| Pages | ||||||||
|---|---|---|---|---|---|---|---|---|
| Trustees' annual report |
(incorporating | the | directors' | report) | 1to 7 | |||
| Independent examiner's |
report to the | trustees | ||||||
| Statement offinancial |
activities | (including | income and expenditure | account) | ||||
| Balance sheet | 10 | |||||||
| Notes to the financial | statements | 11to 20 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restdicted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | E | 8 | 6 | ||||
| Income and endowments | |||||||
| Donations and legacies |
98,516 | 271,887 | 370,403 | 176,139 | |||
| Charitable activities |
65 | 1,198 | 1,263 | 3,823 | |||
| Investment income |
8 | 8 | 15 | ||||
| Total income | 98,589 | 273,085 | 371,674 | 179,977 | |||
| Expenditure | |||||||
| Chaditable activities |
30,491 | 118,647 | 149,138 | 156,367 | |||
| Total expenditure | 30,491 | 118,647 | 149,138 | 156,367 | |||
| Net income and net movement | in funds | 68,098 | 154,438 | 222,536 | 23,610 | ||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 70,754 | 62,474 | 133,228 | 109,618 | ||
| Total funds carried | forward | 138,852 | 216,912 | 355,764 | 133,228 |
| Ye | ar ended 3 | 1 March 2021 | |||||
|---|---|---|---|---|---|---|---|
| 5. | Donations | and legacies | |||||
| Year ended | 31 March 2021 | ||||||
| Unrestricted | Restricted | Total Funds | |||||
| funds | funds | 2021 | |||||
| Donations | |||||||
| Donations | 500 | 450 | 950 | ||||
| Grants | |||||||
| NHS Ipswich and East Suffolk CCG | 113,000 | 113,000 | |||||
| Suffolk Community Foundation |
14,000 | 60,950 | 74,950 | ||||
| HMRC Job | Retention Scheme | 28,382 | 41,198 | 69,580 | |||
| The National | Lottery Community | Fund | 44,634 | 44,634 | |||
| Ipswich Borough Council |
11,000 | 25,639 | 36,639 | ||||
| Children in |
Need | 16,650 | 16,650 | ||||
| Arts Council | England | 9,000 | 9,000 | ||||
| Norfolk County Council | 5,000 | 5,000 | |||||
| 98,516 | 271,887 | 370,403 | |||||
| Year ended | 31 March 2020 | ||||||
| Unrestricted | Restricted | Total Funds | |||||
| funds | fundsf | 2020 6 |
|||||
| Donations | |||||||
| Donations | 6,063 | 3,001 | 9,064 | ||||
| Grants | |||||||
| Suffolk Community Foundation |
22,000 | 66,235 | 88,235 | ||||
| Ipswich Borough Council |
15,500 | 6,960 | 22,460 | ||||
| Children in |
Need | 15,818 | 15,818 | ||||
| Arts Council | England | 10,000 | 10,000 | ||||
| BME Sponsorship | 7,400 | 7,400 | |||||
| Multicultural | Festival | 5,255 | 5,255 | ||||
| Norfolk County Council | 5,000 | 5,000 | |||||
| Suffolk County Council | 4,490 | 4,490 | |||||
| East Suffolk Council | 2,990 | 2,990 | |||||
| HMRC Job | Retention Scheme |
2,427 | 2,427 | ||||
| Suffolk County Council —Locality Budget |
2,000 | 2,000 | |||||
| The Mrs L D Rope Third Charitable | Settlement | 1,000 | 1,000 | ||||
| 46,990 | 129,149 | 176,139 |
| Unrestricted | Restricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds f |
2021 F |
||||||
| Salaries and | payroll costs | 20,251 | 87,766 | 108,017 | ||||
| Workshops, | seminars | and | events | 30 | 26,077 | 26,107 | ||
| Post, stationery, printing |
and copying | 1,556 | 357 | 1,913 | ||||
| Staff recruitment, training |
and travel | |||||||
| Rent, rates and service charges | 4,202 | 2,893 | 7,095 | |||||
| Insurance | 479 | 357 | 836 | |||||
| Telephone and fax |
1,531 | 490 | 2,021 | |||||
| Subscriptions | 93 | 171 | 264 | |||||
| Computer expenses | 765 | 765 | ||||||
| Sundry expenses | ||||||||
| Depreciation | 238 | 86 | 324 | |||||
| Independent | examination | charges | 1,346 | 1,346 | ||||
| Grants paid | 450 | 450 | ||||||
| 30,491 | 118,647 | 149,138 | ||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds f |
Funds F |
2020 f |
||||||
| Salaries and | payroll costs | 17,659 | 72,275 | 89,934 | ||||
| Workshops, | seminars | and | events | 12,756 | 33,122 | 45,878 | ||
| Post, stationery, printing |
and copying | 1,145 | 5,547 | 6,692 | ||||
| Staff recruitment, training |
and travel | 20 | 65 | 85 | ||||
| Rent, rates and service charges | 4,868 | 3,312 | 8,180 | |||||
| Insurance | 301 | 465 | 766 | |||||
| Telephone and fax |
1,468 | 300 | 1,768 | |||||
| Subscriptions | 425 | 425 | ||||||
| Computer expenses | 697 | 5 | 702 | |||||
| Sundry expenses | 279 | 226 | 505 | |||||
| Depreciation | 82 | 82 | ||||||
| Independent | examination | charges | 518 | 832 | 1,350 | |||
| Grants paid | ||||||||
| 40,218 | 116,149 | 156,367 | ||||||
| 7. | Net income | |||||||
| Net income is stated | after | charging/(crediting): | ||||||
| 2021 | 2020 | |||||||
| 6 | ||||||||
| Depreciation | oftangible | fixed assets | 324 | 82 |
| Staff costs | |||
|---|---|---|---|
| The total staff costs and employee | benefits for the reporting | period are analysed as follows: 2021 |
2020 |
| 6 | 6 | ||
| Wages and salaries Social security costs |
105,131 2,886 |
87,417 2,517 |
|
| 108,017 | 89,934 |
| 10. | One trustee received reimbursed for expenses off143(2 Tangible fixed assets |
020:ENil). | |
|---|---|---|---|
| Office and | |||
| computer | |||
| equipment | |||
| Cost | |||
| At 1 April 2020 | 44,416 | ||
| Additions | 10,023 | ||
| At 31 March 2021 | 54,439 | ||
| Depreciation At 1 April 2020 |
44,251 | ||
| Charge for the year | 324 | ||
| At 31 March 2021 | 44,575 | ||
| Carrying amount At 31 March 2021 |
9,864 | ||
| At 31 March 2020 | 165 | ||
| 11. | Debtors | ||
| 2021 | 2020 | ||
| 6 | r | ||
| Prepayments and accrued income |
1,647 | 3,541 |
| 2021 | 2020 | ||
|---|---|---|---|
| Trade creditors | 200 | 67 | |
| Accruals and deferred | income | 1,350 | 1,350 |
| Other creditors | 9,354 | ||
| 1,550 | 10,771 |
| Restricted funds | |||||
|---|---|---|---|---|---|
| Transfer | |||||
| At 1 April | between | At 31 March | |||
| 2020 | Incomef | Expenditure 6 |
funds 6 |
2021 6 |
|
| Training Project |
1,246 | 13,078 | (13,354) | 970 | |
| Tenants Support |
105 | 9,556 | (8,364) | 1,297 | |
| Supplementary School |
4,796 | 24,091 | (11,229) | 17,658 | |
| Multicultural Festival |
1,174 | 9,000 | 10,174 | ||
| Police and Crime | |||||
| Commissioner | 4,395 | 7,996 | (11,808) | 583 | |
| Carers Project | 14,907 | 7,460 | (12,335) | 10,032 | |
| SCF Health Project | 27,789 | 42,677 | (34,528) | 35,938 | |
| Seeds for Change | 18,679 | 18,679 | |||
| Social Prescribing | |||||
| Service | 113,000 | (3,881) | 109,119 | ||
| Miscellaneous Projects |
7,462 | 27,548 | (23,148) | 11,862 | |
| 61,874 | 273,085 | (118,647) | 216,312 | ||
| Transfer | |||||
| At 1 April | between | At 31 March | |||
| 2019 E |
Incomef | Expenditure | funds 6 |
2020 | |
| Training Project |
1,544 | 5,000 | (5,298) | 1,246 | |
| Tenants Support |
192 | 6,960 | (7,047) | 105 | |
| Supplementary School |
5,277 | 20,566 | (21,047) | 4,796 | |
| Multicultural Festival |
1,189 | 17,755 | (17,170) | 1,774 | |
| Police and Cdme | |||||
| Commissioner | 1,757 | 7,798 | (5,160) | 4,395 | |
| ESafety Project | 86 | (86) | |||
| CCG Transformation | 34,757 | 100 | (34,857) | ||
| Carers Project | 19,987 | (5,080) | 14,907 | ||
| SCF Health Project | 34,950 | (7,161) | 27,789 | ||
| Miscellaneous Projects |
3,443 | 17,262 | (13,243) | 7,462 | |
| 48,245 | 130,378 | (116,149) | 62,474 |
| Unrestricted | funds | ||||||
|---|---|---|---|---|---|---|---|
| Transfer | |||||||
| At | 1 April | between | At 31 March | ||||
| 2020 | Income | Expenditure | funds | 2021 | |||
| 8 | E | 5 | 8 | ||||
| General | 30,754 | 98,589 | (30,491) | 98,852 | |||
| Designated | Premises | ||||||
| Fund | 40,000 | 40,000 | |||||
| 70,754 | 98,589 | (30,491) | 138,852 | ||||
| Transfer | |||||||
| At | 1 April | between | At 31 March | ||||
| 2019 | Income | Expenditure | funds | 2020 | |||
| F | 8 | 5 | 8 | ||||
| General | 31,373 | 49,599 | (40,218) | (10,000) | 30,754 | ||
| Designated | Premises | ||||||
| Fund | 30,000 | 10,000 | 40,000 | ||||
| 61,373 | 49,599 | (40,218) | 70,754 |
| Analysis of net assets between | funds | |||
|---|---|---|---|---|
| As at 31 March 2021 | ||||
| Unrestricted | Designated | Restricted | Total Funds | |
| Fundsf | Fundsf | Funds F |
2021f | |
| Tangible fixed assets | 4,880 | 4,984 | 9,864 | |
| Net current assets | 93,972 | 40,000 | 211,928 | 345,900 |
| Net assets | 98,852 | 40,000 | 216,912 | 355,764 |
| As at 31 March 2020 | ||||
| Unrestricted | Designated | Restricted | Total Funds | |
| Funds | Fundsf | Funds 8 |
2020f | |
| Tangible fixed assets | 165 | 165 | ||
| Net current assets | 30,589 | 40,000 | 62,474 | 133,063 |
| Net assets | 30,754 | 40,000 | 62,474 | 133,228 |