OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Page
Trustees' report
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the accounts

Year ended 31March 2021—— 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
(General) (Note 9)
Notes
Income
Donations and grants received 66,886 47,100 113,986 98,765
Investment income 1,730 - 1,730 1,779
Total income 68,616 47,100 115,716 100,544
Expenditure
Charitable activities (37,195) (31,200) (68,395) (47,424)
Net income 31,421 15,900 47,321 53,120
Net gains/(losses) on investments 9,982 9,982 (842)
Net incoming funds for the year 41,403 15,900 57,303 52,278
Funds at beginning ofyear 120,481 9,700 130,181 77,903
Funds at end ofyear 161,884 25,600 187,484 130,181

2021 2020
Notes
Current assets
Investments 7 58,102 48,120
Debtors 8 18,190 90
Cash at bank 121,765 82,163
198,057 130,373
Current liabilities
Creditors: amounts falling due within one year 9 (10,573) (192)
Net current assets, being net assets 187,484 130,181
Funds
Unrestricted funds - general 10 161,884 120,481
Restricted funds 10 25,600 9,700
187,484 130,181

Donations and grants receivable
———
Year ended 31March
2021—
—-
2019/20
Unrestricted Restricted Total Total
Funds Funds Funds Funds
(General) (Note 11)
Churches 19,501 19,501
Individuals 20,895 9,200 30,095
Diocesan Evangelical Fellowships (DEFs) 1,400 1,400 1,150
Trusts 14,000 35,000 49,000 25,000
Council meeting donations 2,343
Gift Aid 11,090 2,900 13,990
Other 683
66,886 47,100 113,986 98,765

Unrestricted Funds
2021/20 2020/19
Income from investments 1,658 1,610
Interest receivable 72 169
1,730 1,779

Expenditure on cha rita ble activ ities
--—Year ended 31March 2021—— 2019/20
Unrestricted Restricted Total Total
Funds Funds Funds Funds
(General) (Note 11)
Staff costs
~
salaries
5,616 5,616
~
pension
contributions 168 168
~
Social Security
costs
5,784 5,784
Theological Consultant (Note 10) 31,200 31,200 31,304
Other consultants 3,099 3,099
Office costs 1,350 1,350
Working
Group and
trustee costs 335 335 1,440
Council meeting costs 200 200 4,410
Grant to Evangelical Fellowship in the
Anglican Communion (EFAC) 10,000 10,000 10,000
Development ofresources for DEFs and
CEEC member networks 15,860 15,860
Professional fees 498 498 210
Bank charges 69 69 60
37,195 31,200 68,395 47,424

2021 2020
Market value at beginning ofyear 48,120 48,962
Gains/(losses) during the year 9,982 (842)
Market value at end ofyear 58,102 48,120

Debtors
2021 2020
Gift Aid receivable 13,990
Donation receivable 4,200
Other debtors 90
18,190 90
Creditors: amounts falling due within one year
2021 2020
Donation
payable to
EFAC in respect of2020/1 10,000
Other accruals 573 192
10,573 192
Funds
——--2020/21—-
I April Income Expend- Gains/ 31 March
2020 iture (losses) 2021
Unrestricted funds
General
fund
120,481 68,616 (37,195) 9,982 161,884
Restricted funds
Theological Consultant 9,700 47,100 (31,200) - 25,600
Total funds, represented by net current assets 130,181 115,716 (68,395) 9,982 187,484

Unrestricted Restricted Total
Funds Funds Funds
(General)
income
Donations and grants received 73,765 25,000 98,765
Investment income 1,779 1,779
Total income 75,544 25,000 100,544
Expenditure
Charitable activities (16,224) (31,200) (47,424)
Net income/(expenditure) 59,320 (6,200) 53,120
Net losses on investments (842) (842)
Net outgoing in funds for the year 58,478 (6,200) 52,278
Funds at beginning ofyear 62,003 15,900 77,903
Funds at end ofyear 120,481 9,700 130,181