OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Ahmed Mohamed
Sarabjit Bhachu
Harsev Bains
Ravinder Jain
Promila Bhatia
TP Singh
Jaskaran SBholowasia
Michael Bolley
Charity number 1104671
Company number 04577901
Principal address Town Hall
High Street
Southal1
Middlesex
UB13HA
Registered office Toivn Hall
High Street
Southall
Middlesex
UB1 3HA
Auditor RehncyShaheen Chartered Accountants
1276/1278 Greenford Road
Greenford
Middlesex
UB6 OHH

Page
Trustees'
report
1-5
Statement oftrustees' responsibilities
Independent
auditor's
report 7-8
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-19

The trustees,
many ofwho are also the directors
The trustees,
many ofwho are also the directors
The trustees,
many ofwho are also the directors
for the purpose of company company law, and who served during the year and up to law, and who served during the year and up to law, and who served during the year and up to
the date ofsignature ofthe financial
statements
were;
Lourdu Maria Doss (Resigned I I November
202I)
Ahmed Mohamed
Sarabjit Bhachu
Harsev Bains
Ravinder lain
Promila Bhatia
TP Singh
Jaskaran SBholowasia
In addition, Revd. Michael Bolley was Secretary to the Board
Trustees'
involvements
The following
trustees were also involved
in other unconnected charities:
Harsev Bains - Marx Memorial Library and Workers School
Ravinder
Kumar Jain - Ealing Community
Trust
Tajinder Pal Singh —Punjabi Theatre Academy
Auditor
Rehncy Shaheen are deemed to be re-appointed under section 487(2) ofthe Companies Act 2006.
Each ofthe persons who is a trustee at the date ofapproval ofthis report confirms that:
-so far as each trustee is aware, there is no relevant
audit information
ofwhich the charity's auditor
is unaware;
and
-each trustee has taken all steps that they ought to have taken as a trustee to make themselves aware
ofany relevant
audit information
and to establish that the charity's auditor is aware ofthat
information.

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2021 2021 2021
Notes 8 g f. g
Income from:
Charitable activities 3 10,636 183,252 193,888 10,295 297,113 307,408
~K*
Ch
Charitable activities 4 19,045 223,998 243,043 238,934 238,934
Net (expenditure)/income for
the year/
Net movement in funds (8,409) (40,746) (49,155) 10,295 58,179 68,474
Fund balances at 1 April 2021 11,244 89,480 100,724 949 31,301 32,250
Fund balances at 31March 2022
2,835 48,734 51,569 11,244 89,480 100,724

2022 2021
Notes K
Fixed assets
Tangible assets 5,749 5,705
Current assets
Debtors 28,247 83,670
Cash at bank and in hand 30,195 58,237
58,442 141,907
Creditors: amounts falling due within one
year 10 (12,622) (46,888)
Net current assets 45,820 95,019
Total assets less current liabilities 51,569 100,724
Income funds [Reserves}
Restricted funds 48,734 89,480
Unrestricted
funds
2,835 11,244
51,569 100,724

3. Vohmtary
Income
Unrestricted Restricted Total Tolal
funds funds 2022 2021
City Bridge Trust- Health
Improvement
8,087 8,087 33,839
LBE Projects (see * below) 135,000 135,000 135,000
Household
Suppott Grant
9,915 9,915
Ground Work London 19,150 19,150
People's Health Trust 6,000 6,000
NHS grant 5,000 5,000
Other (see **below) 5,636 5,100 10,736 1,444
Big Lottery Fund 114,620
Tej Kohli Foundation 10,000
Good Things Foundation 1,563
WRRawlings
Trust
2,851
Young Ealing Foundation 6,000
DEFRA - Young Ealing Foundation 24,091
John Lyons Project (22,000)
For the year ended 31March 2022 10,636 183,252 193,888 307,408
For me year e»ded 31ilfaren 2021 10,295 297,113 307,408
'
~LBEP
t
Funding was received for the following projects:
Southal1 Connect 105,000
Ealing Community
Network
30,000
Total 135,000
e*Other income
Vaccine project 5,100
Other donations
received
4,836
Bank compensation 800
Total 10,736

Balance at Balance at
01-Apr-21 Income Expenditure 31-Mar-22
8
City Bridge Trust- Health Improvement 217 8,087 (8,026) 278
London Borough ofEaling Projects 59,978 135,000 (187,210) 7,768
Big Lottery Fund 22,558 (1,250) 21,308
Good Things Foundation 1,563 1,563
Get Moving (GLA) 5,164 5,164
Household
Support Grant
9,915 (9,819) 96
Ground Work London 19,150 (16,319) 2,831
Vaccine Pmject 5,100 (1,374) 3,726
People's Health Trust 6,000 6,000
89,480 183,252 (223,998) 48,734
UNRESTRICTED INCOME FUNDS
Balance at Balance at
01-Apr-21 Inconte Expenditure 31-Mar-22
Unrestricted
funds
11,244 10,636 (19,045) 2,835
11,244 10,636 (19,045) 2,835
Total restricted and unrestricted fnnds 100,724 193,888 (243,043) 51,569

5 Support costs
Support costs Governance 2022 2021
costs
8
Staffcosts 111,519 111,519 89,410
Depreciation 1,916 1,916 1,901
Meetings
and seminars
2,769 2,769 539
Rent 19,897 19,897 21,619
Repairs and maintenance 306 306
Insurance 887 887 1,821
Travelling
115
Computer &ITcost 4,777 4,777 8,716
Telephone 1,374 1,374 1,652
Printing,
postage and stationery
1,814 1,814 1,011
Bank charges
232 232 490
Sundry expenses 2,038 2,038 2,289
Audit fees 1,800 1,800 1,800
Accountancy 2,400 2,400 2,400
Legal and professional 4,763 4,763
147,529 8,963 156,492 133,763
Analysed
between
Charitable
activities
147,529 8,963 156,492 133,763

2022 2021
Number Number
Employment costs 2022 2021
8
Wages and salaries 105,342 85,870
Social security costs 4,146 3,537
Other pension costs 2,031 3
111,519 89,410
Tangible fix ed assets
Computer Fixtures nnd Tofni
equipment iittings
Cost
At
1 April 2021
23,183 47,803 70,986
Additions 1,960 1,960
At 31 March 2022 23,183 49,763 72,946
Depreciation and impairment
At 1 April 2021 19,689 45,592 65,281
Depreciation charged in the year 873 1,043 1,916
At 31 March 2022 20,562 46,635 67,197
Carrying
amount
At 31 March 2022 2,621 3,128 5,749
At 31 March 2021 3,494 2,211 5,705

9 Debtors
2022 2021
Aniounts
falling due within one year:
Trade debtors 18,500 79,045
Other debtors 8,859 4,625
Prepayments and accrued income 888
28,247 83,670
Other debtors include PAYE refund receivable 85,234.
Creditors: amounts
falling due within
one year
2022 2021
8
Other taxation and social security 8,233
Other creditors 8,422 14,344
Accruals and deferred income 4,200 24,311
12,622 46,888

12 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
f. f.
Fund balances at31
March 2022 are
represented by:
Tangible assets 5,749 5,749 5,705 5,705
Current assets/(liabilities) 2,186 43,634 45,820 5,539 89,480 95,019
7,935 43,634 51,569 11,244 89,480 100,724