Charity Registration No. 1104449
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE
COMMON INVESTMENT FUND
(Also known as the London Sephardi Trust Investment Pool)
FOR THE YEAR ENDED 31 OCTOBER 2020
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
LEGAL AND ADMINISTRATIVE INFORMATION
YEAR ENDED 31 OCTOBER 2020
| Members of the Investment Committee | David Dwek | Chair |
|---|---|---|
| Edward Azouz | ||
| Michie Berger (Mrs) | ||
| Marc Iarchy | ||
| Bernard Mocatta | ||
| Leon Nahon | ||
| Sabah Zubaida | ||
| Gerrard Mizrahi | ||
| Jeremy Smouha | ||
| Frank Martin | ||
| Philip Magnus | ||
| Natalie Leon-Gonn | ||
| Elliot Arwas | ||
| Registered Charity Number | 1104449 | |
| Address | 2 Ashworth Road | |
| London W9 1JY | ||
| Investment Managers | Walker Crips Investment Management | |
| Old Change House | ||
| 128 Queen Victoria Street | ||
| London EC4V 4BJ | ||
| Investment Portfolio Custodian | W.B.Nominees Ltd | |
| St James House | ||
| 27-43 Eastern Road | ||
| Romford | ||
| Essex RM1 3NH | ||
| Auditors | Crowe U.K. LLP. | |
| 55 Ludgate Hill | ||
| London EC4M 7JW | ||
| Bankers | NatWest Bank | |
| City of London Office | ||
| PO Box 12258 | ||
| I Princes Street | ||
| London EC2R 8PA |
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
CONTENTS
YEAR ENDED 31 OCTOBER 2020
| Page | |
|---|---|
| Report of the Investment Committee | 1 |
| Statement of Trustees' Responsibilities | 3 |
| Independent Auditors' Report | 4 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Statement of Total Return | 8 |
| Statement of Movement of Funds | 8 |
| Notes to the Financial Statements | 10 |
| Appendix 1: Capital Accounts of Participating Charities | 14 |
| Appendix 2: Allocation of Distributable Income between Participating Charities | 15 |
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
REPORT OF THE INVESTMENT COMMITTEE
YEAR ENDED 31 OCTOBER 2020
The Investment Committee presents its report and financial statements for the year ended 31 October 2020. The financial statements have been prepared in accordance with the accounting policies set out in note 1 and comply with the Charity's governing documents and applicable law.
Constitution
The Fund was established under the initial Scheme of the Charity Commissioners dated 29 May 1958 and subsequent Schemes dated 11 January 1967 and 7 August 1969. The Fund is defined as a common investment fund under the Charities Act 2011, and was registered with the Charity Commission on 21 June 2004.
Investment Policy
The Investment Committee aims to achieve a good overall return on the investments and they have set a medium/conservative risk profile as agreed with Walker Crips. The fund is not operating on a unit basis. Income distributions are made twice a year and withdrawals of capital are only permitted at the end of each financial year.
Objects and Activities
The objects of the Fund are to invest as a common fund for the benefits of its participating charities.
Review of investment activities and policies
The total return (net income/(loss) plus capital gains/(loss)) of the charity was £(639,958) (2019: £684,609). This represents an overall return of (6.14)% (2019: return of 7.23%). The return of the FTSE All Share Index Total Return for the year was (18.64)% (2019: 6.79%).
The gross income earned on investments was £294,202 (2019: £350,312). Net withdrawals made by participating charities during the year were £(204,747) (2019 withdrawals £(180,247) ). Net losses on investment assets were £(843,723) (2019: gains of £426,310), this was split between unreaslised losses of £(627,199) (2019: gains of £430,034) and realised losses of £(216,532) (2019: losses of £(3,724)). The net income of £204,125 (2019: £258,300 ) was distributed to the participating charities.
At the year end the charity had total investments of £9,253,632 (2019: £10,527,763), the composition of these investments is summarised below.
| Value at 31 | October 2020 | ratio | Value at 31 October 2019 | ratio | |
|---|---|---|---|---|---|
| £ | % | £ | % | ||
| Quoted Investments | 8,908,351 | 96.3% | 9,472,814 | 90.0% | |
| Deposits and loans | (current) | 345,281 | 3.7% | 1,054,949 | 10.0% |
| 9,253,632 | 10,527,763 |
At 31 October 2020, the market value of the quoted portfolio of investments was £8,908,351 (2019: £9,472,814), this accounts for 96.3% (2019: 90.0%) of total investments.
The decrease of 42.4% in the proportion of net current assets held is due to the capital withdrawal, a lower level of capital contributions made during the year and net purchases of investments made out of cash. The increase of 6.0% in the proportion of quoted investments held is due to amounts being invested in the main investment pool out of cash. The committee considers that the current asset allocation is appropriate in the current circumstances and continues to be guided by market experts.
Page 1
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
REPORT OF THE INVESTMENT COMMITTEE
YEAR ENDED 31 OCTOBER 2020
Latest activities
The latest available investment valuation is at 28th June 2021 and is £10,544,835. There have also been £(350,000) of capital withdrawals between 1st November 2020 and 28th June 2021 and £nil contributions.
Reserves Policy
All the income net of expenses is distributed to the participating charities except for accumulation investments where the income is reinvested.
Public Benefit Statement
The sections of this report above entitled "Objects" and "Review of the investment activities and policies" set out Spanish and Portuguese Jews' Synagogue Common Investment Fund's objectives and report on the activity in the year to 31 October 2020. Spanish and Portuguese Jews' Synagogue Common Investment Fund's work benefits the charities associated with the Spanish and Portuguese Jews' Congregation.
The Investment Committee has reviewed the latest guidance issued by the Charity Commission, and is satisfied that the Fund meets the charitable objectives laid out on the Charity Commission website.
Investment Managers
The Fund is managed by Walker Crips Stockbrokers Limited. The firm is regulated by The Financial Conduct Authority. Portfolio management fees are charged in the capital account and totalled £37,760 (2019: £28,741) in the year.
Performance Measurement
The performance of the fund was monitored on behalf of the Committee by a performance measurement firm, Portfolio Evaluation Ltd.
Members of the Investment Committee
Members of the Investment Committee, who are Trustees for the purposes of Charity law, who served during the year and up to the date of this report are:
David Dwek (Chairman)
Edward Azouz Gerard Mizrahi Michie Berger Leon Nahon Marc Iarchy Mark Salem (resigned 22 April2021) Bernard Mocatta Jeremy Smouha Philip Magnus (appointed 31 October 2019) Sabah Zubaida Frank Martin Natalie Leon-Gonn (appointed 31 October 2019) Stuart Morganstein (resigned 31 October 2019) Elliot Arwas (appointed 22 April 2021)
Auditors
A resolution to appoint Crowe U.K. LLP as auditors will be put to its Members at the Annual General Meeting
Approved by the Investment Committee and signed on its behalf by:
David Dwek Chairman
5th July 2021
Date:
Page 2
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
STATEMENT OF TRUSTEES' RESPONSIBILITIES
YEAR ENDED 31 OCTOBER 2020
The Trustees are responsible for preparing the Report of Investment Committee and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that year.
In preparing these accounts, the Trustees are required to:
-
select suitable Accounting Policies and then apply them consistently
-
observe the methods and principles in the authorised funds SORP (Statement of Recommended Practice) issued by the Investment Management Association in May 2014;
-
make judgements and estimates that are reasonable and prudent
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 3
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF
THE SPANISH AND PORTUGUESE JEWS' SYNANGOGUE COMMON INVESTMENT FUND
YEAR ENDED 31 OCTOBER 2020
Opinion
We have audited the financial statements of Spanish and Portuguese Jews' Synagogue Common Investment Fund for the year ended 31 October 2020 which comprise Statement of Financial Activities, Balance Sheet, Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 October 2020 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charity’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 4
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF
THE SPANISH AND PORTUGUESE JEWS' SYNANGOGUE COMMON INVESTMENT FUND YEAR ENDED 31 OCTOBER 2020
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to
-
the information given in the financial statements is inconsistent in any material respect with the trustees’ report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit
Responsibilities of the Investment Committee
As explained more fully in the trustees’ responsibilities statement set out on page 5, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Crowe U.K. LLP
Statutory Auditor
55 Ludgate Hill London EC4M 7JW
DATE
Crowe UK LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
Page 5
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 OCTOBER 2020
| Notes Income Investment Income 3 Total Income Expenditure 4 Charitable activities Direct costs Governance costs Total Expenditure Net Income Net gains/(loses) on investments 2 Net movements in funds App.1 Distributions App.2 Net movement in funds Fund balances at 1 November 2019 Fund balances at 31 October 2020 Net capital funds contributed(withdrawn) by participating charities during the year |
2020 £ 294,202 294,202 82,577 7,500 90,077 204,125 (843,725) (639,600) (204,747) (204,125) (1,048,470) 10,624,102 9,575,630 |
2019 £ 350,312 |
|---|---|---|
| 350,312 | ||
| 83,431 8,580 |
||
| 92,011 | ||
| 258,301 426,309 |
||
| 684,610 (180,247) (258,301) |
||
| 246,062 10,378,041 |
||
| 10,624,102 |
Page 6
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
BALANCE SHEET
YEAR ENDED 31 OCTOBER 2020
| Notes Fixed Assets Quoted investments 6 Current Assets Debtors 7 Deposits and loans 8 Bank and cash balances Current Liabilities Creditors 9 Distributions payable to participating charities App.2 Total Net Assets Capital accounts of participating charities App.1 |
£ £ 8,908,351 23,459 345,281 447,663 816,404 32,469 116,655 149,124 667,280 9,575,630 9,575,630 2020 |
£ £ 9,472,814 24,163 1,054,949 267,947 1,347,059 31,229 164,542 195,771 1,151,288 10,624,102 10,624,102 2019 |
£ £ 9,472,814 24,163 1,054,949 267,947 1,347,059 31,229 164,542 195,771 1,151,288 10,624,102 10,624,102 2019 |
|---|---|---|---|
| 816,404 32,469 116,655 |
1,347,059 31,229 164,542 |
||
| 149,124 | 195,771 | ||
| 10,624,102 | |||
| 10,624,102 |
5th July 2021 The financial statements were approved by the Investment Committee on ……………………………. and signed on its behalf by:
……………………………………… D Dwek - Chairman …………………………………….. S Zubaida
Page 7
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
STATEMENT OF TOTAL RETURN & STATEMENT OF MOVEMENT IN FUNDS
YEAR ENDED 31 OCTOBER 2020
| STATEMENT OF MOVEMENT IN FUNDS Notes Capital gains/(losses) 2 Revenue 3 Expenses 4 Total Revenue Distributions App. 2 App.1 STATEMENT OF MOVEMENT IN FUNDS Net assets at the start of the year Net capital funds contributed(withdrawn) by participating charities during the year Net Assets Attributable to Participating Charities Net increase/(decrease) to capital accounts participating charities from investment activities Net increase/(decrease) to capital accounts participating charities from investment activities |
2020 £ (843,723) 294,202 (90,077) (639,598) (204,125) (843,725) 2020 £ 10,624,102 (204,747) (843,725) 9,575,630 |
2019 £ 426,309 350,312 (92,011) |
|---|---|---|
| 684,610 | ||
| (258,301) | ||
| 426,309 |
||
| 2019 £ 10,378,041 (180,247) 426,309 |
||
| 10,624,102 |
Page 8
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2020
1 Accounting policies
1 .1 Basis of preparation
The financial statements are prepared in accordance with FRS102 as modified by the Statement of Recommended Practice for Authorised Funds issued by the Investment Management Association in May 2014 ("the IMA SORP2014")
1 .2 Investments
Investment are stated at mid-market value at the balance sheet date and carried at fair value through the Statement of Financial Activities. Gains are calculated based on the difference between the closing market value or sales proceeds and the purchase price (if purchased during the year) or opening market value.
1 .3 Recognition of Income
Income is recognised when the charity has entitlement to the funds, any conditions attached to the items(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably.
1 .4 Treatment of expenses
Expenditure is recognised on an accrual basis.
Charitable Expenditure
Direct costs from charitable activities comprises all expenditure directly relating to the objectives of the Investment Fund.
Governance Costs
Governance costs include audit costs and those costs associated with constitutional and statutory
1 .5 Distribution policy
The income for the year net of expenses is distributed to the participating charities in proportion to their respective interests.
1 .6 Transaction costs
Transaction costs incurred during the year amounted to £16,994 (2019: £12,470). In addition to the transaction costs disclosed above, indirect costs are incurred through the bid-offer spread on investments within pooled investment vehicles.
| 2 Investment Gains Net investment (loss)/gains of portfolio Gain/(Loss) on disposal of investment property |
2020 £ (843,723) - (843,723) |
2019 £ 451,309 (25,000) |
|---|---|---|
| 426,309 |
Page 9
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2020
| 3 Investment income Dividends in respect of shares Related Party Interest Rental income 4 Total expenses Direct costs Administrative services -Spanish & Portuguese Jews' Synagogue Performance measurement services Completion costs Investment management charges Commissions Sundry expenses Governance costs Audit and accounting Total Expenditure |
2020 £ 294,202 - - 294,202 2020 £ 21,000 6,808 - 37,760 16,994 15 82,577 7,500 90,077 |
2019 £ 330,607 3,814 15,891 |
|---|---|---|
| 350,312 | ||
| 2019 £ 20,000 8,303 13,889 28,741 12,470 29 |
||
| 83,431 8,580 |
||
| 92,011 |
Audit and accounting expenses includes amounts payable to the auditors of £6,150 (2019: £7,230) for audit fees and £1,350 (2019: £1,350) for accountancy fees and other services, all fees are stated exclusive of VAT.
Page 10
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2020
5 Investment committee
None of the investment committee (or any person connected with them)received any remuneration or reimbursement for expenses during the year.
| 6 Quoted investments Market value 1 November 2019 Additions Sales proceeds & management fees Realised gains/(losses) Unrealised (Losses)/Gain Market value 31 October 2020 Historical cost 31 October 2020 Investments at market value comprise of; Investments Pool Real Estate Investment Porfolio |
2020 £ 9,472,814 1,555,132 11,027,946 (1,275,872) (216,532) 9,535,542 (627,191) 8,908,351 7,140,000 £ 7,561,847 1,346,504 8,908,351 |
2019 £ 8,126,972 1,446,080 |
|---|---|---|
| 9,573,052 (551,547) 21,275 |
||
| 9,042,780 430,034 |
||
| 9,472,814 | ||
| 7,141,233 | ||
| £ 8,105,380 1,367,434 |
||
| 9,472,814 |
All investments are valued based on their quoted market price at balance sheet date.
| These investments comprise of: Alternative Assets Equities Fixed Interest Securities Property Real Estate Securities |
£ % portfolio 161,061 2% 6,670,619 75% 1,260,602 14% 73,500 1% 742,569 8% 8,908,351 100% |
£ 124,580 1% 6,603,746 70% 1,343,770 14% 211,620 2% 1,189,098 13% 9,472,814 100% |
|---|---|---|
The latest available investment valuation is at 28th June 2021 and is £10,544,835
| 7 Debtors Accrued Investment income 8 Deposits and Loans Investment portfolio bank deposits |
2020 £ 23,459 345,281 |
2019 £ 24,163 |
|---|---|---|
| 1,054,949 |
Page 11
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2020
| 9 Creditors Related Party Creditors Accrual and deferred income |
2020 £ 21,000 11,469 32,469 |
2019 £ 20,000 11,229 |
|---|---|---|
| 31,229 |
10 Related parties
The participating charities in the Fund are all associated charities of the Spanish and Portuguese Jews' Congregation, and are listed in Appendix 1 of the accounts. Movements during the year and the balance as at the year end of their respective capital accounts are also detailed on Appendix 1. Details of the distributions made to them by the Fund during the year can be found on Appendix 2 of the accounts.
As at the 31 October 2020 the Spanish and Portuguese Common Investment Fund owed The Spanish and Portuguese Jews' Synagogue (an associated entity of the Spanish and Portuguese Common Investment Fund with common trustees) £28,654 as the Final Distribution, it also owed £21,000 in admin charges.
Page 12
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2020
11 Calculation of participants' percentages
The percentages are in proportion to the capital contributions of the various participants which have been consolidated into the Pool. When additional capital contributions are made or capital withdrawn the participants' percentages are recalculated as follows:
(a) the total market value of the Pool before the additional capital contribution or withdrawal is calculated
by reference to the last quarterly valuation date;
(b) the additional capital contribution or withdrawal is then added to or subtracted from the total market value of the Pool and then the participants' percentages are recalculated; and
(c) the individual value of each charity, fund or foundation is ascertained by applying the participants' percentages, as calculated in (b) above, to the total market value at the end of the quarter.
Page 13
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
APPENDIX 1 - CAPITAL ACCOUNTS OF PARTICIPATING CHARITIES
YEAR ENDED 31 OCTOBER 2020
| Heneage Lane Endowment Syn General/Property Fund Montague Carlish Bequest Nuevo Fund Special Contingency Fund Tombstone Fund Succah Fund Barnett Fund Violet Ruebens Fund Norma Levy Fund Abraham Valencia Fund Raphael de Sola Fund Religious Education Fund Sephardi Endowment Fund Wembley Building Fund Beth Haim Account Hebra Sub-total Holy Land Trust Coals and Blankets Sub-total S&P Dower Societies Stafford Sassoon Trust Ronnie Gubbay Trust Sub-total Welfare Board E J Arbib Trust Sub-total Jewish Choice Society of Heshaim Lara Trust Dias Foundation Childrens' Fund Holland Park Synagogue Sub-total Total |
Capital at 1.11.19 Capital funds withdrawn 01.11.19 Sub-total % £ £ 10,036 10,036 0.1% 87,199 (75,000) 12,199 0.1% - - 0.0% 31,027 31,027 0.3% 660 660 0.0% 219,787 219,787 2.1% - - 0.0% 23,487 23,487 0.2% 20,427 20,427 0.2% 5,876 5,876 0.1% 113,362 113,362 1.1% 39,804 39,804 0.4% 80,212 80,212 0.8% 46,717 46,717 0.4% 61,862 61,862 0.6% 1,330,804 1,330,804 12.6% 594,844 594,844 5.6% 2,666,103 (75,000) 2,591,103 24.6% 641,960 641,960 6.1% 198,465 198,465 1.9% 840,425 - 840,425 8.0% 395,463 395,463 3.7% 404,537 404,537 3.8% 393,617 393,617 3.7% 1,193,617 - 1,193,617 11.3% 1,783,582 1,783,582 16.9% 227,296 227,296 2.2% 2,010,879 - 2,010,879 19.1% 1,104,553 1,104,553 10.5% 284,588 284,588 2.7% 628,371 628,371 6.0% 378 378 0.0% 1,843,340 1,843,340 17.5% 51,850 51,850 0.5% 3,913,079 - 3,913,079 37.1% 10,624,102 (75,000) 10,549,102 100.0% |
H1 Gains & (Losses) Capital at 30.04.20 % £ £ 800.97 - 9,235 0.1% (974) 11,225 0.1% - 0 0.0% (2,476) 28,551 0.3% (53) 607 0.0% (17,541) 202,246 2.1% - 0 0.0% (1,874) 21,612 0.2% (1,630) 18,797 0.2% (469) 5,407 0.1% (9,047) 104,315 1.1% (3,177) 36,627 0.4% (6,402) 73,810 0.8% (3,728) 42,989 0.4% (4,937) 56,925 0.6% (106,211) 1,224,593 12.6% (47,474) 547,370 5.6% (206,795) 2,384,308 24.6% (51,234) 590,725 6.1% (15,839) 182,625 1.9% (67,074) 773,351 8.0% (31,562) 363,901 3.7% (32,286) 372,251 3.8% (31,414) 362,203 3.7% (95,262) 1,098,355 11.3% (142,347) 1,641,235 16.9% (18,140) 209,156 2.2% (160,487) 1,850,391 19.1% (88,154) 1,016,399 10.5% (22,713) 261,875 2.7% (50,150) 578,221 6.0% (30) 348 0.0% (147,116) 1,696,224 17.5% (4,138) 47,712 0.5% (312,301) 3,600,778 37.1% (841,918) 9,707,184 100.0% |
Net Capital fund movements 01.05.20 - - - - (150,000) (150,000) (150,000) |
Capital at 30.04.20 % £ 9,235 0.1% 11,225 0.1% 0 0.0% 28,551 0.3% 607 0.0% 202,246 2.1% 0 0.0% 21,612 0.2% 18,797 0.2% 5,407 0.1% 104,315 1.1% 36,627 0.4% 73,810 0.8% 42,989 0.4% 56,925 0.6% 1,224,593 12.8% 547,370 5.7% 2,384,308 24.9% 590,725 6.2% 182,625 1.9% 773,351 8.1% 363,901 3.8% 372,251 3.9% 362,203 3.8% 1,098,355 11.5% 1,641,235 17.2% 209,156 2.2% 1,850,391 19.4% 866,399 9.1% 261,875 2.7% 578,221 6.1% 348 0.0% 1,696,224 17.7% 47,712 0.5% 3,450,778 36.1% 9,557,184 100.0% |
H2 Gains & (Losses) Sub-total % £ £ 1.75 - 9,233 0.1% (2) 11,223 0.1% - 0 0.0% (5) 28,546 0.3% (0) 607 0.0% (38) 202,208 2.1% - 0 0.0% (4) 21,608 0.2% (4) 18,793 0.2% (1) 5,406 0.1% (20) 104,295 1.1% (7) 36,620 0.4% (14) 73,796 0.8% (8) 42,981 0.4% (11) 56,914 0.6% (232) 1,224,361 12.8% (103) 547,266 5.7% (451) 2,383,857 24.9% (112) 590,614 6.2% (35) 182,591 1.9% (146) 773,205 8.1% (69) 363,832 3.8% (70) 372,181 3.9% (68) 362,134 3.8% (208) 1,098,147 11.5% (310) 1,640,925 17.2% (40) 209,117 2.2% (350) 1,850,042 19.4% (164) 866,235 9.1% (50) 261,826 2.7% (109) 578,111 6.1% (0) 348 0.0% (321) 1,695,903 17.7% (9) 47,703 0.5% (652) 3,450,126 36.1% (1,807) 9,555,377 100.0% |
Net Capital fund movements 31.10.20 5,227 2,694 (14,049) (20,652) 1,686 31,126 14,221 20,253 - - - - 20,253 |
Capital at 31.10.20 % £ 9,233 0.1% 11,223 0.1% 0 0.0% 28,546 0.3% 607 0.0% 207,435 2.2% 0 0.0% 21,608 0.2% 18,793 0.2% 5,406 0.1% 106,989 1.1% 22,571 0.2% 53,144 0.6% 42,981 0.4% 58,600 0.6% 1,255,487 13.1% 561,487 5.9% 2,404,110 25.1% 590,614 6.2% 182,591 1.9% 773,205 8.1% 363,832 3.8% 372,181 3.9% 362,134 3.8% 1,098,147 11.5% 1,640,925 17.1% 209,117 2.2% 1,850,042 19.3% 866,235 9.0% 261,826 2.7% 578,111 6.0% 348 0.0% 1,695,903 17.7% 47,703 0.5% 3,450,126 36.0% 9,575,630 100.0% |
|---|---|---|---|---|---|---|---|
Page 14
SPANISH AND PORTUGUESE JEWS' SYNAGOGUE COMMON INVESTMENT FUND
APPENDIX 2 - ALLOCATION OF DISTRIBUTABLE INCOME BETWEEN PARTICIPATING CHARITIES
YEAR ENDED 31 OCTOBER 2020
| 2020 £ Net Income for period 204,125 Income contributed as capital - Net Income available for distribution 204,125 116,655 Interim Final Total £ £ £ Heneage Lane Endowment 83 111 194 Syn General/Property Fund 102 136 238 Montague Carlish Bequest - - - Nuevo Fund 257 343 600 Special Contingency Fund 5 7 12 Tombstone Fund 1,822 2,430 4,252 Succah Fund - - - Barnett Fund 195 260 455 Violet Ruebens Fund 169 226 395 Norma Levy Fund 49 65 114 Abraham Valencia Fund 940 1,254 2,194 Raphael de Sola Fund 330 440 770 Religious Education Fund 665 887 1,552 Sephardi Endowment Fund 387 517 904 Wembley Building Fund 513 684 1,197 Beth Haim Account 11,035 14,716 25,751 Hebra 4,932 6,578 11,510 Sub-total 21,484 28,654 50,138 Holy Land Trust 5,323 7,099 12,422 Coals and Blankets 1,646 2,195 3,841 Sub-total 6,969 9,294 16,263 S&P Dower Societies 3,279 4,373 7,652 Stafford Sassoon Trust 3,354 4,473 7,827 Ronnie Gubbay Trust 3,264 4,353 7,617 Sub-total 9,897 13,199 23,096 Welfare Board 14,789 19,723 34,512 E J Arbib Trust 1,885 2,514 4,399 Sub-total 16,674 22,237 38,911 Jewish Choice 9,159 12,214 21,373 Society of Heshaim 2,360 3,147 5,507 Lara Trust 5,210 6,949 12,159 Dias Foundation 3 4 7 Childrens' Fund 15,284 20,384 35,668 Holland Park Synagogue 430 573 1,003 Sub-total 32,446 43,271 75,717 Total 87,470 116,655 204,125 Distribution for the year ended 31.10.20 |
2020 £ Net Income for period 204,125 Income contributed as capital - Net Income available for distribution 204,125 116,655 Interim Final Total £ £ £ Heneage Lane Endowment 83 111 194 Syn General/Property Fund 102 136 238 Montague Carlish Bequest - - - Nuevo Fund 257 343 600 Special Contingency Fund 5 7 12 Tombstone Fund 1,822 2,430 4,252 Succah Fund - - - Barnett Fund 195 260 455 Violet Ruebens Fund 169 226 395 Norma Levy Fund 49 65 114 Abraham Valencia Fund 940 1,254 2,194 Raphael de Sola Fund 330 440 770 Religious Education Fund 665 887 1,552 Sephardi Endowment Fund 387 517 904 Wembley Building Fund 513 684 1,197 Beth Haim Account 11,035 14,716 25,751 Hebra 4,932 6,578 11,510 Sub-total 21,484 28,654 50,138 Holy Land Trust 5,323 7,099 12,422 Coals and Blankets 1,646 2,195 3,841 Sub-total 6,969 9,294 16,263 S&P Dower Societies 3,279 4,373 7,652 Stafford Sassoon Trust 3,354 4,473 7,827 Ronnie Gubbay Trust 3,264 4,353 7,617 Sub-total 9,897 13,199 23,096 Welfare Board 14,789 19,723 34,512 E J Arbib Trust 1,885 2,514 4,399 Sub-total 16,674 22,237 38,911 Jewish Choice 9,159 12,214 21,373 Society of Heshaim 2,360 3,147 5,507 Lara Trust 5,210 6,949 12,159 Dias Foundation 3 4 7 Childrens' Fund 15,284 20,384 35,668 Holland Park Synagogue 430 573 1,003 Sub-total 32,446 43,271 75,717 Total 87,470 116,655 204,125 Distribution for the year ended 31.10.20 |
2020 £ 204,125 - 204,125 116,655 |
2020 £ 204,125 - 204,125 116,655 |
2019 £ 258,301 - |
|
|---|---|---|---|---|---|
| 258,301 | |||||
| Interim Final Total £ £ £ 83 111 194 102 136 238 - - - 257 343 600 5 7 12 1,822 2,430 4,252 - - - 195 260 455 169 226 395 49 65 114 940 1,254 2,194 330 440 770 665 887 1,552 387 517 904 513 684 1,197 11,035 14,716 25,751 4,932 6,578 11,510 Distribution for the year ended 31.10.20 |
Interim Final Total £ £ £ 274 (34) 240 2,459 4,407 6,866 284 (284) - 430 312 742 94 (78) 16 1,148 4,079 5,227 313 (313) - 151 411 562 92 396 488 51 89 140 677 2,017 2,694 298 653 951 696 1,222 1,918 345 605 950 850 836 1,686 11,298 19,828 31,126 5,162 9,059 14,221 Distribution for the year ended 31.10.19 |
||||
| 21,484 28,654 50,138 |
24,622 43,205 67,827 |
||||
| 5,323 7,099 12,422 1,646 2,195 3,841 |
5,571 9,777 15,348 1,722 3,022 4,744 |
||||
| 6,969 9,294 16,263 |
7,293 12,799 20,092 |
||||
| 3,279 4,373 7,652 3,354 4,473 7,827 3,264 4,353 7,617 |
3,432 6,023 9,455 3,510 6,161 9,671 3,416 5,994 9,410 |
||||
| 9,897 13,199 23,096 |
10,358 18,178 28,536 |
||||
| 14,789 19,723 34,512 1,885 2,514 4,399 |
15,477 27,165 42,642 1,972 3,462 5,434 |
||||
| 16,674 22,237 38,911 |
17,449 30,627 48,076 |
||||
| 9,159 12,214 21,373 2,360 3,147 5,507 5,210 6,949 12,159 3 4 7 15,284 20,384 35,668 430 573 1,003 |
9,585 16,821 26,406 2,470 4,334 6,804 5,453 9,570 15,023 83 146 229 15,996 28,073 44,069 450 790 1,240 |
||||
| 32,446 43,271 75,717 |
34,037 59,734 93,771 |
||||
| 87,470 116,655 204,125 |
93,759 164,543 258,302 |
Page 15