This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
| Contents |
|
|
|
|
|
|
|
|
Page |
| Trustees' report |
|
|
|
|
| Independent |
examiner's |
|
report |
|
| Statement of |
financial |
activities |
|
|
| Balance sheet |
|
|
|
|
| Notes to the accounts |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
Year ended 31March |
|
2021—— |
2020 |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
|
Funds |
Funds |
Funds |
Funds |
|
|
|
|
|
|
(General) |
|
|
(Note 9) |
|
|
|
|
|
Notes |
|
|
|
|
| Income |
|
|
|
|
|
|
|
|
|
| Donations |
and |
grants |
|
received |
|
66,886 |
47,100 |
113,986 |
98,765 |
| Investment |
income |
|
|
|
|
1,730 |
- |
1,730 |
1,779 |
| Total income |
|
|
|
|
|
68,616 |
47,100 |
115,716 |
100,544 |
| Expenditure |
|
|
|
|
|
|
|
|
|
| Charitable |
activities |
|
|
|
|
(37,195) |
(31,200) |
(68,395) |
(47,424) |
| Net income |
|
|
|
|
|
31,421 |
15,900 |
47,321 |
53,120 |
| Net gains/(losses) |
|
|
on |
investments |
|
9,982 |
|
9,982 |
(842) |
| Net incoming |
|
funds |
|
for the year |
|
41,403 |
15,900 |
57,303 |
52,278 |
| Funds at |
beginning |
|
|
ofyear |
|
120,481 |
9,700 |
130,181 |
77,903 |
| Funds at |
end |
ofyear |
|
|
|
161,884 |
25,600 |
187,484 |
130,181 |
|
|
|
|
|
2021 |
2020 |
|
|
|
|
Notes |
|
|
| Current |
assets |
|
|
|
|
|
| Investments |
|
|
|
7 |
58,102 |
48,120 |
| Debtors |
|
|
|
8 |
18,190 |
90 |
| Cash at bank |
|
|
|
|
121,765 |
82,163 |
|
|
|
|
|
198,057 |
130,373 |
| Current |
liabilities |
|
|
|
|
|
| Creditors: |
amounts |
|
falling due within one year |
9 |
(10,573) |
(192) |
| Net current |
|
assets, |
being net assets |
|
187,484 |
130,181 |
| Funds |
|
|
|
|
|
|
| Unrestricted |
|
funds |
- general |
10 |
161,884 |
120,481 |
| Restricted |
funds |
|
|
10 |
25,600 |
9,700 |
|
|
|
|
|
187,484 |
130,181 |
| Donations |
and |
grants |
receivable |
|
|
|
|
|
|
|
|
|
|
——— Year ended 31March |
|
2021— —- |
2019/20 |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
Funds |
Funds |
Funds |
Funds |
|
|
|
|
|
(General) |
|
|
(Note 11) |
| Churches |
|
|
|
|
19,501 |
|
19,501 |
|
| Individuals |
|
|
|
|
20,895 |
9,200 |
30,095 |
|
| Diocesan |
Evangelical |
|
Fellowships |
(DEFs) |
1,400 |
|
1,400 |
1,150 |
| Trusts |
|
|
|
|
14,000 |
35,000 |
49,000 |
25,000 |
| Council meeting |
|
donations |
|
|
|
|
|
2,343 |
| Gift Aid |
|
|
|
|
11,090 |
2,900 |
13,990 |
|
| Other |
|
|
|
|
|
|
|
683 |
|
|
|
|
|
66,886 |
47,100 |
113,986 |
98,765 |
|
|
Unrestricted |
Funds |
|
|
2021/20 |
2020/19 |
| Income |
from investments |
1,658 |
1,610 |
| Interest |
receivable |
72 |
169 |
|
|
1,730 |
1,779 |
| Expenditure |
on cha |
rita |
ble |
activ |
ities |
|
|
|
|
|
|
|
|
|
|
--—Year ended 31March |
|
2021—— |
2019/20 |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
|
Funds |
Funds |
Funds |
Funds |
|
|
|
|
|
|
(General) |
|
|
(Note 11) |
| Staff costs |
|
|
|
|
|
|
|
|
|
~ salaries |
|
|
|
|
|
5,616 |
|
5,616 |
|
~ pension |
contributions |
|
|
|
|
168 |
|
168 |
|
~ Social Security |
|
costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,784 |
|
5,784 |
|
| Theological |
Consultant |
|
(Note 10) |
|
|
|
31,200 |
31,200 |
31,304 |
| Other consultants |
|
|
|
|
|
3,099 |
|
3,099 |
|
| Office costs |
|
|
|
|
|
1,350 |
|
1,350 |
|
Working Group and |
|
trustee |
|
costs |
|
335 |
|
335 |
1,440 |
| Council meeting costs |
|
|
|
|
|
200 |
|
200 |
4,410 |
| Grant to Evangelical |
|
Fellowship |
|
|
in the |
|
|
|
|
| Anglican |
Communion |
|
|
(EFAC) |
|
10,000 |
|
10,000 |
10,000 |
| Development |
ofresources |
|
|
for DEFs and |
|
|
|
|
|
| CEEC member networks |
|
|
|
|
|
15,860 |
|
15,860 |
|
| Professional |
fees |
|
|
|
|
498 |
|
498 |
210 |
| Bank charges |
|
|
|
|
|
69 |
|
69 |
60 |
|
|
|
|
|
|
37,195 |
31,200 |
68,395 |
47,424 |
|
|
|
2021 |
2020 |
| Market value |
at beginning ofyear |
|
48,120 |
48,962 |
| Gains/(losses) |
during |
the year |
9,982 |
(842) |
| Market value |
at end |
ofyear |
58,102 |
48,120 |
| Debtors |
|
|
|
2021 |
2020 |
| Gift Aid receivable |
13,990 |
|
| Donation receivable |
4,200 |
|
| Other debtors |
|
90 |
|
18,190 |
90 |
|
|
|
|
|
|
|
|
|
|
| Creditors: amounts |
|
falling due within one year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Donation payable to |
|
EFAC in respect of2020/1 |
|
|
|
10,000 |
|
|
|
| Other accruals |
|
|
|
|
|
|
573 |
|
192 |
|
|
|
|
|
|
10,573 |
|
|
192 |
| Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
——--2020/21—- |
|
|
|
|
|
|
|
I April |
Income |
Expend- |
Gains/ |
31 |
March |
|
|
|
|
2020 |
|
iture |
(losses) |
|
2021 |
| Unrestricted |
funds |
|
|
|
|
|
|
|
|
General fund |
|
|
|
120,481 |
68,616 |
(37,195) |
9,982 |
|
161,884 |
| Restricted funds |
|
|
|
|
|
|
|
|
|
| Theological |
Consultant |
|
|
9,700 |
47,100 |
(31,200) |
|
- |
25,600 |
| Total funds, |
represented |
|
by net current assets |
130,181 |
115,716 |
(68,395) |
9,982 |
|
187,484 |
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
Funds |
Funds |
Funds |
|
|
|
|
(General) |
|
|
| income |
|
|
|
|
|
|
| Donations |
and |
grants |
received |
73,765 |
25,000 |
98,765 |
| Investment |
income |
|
|
1,779 |
|
1,779 |
| Total income |
|
|
|
75,544 |
25,000 |
100,544 |
| Expenditure |
|
|
|
|
|
|
| Charitable |
activities |
|
|
(16,224) |
(31,200) |
(47,424) |
| Net income/(expenditure) |
|
|
|
59,320 |
(6,200) |
53,120 |
| Net losses |
on |
investments |
|
(842) |
|
(842) |
| Net outgoing |
|
in funds for the year |
|
58,478 |
(6,200) |
52,278 |
| Funds at |
beginning |
|
ofyear |
62,003 |
15,900 |
77,903 |
| Funds at |
end |
ofyear |
|
120,481 |
9,700 |
130,181 |