement |
8,087 | 8,087 | 33,839 | ||
| LBE Projects (see * below) | 135,000 | 135,000 | 135,000 | ||
| Household Suppott Grant |
9,915 | 9,915 | |||
| Ground Work London | 19,150 | 19,150 | |||
| People's Health Trust | 6,000 | 6,000 | |||
| NHS grant | 5,000 | 5,000 | |||
| Other (see **below) | 5,636 | 5,100 | 10,736 | 1,444 | |
| Big Lottery Fund | 114,620 | ||||
| Tej Kohli Foundation | 10,000 | ||||
| Good Things Foundation | 1,563 | ||||
| WRRawlings Trust |
2,851 | ||||
| Young Ealing Foundation | 6,000 | ||||
| DEFRA - Young Ealing Foundation | 24,091 | ||||
| John Lyons Project | (22,000) | ||||
| For the year ended 31March 2022 | 10,636 | 183,252 | 193,888 | 307,408 | |
| For me year e»ded 31ilfaren 2021 | 10,295 | 297,113 | 307,408 | ||
| ' | |||||
| ~LBEP t |
|||||
| Funding was received for the following | projects: | ||||
| Southal1 Connect | 105,000 | ||||
| Ealing Community Network |
30,000 | ||||
| Total | 135,000 | ||||
| e*Other income | |||||
| Vaccine project | 5,100 | ||||
| Other donations received |
4,836 | ||||
| Bank compensation | 800 | ||||
| Total | 10,736 |
| Balance at | Balance at | |||||
|---|---|---|---|---|---|---|
| 01-Apr-21 | Income | Expenditure | 31-Mar-22 | |||
| 8 | ||||||
| City Bridge Trust- Health Improvement | 217 | 8,087 | (8,026) | 278 | ||
| London Borough ofEaling Projects | 59,978 | 135,000 | (187,210) | 7,768 | ||
| Big Lottery Fund | 22,558 | (1,250) | 21,308 | |||
| Good Things Foundation | 1,563 | 1,563 | ||||
| Get Moving (GLA) | 5,164 | 5,164 | ||||
| Household Support Grant |
9,915 | (9,819) | 96 | |||
| Ground Work London | 19,150 | (16,319) | 2,831 | |||
| Vaccine Pmject | 5,100 | (1,374) | 3,726 | |||
| People's Health Trust | 6,000 | 6,000 | ||||
| 89,480 | 183,252 | (223,998) | 48,734 | |||
| UNRESTRICTED | INCOME FUNDS | |||||
| Balance at | Balance at | |||||
| 01-Apr-21 | Inconte | Expenditure | 31-Mar-22 | |||
| Unrestricted funds |
11,244 | 10,636 | (19,045) | 2,835 | ||
| 11,244 | 10,636 | (19,045) | 2,835 | |||
| Total restricted and unrestricted | fnnds | 100,724 | 193,888 | (243,043) | 51,569 |
| 5 | Support costs | ||||
|---|---|---|---|---|---|
| Support costs | Governance | 2022 | 2021 | ||
| costs | |||||
| 8 | |||||
| Staffcosts | 111,519 | 111,519 | 89,410 | ||
| Depreciation | 1,916 | 1,916 | 1,901 | ||
| Meetings and seminars |
2,769 | 2,769 | 539 | ||
| Rent | 19,897 | 19,897 | 21,619 | ||
| Repairs and maintenance | 306 | 306 | |||
| Insurance | 887 | 887 | 1,821 | ||
| Travelling | |||||
| 115 | |||||
| Computer &ITcost | 4,777 | 4,777 | 8,716 | ||
| Telephone | 1,374 | 1,374 | 1,652 | ||
| Printing, postage and stationery |
1,814 | 1,814 | 1,011 | ||
| Bank charges | |||||
| 232 | 232 | 490 | |||
| Sundry expenses | 2,038 | 2,038 | 2,289 | ||
| Audit fees | 1,800 | 1,800 | 1,800 | ||
| Accountancy | 2,400 | 2,400 | 2,400 | ||
| Legal and professional | 4,763 | 4,763 | |||
| 147,529 | 8,963 | 156,492 | 133,763 | ||
| Analysed between |
|||||
| Charitable activities |
147,529 | 8,963 | 156,492 | 133,763 |
| 2022 | 2021 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2022 | 2021 |
| 8 | |||
| Wages and salaries | 105,342 | 85,870 | |
| Social security | costs | 4,146 | 3,537 |
| Other pension | costs | 2,031 | 3 |
| 111,519 | 89,410 |
| Tangible fix | ed assets | ||||
|---|---|---|---|---|---|
| Computer | Fixtures nnd | Tofni | |||
| equipment | iittings | ||||
| Cost | |||||
| At 1 April 2021 |
23,183 | 47,803 | 70,986 | ||
| Additions | 1,960 | 1,960 | |||
| At 31 March | 2022 | 23,183 | 49,763 | 72,946 | |
| Depreciation | and impairment | ||||
| At 1 April 2021 | 19,689 | 45,592 | 65,281 | ||
| Depreciation | charged | in the year | 873 | 1,043 | 1,916 |
| At 31 March | 2022 | 20,562 | 46,635 | 67,197 | |
| Carrying amount |
|||||
| At 31 March | 2022 | 2,621 | 3,128 | 5,749 | |
| At 31 March | 2021 | 3,494 | 2,211 | 5,705 |
| 9 | Debtors | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Aniounts falling due within one year: |
||||
| Trade debtors | 18,500 | 79,045 | ||
| Other debtors | 8,859 | 4,625 | ||
| Prepayments | and accrued income | 888 | ||
| 28,247 | 83,670 | |||
| Other debtors | include PAYE refund receivable 85,234. |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2022 | 2021 | |
| 8 | ||
| Other taxation and social security | 8,233 | |
| Other creditors | 8,422 | 14,344 |
| Accruals and deferred income | 4,200 | 24,311 |
| 12,622 | 46,888 |
| 12 | Analysis of | net | assets between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| f. | f. | ||||||||
| Fund balances | at31 | ||||||||
| March 2022 | are | ||||||||
| represented | by: | ||||||||
| Tangible assets | 5,749 | 5,749 | 5,705 | 5,705 | |||||
| Current assets/(liabilities) | 2,186 | 43,634 | 45,820 | 5,539 | 89,480 | 95,019 | |||
| 7,935 | 43,634 | 51,569 | 11,244 | 89,480 | 100,724 |