OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

1)TheNasioTrustisaUKbasedcharity registeredwiththe KCharity Commission under registation Nott04542
2)TheregisteredaddressoftheNasioTrustisVictoria 10 BroadStreet, Abingdon
OxfordshireOX143LH
3)The Nasio Tust wasconstitutedin2004. ltoperatesin andtheUnitedKingdom. Theobjectives ofthe
NasioTrustare
a)Thereliefofpoverty,unemployment,sickness anddis 'ess,particularlyforchildren who sufferfromHIV
orwhohavebeen orphandedas asaresult ofit
b)Theadvancement of education,trainingand opportunities
c)Toprovidearangeof facilitiesfor themedicalcare, training,employment, recreation, leisure
andsocialwelfareofthosewhohavetheneedofany allofthesefacilitiesby reasonof hardship.
infirmity,disability orsocialcircumstances
4)The namesof theTrusteeswhohave servedduringthep
Mr Jonathan Hunt
MrsLilianOnoriode
MrNeilPassingham
Mr GrahamHall
MrKeithBudgenCBE
Mr JonathanPayne
Resigned7thJanuary 2021
MrsSusan Russell
MrsEricaCarotenuto
Mr GarethBown
MrDominicFlitcroftAppointed 4 March2021
5)TheNasioTrust'sCEOisMrsNancyHunt
6)TheNasioTrust's lndependentExaminerisMrKeith
7)The NasioTrust'sbankersareLloyds,OckStreet, Abi

Year ending Yearending
3tlt2l2t 3LlL2l20
f f
INCOME:
Donations 150,809.71 tog,777.47
FundRaising 57,225.29 96,458.47
Grants 98,879.38 55,100.45
Gift AidRelief 28,72L.64 25,420.58
335,637.02 285,756.97
EXPENDITURE:
CharitableExpenditure 238,557.05 L9L,775.29
FundRaising 6L,522.75 3L,O67.27
Governance& Monitoring 1,696.35 986.38
Administration &PromotionalCosts 3.8,349.64 77,351.23
Finance Charges 1,189.24 742.34
ProfessionalFees& Advice 0.00 3,200.00
Depreciation 16,041.78 15,516.20
OfficeCosts 21,,973.tO 25,700.L5
359,329.91 286,332.86
(DEF CIr)/SURPLUSFORYEAR (23,692.89)

A5SETs 3l.lt2l21 311\2120
EEf.i.
FixedAssets 46,56t.74 54,803.48
CurrmtAss€ts
Stock 7,619.L2 4,437.11
Debtors 8,978.63 10,269.05
CashatUK BankforUKwork 3,372.50 54.64
CashatUKBankforoverseaswork 247,483.94 193,055-33
262-,A54.19 2A7,816.14
Currenttiabilities
Creditors 35,2L8.55 43,U7.32
Taxation 1,270.78 4,444.94
38,489-33 47,492.26
27O,126,56 215,127.36
ACCUMUI.ATEDFUT{DS
Asat1stJanvary2A2A 69,L@..49
Asat1st lanuary2027 68,528.60
lncome&Expenditure Account {23,692.89} (s7s.8e)
44,835.7L 68,528.60
RestrictedFunds 225,294.85 146,598.76
27A,L76-56 2L5,L27.36
ffi

Salary costs
Staff salaries consistof:
3tlt2l21. 31.112/20
€t
Salaries 84,677.00 63,498.42
SocialSecuritycosts 1,503.44 1,369.06
Pensioncosts 1,122.79 974.42
87,303.23 55,841.90
5
Fixed Assets
Equipment& Web Medical
Computers Site Centre Total
Cost asatOtlOtl2t 15,589.30 39,806.56 86,907.62 L42,303.48
Additions 0.00 7,800.00 7,800.00
costasat3tlLzlzL _15,589.30-4?,60656868W.62__150,103.48_
Depreciationasat}7l}ll2'J, 13,857.38 30,188.82 43,453.80 87,500.00
Charged inyear 692.22 5,658.80 8,690.76 76,04L.78
DepreciationasatStlLZlzl
::::
74,549.60 36,847.62 52,L44.56 t03,54t-78
Net book valueasato,,lo,.l?l
::::
1,731.92 9,617.74 43,453.82 54,803.48
NetbookvalueasalStlt2llt L,C8gJo-
_10J58.94
_34J63.06__46,SAny

3L172127 31.lL2l20
f t
Debtors 3,988.11 5,263.46
Prepayments 4,990.52 5,005.60
8,978.63 10,259.05
Creditors
3uLzl2t 3L/r2l20
f f
Creditors 2,564.27 2,t14.42
Accruals 32,654.28 40,932.90
35,218.55 43,047.32
Taxationcreditor
3L/72/21 31172120
f f
PAYEandNationallnsurance 3,270.78 4,444.94
Restricteddonations
31.1L2/21 3tlL2/20
t f
Broughtforward L46,598.76 56,42L.2L
Receivedintheyear L53,427.87 152,750.32
Spent inthe year (74,735.721 (62,572.77|
Carriedforward 225,290.85 L46,598.76