Charity registration number 1104444 (England and Wales)
FIRTH PARK
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FIRTH PARK
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Sheffield City Council is the sole Trustee of the charity, acting through the Charity Trustee Sub-Committee.
Charity Sub-Committee Members Cllr Richard Williams (Chair) Cllr Fran Belbin (Deputy Chair) Cllr Douglas Johnson (Group Spokesperson) Cllr M Chaplin Cllr K Crossthorn Charity number (England and Wales) 1104444 Principal address Sheffield City Council Parks and Countryside Centre in the Park Guildford Avenue Sheffield S2 2PL Independent examiner Melvin Bailey FCCA DChA for and on behalf of: Rogers Spencer Newstead House Pelham Road Nottingham NG5 1AP
FIRTH PARK
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 4 |
| Statement of trustees' responsibilities | 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 19 |
FIRTH PARK
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The trustees present their report together with the financial statements of the charity for the year ended 31 March 2025. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and the requirements of the Statement of Recommended Practice, ‘Accounting and Reporting by Charities’ Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective on 1 January 2019 (Updated second edition – October 19).
Objectives and activities
The charity’s governing document is an indenture dated 14 August 1875 as affected by a scheme of 15 January 2004. The City Council acquired Firth Park from Mark Firth for the purpose of promoting the benefit of the inhabitants of Sheffield and in a common effort to advance education and to provide facilities in the interests of social welfare for recreational and leisure-time occupation with the object of improving the conditions of life for the said inhabitants.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Significant activities and achievements against objectives
Firth Park is classified as a city park and is at the heart of the local community and is well used. The park is of major historical significance and the City Council is keen to explore forms of external funding which can be invested into the area to refurbish the landscape features and regenerate facilities, which will increase the usage of the area.
The Park has an active friends group which meet on a monthly cycle to organise community based activities and events within the park. The Friends of Firth Park group, formed in 2000, are based within part of the Bowling pavilion and are present in the park most days. They are passionate about building a strong sense of community and look for extra funding to put on additional activities and events.
The park was awarded a Green Flag and has consistently kept this since 2008. The Green Flag proudly flies from the First start centre roof at the park entrance.
The park is situated at the centre of the wider Firth Park townships and is on one of the busy routes to the local shopping area.
Further improvements have been achieved over the last year which include:
-
Willow den maintenance
-
Regular litter picks
-
Additional improved seating and bins, play equipment and signage for the Ripples project
-
Wildflower areas have been increased; naturalized areas added
-
Changes / enhancements to both the Sensory Garden and formal bedding areas including perennial / shrub planting
The park continues to be a popular meeting point for local health walks, Zumba classes in the pavillion and joggers from the different ethnic groups.
The park’s dedicated gardeners have continued to maintain the floral bedding displays which have become a local feature of the park and the area has become a well-used local seating area for visitors and shoppers to the nearby busy shopping area.
- 1 -
FIRTH PARK
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Events
There were numerous small local events and activities organised by the Friends of Firth Park Group and the First Start centre in the park throughout the year for the local community including a festival, health walks, fitness classes and various social groups as well as litter picking sessions.
| Date | EVENT | APPROX ATTENDANCE |
ORGANISATION |
|---|---|---|---|
| 11/04/2024 | Eid Prayer | 100 | Firth Park Cultural Centre |
| 18/06/2024 | 50 Things to do Before You’re 5 | 50 | Sheffield CityCouncil FACES team |
| 28/06/2024 | Firth Park Tree CarvingLaunch | 90 | Friends of Firth Park |
| 02/07/2024 | Volunteer Fayre | 200 | SOAR Community |
| 07/07/2024 | Firth Park Summer Fun Day | 1000 | Firth Park Festival Committee |
| 04/08/2024 | Sheffield Mela | 2000 | Sheffield Mela OrganisingCommittee |
| 14/08/2024 | Farrar’s Funfairs | 500 | William Percival and Son |
| 15/08/2024 | Farrar’s Funfairs | 500 | William Percival and Son |
| 16/08/2024 | Farrar’s Funfairs | 500 | William Percival and Son |
| 17/08/2024 | Farrar’s Funfairs | 500 | William Percival and Son |
| 18/08/2024 | Farrar’s Funfairs | 500 | William Percival and Son |
Plans for Future Periods
-
Replacement of existing worn bins, benches, and notice boards – rolling programme
-
Standardisation of seating style within the Park.
-
Continue to develop wildflower areas within the Park as an alternative to mowed grass.
-
Increase naturalization and biodiversity
-
Improve planting and signage in the (ripples) Wetland area.
Financial review
Restricted Funds - Net expenditure was £53,064 (23/24: net expenditure of £40,241). Restricted capital funding comprising grants from Sheffield City Council £13,511 (23/24: £35,484).
Unrestricted funds - Net income of £5,066 (23/24: Net income of £39,923). The income from charitable activities was £78,792 (23/24: £84,840) with total expenditure of £268,086 (23/24: £284,600). The deficit was funded by the grant from Sheffield City Council of £189,294 (23/24: £234,760).
Endowment Fund - Interest was received on the endowment fund of £5,066 (23/24: £4,923). This has been transferred to the Designated Fund that now totals £98,877.
At 31 March 2025 the charity had total funds of £2,826,362 (23/24: £2,874,360). These funds are tied up in fixed assets of £2,657,419 (23/24: £2,710,483), investments of £107,028 (23/24: £101,962), current assets of £63,490 (23/24: £63,038) and liabilities of £1,575 (23/24: £1,123).
Reserves policy
As the charity is managed and funded by the Council no specific charity reserves are deemed to be necessary other than designated funds which have been earmarked for future expenditure.
Annual revenue expenditure is greater than income and the variance is born by the Council and not carried forward into the next financial year.
This charity has specific monies invested in the Council’s internal investment fund. Interest is received half yearly on the monies invested. The investment monies are endowment funds and interest is accumulated on the fund as described in note 14.
- 2 -
FIRTH PARK
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Risk Management
The charity is dependent for its day-to-day management upon Sheffield City Council. It is therefore considered expedient and cost effective for the charity to adopt the Council’s risk management policy and strategy, which it considers is a crucial part of the service planning process in highlighting key risks and how they affect the Council’s ability to deliver its service and how they will be managed. The Council has incorporated a formal approach to risk management in its day-to-day operations and has developed a toolkit to allow managers to identify risk, which would prevent them from achieving their objectives and to provide information and guidance on how these risks can be managed. The Council operates an Internal Insurance Account covering a variety of risks.
Structure, governance and management
Firth Park is a charity and the sole Trustee is Sheffield City Council. The Charity Trustee Sub Committee is a standing sub committee of the Strategy and Resources Policy Committee. It has been established to take all decisions of the Council, including but not limited to disposal of and other dealings with charitable land.
Management of the park is the responsibility of the Councils’ Parks and Countryside service. Management and administrative decisions are not decisions of the Council as Trustee, and are made by the Executive Director of Neighbourhood Services, the Director of Parks, Leisure and Libraries, or the head of Parks and Countryside service in accordance with the Arrangements for the Delegation of Functions To Officers, under part 3 of the Council’s constitution.
The trustees who served during the year and up to the date of signature of the financial statements were: Cllr Richard Williams (Chair)
Cllr Fran Belbin (Deputy Chair) Cllr Douglas Johnson (Group Spokesperson) Cllr M Chaplin Cllr K Crossthorn
Recruitment & appointment of trustees
Firth Park is a charity, for which Sheffield City Council is sole trustee, acting through the charity trustee subcommittee (a standing subcommittee of the council’s strategy and resources policy committee).
Councillors are elected by registered voters in their wards and are appointed to the committee by full council in accordance with the council’s constitution. Appointments to the committee comply with the requirements of political proportionality as set out in the local government and housing act 1989.
Councillors serving on the committee receive appropriate induction to ensure they understand the distinction between the council’s statutory duties and its legal obligations as charitable trustee.
Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
Trustees induction & training
New trustees undergo training to brief them on their main duties: their legal obligations under charity and company law, the Freedom of information act 2000 and the Equalities act 2010, the Charity Commission guidance on public benefit, and the the committee and decision-making processes. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
- 3 -
FIRTH PARK
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
The trustees' report was approved by the Board of Trustees.
Cllr Richard Williams (Chair) Trustee
26 January 2026
- 4 -
FIRTH PARK
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2025
The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 5 -
FIRTH PARK
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF FIRTH PARK
I report to the trustees on my examination of the financial statements of Firth Park (the charity) for the year ended 31 March 2025.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of Association of Chartered Certified Accountants, which is one of the listed bodies.
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. I understand that this has been done in order for the financial statements to provide a true and fair view in accordance with UK Generally Accepted Accounting Practice.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act 2011.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Melvin Bailey FCCA DChA
Newstead House Pelham Road Nottingham NG5 1AP 27 January 2026
- 6 -
FIRTH PARK
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
| Unrestricted Restricted Endowment funds funds funds 2025 2025 2025 Notes £ £ £ Income from: Donations and legacies 3 189,294 13,511 - Charitable activities 4 78,792 - - Investments 5 5,066 - - Total income 273,152 13,511 - Expenditure on: Charitable activities 6 268,086 66,575 - Total expenditure 268,086 66,575 - Net income/(expenditure) 5,066 (53,064) - Other recognised gains and losses: Revaluation of tangible fixed assets - - - Net movement in funds 8 5,066 (53,064) - Reconciliation of funds: Fund balances at 1 April 2024 98,877 2,710,483 65,000 Fund balances at 31 March 2025 103,943 2,657,419 65,000 |
Total Unrestricted Restricted Endowment Total funds funds funds as restated 2025 2024 2024 2024 2024 £ £ £ £ £ 202,805 234,760 35,484 - 270,244 78,792 84,840 - - 84,840 5,066 4,923 - - 4,923 286,663 324,523 35,484 - 360,007 334,661 284,600 75,725 - 360,325 334,661 284,600 75,725 - 360,325 (47,998) 39,923 (40,241) - (318) - - 441,831 - 441,831 (47,998) 39,923 401,590 - 441,513 2,874,360 58,954 2,308,893 65,000 2,432,847 2,826,362 98,877 2,710,483 65,000 2,874,360 |
|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 7 -
FIRTH PARK
BALANCE SHEET
AS AT 31 MARCH 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| as restated | |||||
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 12 | 2,657,419 | 2,710,483 | ||
| Investments | 13 | 107,028 | 101,962 | ||
| 2,764,447 | 2,812,445 | ||||
| Current assets | |||||
| Debtors | 14 | 63,490 | 63,038 | ||
| Creditors: amounts falling due within | 15 | ||||
| one year | (1,575) | (1,123) | |||
| Net current assets | 61,915 | 61,915 | |||
| Total assets less current liabilities | 2,826,362 | 2,874,360 | |||
| The funds of the charity | |||||
| Endowment funds | 17 | 65,000 | 65,000 | ||
| Restricted income funds | 18 | 2,657,419 | 2,710,483 | ||
| Unrestricted funds | 19 | 103,943 | 98,877 | ||
| 2,826,362 | 2,874,360 |
The financial statements were approved by the trustees on 26 January 2026
Cllr Richard Williams (Chair) Trustee
- 8 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
Charity information
Firth Park is a registered charity in England. The address of the registered office is given in the charity information on page 1 of these financial statements. The nature of the charity’s operations and principal activities are to provide facilities for recreational and leisure time occupation.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective on 1 January 2019 (Updated second edition – October 19), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.
1.1 Accounting convention
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The principal accounting policies adopted in the preparation of the financial statements are as follows:
1.2 Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise of unrestricted funds that have been set aside by the trustees for specific purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donors or which have been raised by the charity for particular purposes. The aim and use of each restricted fund is set out in the notes to the financial statements.
Endowment funds represent those assets which must be held permanently by the charity, principally investments. Income arising on the endowment fund can be used in accordance with the objects of the charity and is included as unrestricted income. Any capital gains or losses arising on the investments form part of the fund.
- 9 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
(Continued)
1.4 Income
Income from donations and grants, including capital grants, is included in income when it is probable that the income will be received, and is allocated to the appropriate fund.
Investment income is included when receivable.
Rental, events, activity and similar income is included when the event or function has taken place.
The cost of running the park is funded by Sheffield City Council. Annual revenue expenditure is generally greater than income and any variance is borne by the Council by way of a grant to the charity.
1.5 Expenditure
Expenditure is included in the Statement of Financial Activities on an accruals basis, net of any VAT, which can be recovered as Sheffield City Council is the sole trustee and therefore has special status under s33 VAT Act 1994.
The main exception to this treatment is payments for such items as gas and electricity are charged at the date of the meter reading rather than being apportioned between years. This policy is applied consistently each year.
Expenditure has been allocated to the activities to which it is directly attributable.
The cost of generating any external funding, such as grant applications and events, is attributable to the time of Sheffield City Council officers who work on a range of projects including the charity. As such it is not possible to accurately apportion the cost of this to the charity so no charge is included in the accounts.
Charitable activities are set out within the charitable deeds and represent the costs associated with the running and maintenance of the park.
Independent examination costs and finance officer costs are charged to the charity. The Council currently absorbs the cost of other officers’ time. This policy is kept under review.
Staff costs
The staff who work for the charity are employed by Sheffield City Council, and are subject to the terms and conditions of that organisation. The costs of such staff are recharged to the charity. Full disclosure of the relevant staff costs and numbers is provided in the notes to these financial statements.
Pensions
City Council employees may participate in the Local Government Superannuation Scheme, which provides members with defined benefits related to pay and service. The City Council makes payments for this group of employees to the South Yorkshire Pensions Authority, which administers pension arrangements on behalf of Sheffield City Council and the other local authorities in the South Yorkshire area. The City Council bears any deficit or surplus on the scheme and does not charge this to the charity.
- 10 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Firth Park is classified as a Community Asset. The trustees policy is to value Community Assets at £Nil.
Land and Buildings were initially carried in the accounts at their deemed cost at the date of transition to SORP (FRS 102).
Charity assets are revalued on a 5-year rolling programme (unless significant works are undertaken in the meantime that would materially impact asset values) to ensure that material changes in value are reflected as at the balance sheet date. Additional revaluations may be undertaken on an ad hoc basis i.e. where properties change use, there has been a material change in value.
Other Plant and Equipment are carried at cost.
Expenditure on fixed assets is capitalised, provided that the fixed asset yields benefit to the charity and the services it provides are for a period of more than one year.
Assets have been reviewed for any impairment loss in respect of consumption of economic benefit.
Depreciation is provided on fixed assets at rates calculated to write off the cost of the assets over their expected useful lives as follows:
-
Land and previously revalued buildings are not depreciated.
-
Park buildings have been depreciated on a straight line basis over 40 years, commencing on the transfer from assets under construction.
-
Plant and equipment have been depreciated on a straight line basis over 10 years.
-
Depreciation is not provided on land or assets under construction.
-
The Trustees perform annual impairment reviews in accordance with the requirements of FRS 102 to ensure that the carrying value is not greater than the recoverable amount.
1.7 Fixed asset investments
Fund balances are invested internally with Sheffield City Council. Investments are held at market value.
1.8 Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 11 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
3 Income from donations and legacies
| Unrestricted Restricted funds funds 2025 2025 £ £ Donations and gifts 189,294 13,511 Donations and gifts Sheffield City Council - revenue 189,294 - Sheffield City Council - capital receipts - 13,511 189,294 13,511 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 202,805 234,760 35,484 189,294 234,760 - 13,511 - 35,484 202,805 234,760 35,484 |
Total 2024 £ 270,244 |
|---|---|---|
| 234,760 35,484 |
||
| 270,244 |
If expenditure is greater than income the variance is borne by Sheffield City Council and not brought forward into the next financial year.
4 Income from charitable activities
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Park Operation Income | |||
| Events | 3,725 | 3,460 | |
| Rents & service charges | 11,531 | 23,558 | |
| Firth Park Centre Income | |||
| Prior year rent & service charges | - | 35,000 | |
| Rents & service charges | 63,536 | 22,822 | |
| 78,792 | 84,840 | ||
| 5 | Income from investments | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Interest receivable | 5,066 | 4,923 |
- 12 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
6 Expenditure on charitable activities
| Park Operation Costs Firth Park Centre Costs 2025 2025 £ £ Direct costs Staff costs 58,801 55,654 Depreciation and impairment - 66,575 Repairs & maintenance 13,130 29,221 Grounds maintenance 18,365 - Tree work 2,150 - Playground refurbishment & maintenance 5,433 - Electricity 2,776 13,644 Gas - 7,256 Water & sewage 20 3,392 Rates - 3,767 Cleaning charges 7,717 37,258 Supplies & services 3,459 3,261 111,851 220,028 Share of support and governance costs (see note 7) Governance 2,782 - 114,633 220,028 Analysis by fund Unrestricted funds 114,633 153,453 Restricted funds - 66,575 114,633 220,028 |
Total Park Operation Costs Firth Park Centre Costs 2025 2024 2024 £ £ £ 114,455 56,361 52,198 66,575 - 75,725 42,351 25,279 30,411 18,365 17,409 - 2,150 1,530 - 5,433 3,892 - 16,420 3,476 19,028 7,256 - 5,724 3,412 521 5,609 3,767 - 3,865 44,975 6,908 33,620 6,720 3,329 13,025 331,879 118,705 239,205 2,782 2,415 - 334,661 121,120 239,205 268,086 121,120 163,480 66,575 - 75,725 334,661 121,120 239,205 |
Total 2024 £ 108,559 75,725 55,690 17,409 1,530 3,892 22,504 5,724 6,130 3,865 40,528 16,354 |
|---|---|---|
| 357,910 2,415 |
||
| 360,325 | ||
| 284,600 75,725 |
||
| 360,325 |
- 7 Support costs allocated to activities
| Park | Total | |
|---|---|---|
| Operation | ||
| Costs | ||
| 2025 | 2024 | |
| £ | £ | |
| Governance | 2,782 | 2,415 |
- 13 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
| 7 Support costs allocated to activities Governance costs comprise: Independent examination fees Finance office costs 8 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the independent examination of the charity's financial statements Depreciation of owned tangible fixed assets |
(Continued) 2025 2024 £ £ 1,575 1,123 1,207 1,292 2,782 2,415 2025 2024 £ £ 1,575 1,123 66,575 75,725 |
(Continued) 2025 2024 £ £ 1,575 1,123 1,207 1,292 2,782 2,415 2025 2024 £ £ 1,575 1,123 66,575 75,725 |
|---|---|---|
| 2,415 | ||
| 2024 £ 1,123 75,725 |
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
10 Employees
The average monthly number of employees during the year was:
| Employment costs Wages and salaries Social security costs Other pension costs |
2025 Number 4 2025 £ 90,122 7,210 17,123 114,455 |
2024 Number 4 |
|---|---|---|
| 2024 £ 85,480 6,838 16,241 |
||
| 108,559 |
There were no employees whose annual remuneration was more than £60,000.
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 14 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
12 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Freehold land | |
| and buildings | |
| £ | |
| Cost | |
| At 1 April 2024 | 2,710,483 |
| Additions | 13,511 |
| At 31 March 2025 | 2,723,994 |
| Depreciation and impairment | |
| Depreciation charged in the year | 66,575 |
| At 31 March 2025 | 66,575 |
| Carrying amount | |
| At 31 March 2025 | 2,657,419 |
| At 31 March 2024 | 2,710,483 |
All land and buildings are included at deemed cost as permitted on transition to SORP (FRS102) based on a valuation carried out 31st March 2024 by SCC Property Services.
13 Fixed asset investments
| Unlisted | |
|---|---|
| investments | |
| £ | |
| Cost or valuation | |
| At 1 April 2024 | 101,962 |
| Interest received | 5,066 |
| At 31 March 2025 | 107,028 |
| Carrying amount | |
| At 31 March 2025 | 107,028 |
| At 31 March 2024 | 101,962 |
The charity funds are invested in Sheffield City Council's Consolidated Loan Funds (interest paid half yearly). Market value is the same as historical cost.
14 Debtors
| Debtors | ||
|---|---|---|
| 2025 | 2024 | |
| Amounts falling due within one year: | £ | £ |
| Other debtors | 63,490 | 63,038 |
- 15 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
15 Creditors: amounts falling due within one year
| 15 Creditors: amounts falling due within one year |
||
|---|---|---|
| Other creditors 16 Retirement benefit schemes Defined contribution schemes Charge to profit or loss in respect of defined contribution schemes |
2025 £ 1,575 2025 £ 17,123 |
2024 £ 1,123 |
| 2024 £ 16,241 |
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
17 Endowment funds
| At Permanent endowments Previous year: At Permanent endowments Endowment fund |
1 April 2024 At 31 March 2025 £ £ 65,000 65,000 1 April 2023 At 31 March 2024 £ £ 65,000 65,000 |
|---|---|
In accordance with an order of the Charity Commission dated 16 February 2005, £25,000 from the proceeds of the sale of the Old Firth Park Library has been invested as a permanent endowment. In accordance with the order the interest accruing on this is to be added to the endowment for 25 years or until the value of the endowment equals £65,000, whichever is the sooner.
The lease was surrendered back to the council in November 2013.
In accordance with the order, Old Firth Park Library was sold for £62,000 and the proceeds have been invested as a permanent endowment.
- 16 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
18 Restricted funds
| Land & buildings fund Revaluation reserve Previous year: Land & buildings fund Revaluation reserve |
At 1 April 2024 Incoming resources Resources expended Gains and losses At 31 March 2025 £ £ £ £ £ 2,268,651 13,511 (66,575) - 2,215,587 441,832 - - - 441,832 2,710,483 13,511 (66,575) - 2,657,419 At 1 April 2023 Incoming resources Resources expended Gains and losses At 31 March 2024 £ £ £ £ £ 2,308,893 35,484 (75,725) - 2,268,652 - - - 441,831 441,831 |
|---|---|
Land & buildings fund
This fund relates to the construction of a new multi-purpose building in Firth Park, the creation of a round walk in the park, a multi-use games area and the regeneration of the boating lake.
19 Unrestricted funds
The designated fund represents monies put aside for repairs and general maintenance for the multi-purpose building at Firth Park. During the year, £0 has been spent from this fund.
| Designated funds General funds Previous year: Designated funds General funds |
At 1 April 2024 Incoming resources Resources expended £ £ £ 98,877 - - - 273,152 (268,086) 98,877 273,152 (268,086) At 1 April 2023 Incoming resources Resources expended £ £ £ 58,954 - - - 324,523 (284,600) 58,954 324,523 (284,600) |
Transfers At 31 March 2025 £ £ 5,066 103,943 (5,066) - - 103,943 Transfers At 31 March 2024 £ £ 39,923 98,877 (39,923) - - 98,877 |
|---|---|---|
- 17 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
20 Analysis of net assets between funds
| Unrestricted Restricted Endowment funds funds funds 2025 2025 2025 £ £ £ At 31 March 2025: Tangible assets - 2,657,419 - Investments 42,028 - 65,000 Current assets/(liabilities) 61,915 - - 103,943 2,657,419 65,000 Unrestricted Restricted Endowment funds funds funds 2024 2024 2024 £ £ £ At 31 March 2024: Tangible assets - 2,710,483 - Investments 36,962 - 65,000 Current assets/(liabilities) 61,915 - - 98,877 2,710,483 65,000 |
Total 2025 £ 2,657,419 107,028 61,915 |
|---|---|
| 2,826,362 | |
| Total 2024 £ 2,710,483 101,962 61,915 |
|
| 2,874,360 |
21 Ultimate controlling party
The ultimate controlling party is the sole trustee, Sheffield City Council.
22 Related party transactions
The charity has a very close relationship with Sheffield City Council who is the sole trustee and provides the balance of funding not provided elsewhere on an annual basis, to enable the charity to carry out its charitable objectives.
The amount of funding provided by Sheffield City Council during the year is £202,805 (23/24: £270,244). At the year end £63,490 was owed by Sheffield City Council (23/24 £63,038).
23 Prior Year adjustment - fixed assets
Fixed asset additions were overstated in the prior year, in relation to the Family Hubs Transformation in Land & Buildings.
The total overstatement was £21,839, so the additions in relation for Family Hubs Transformation should have been £5,702 in the prior year accounts.
Consequently, the adjustment of £21,839 has been netted off against the current year additions, to give the correct carried forward cost.
The actual additions for 24/25 total £35,350 (£13,645 - 23/24).
24 Prior period adjustment
- 18 -
FIRTH PARK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
| 24 | Prior period adjustment | (Continued) | (Continued) | ||
|---|---|---|---|---|---|
| Changes to the balance sheet | |||||
| At 31 March 2024 | |||||
| As previously | Adjustment | As | restated | ||
| reported | |||||
| £ | £ | £ | |||
| Capital funds | |||||
| Endowment funds | 65,000 | - | 65,000 | ||
| Income funds | |||||
| Restricted funds | 2,710,483 | - | 2,710,483 | ||
| Unrestricted funds | 98,877 | - | 98,877 | ||
| Total equity | 2,874,360 | - | 2,874,360 | ||
| Changes to the profit and loss account | |||||
| Period ended 31 March | 2024 | ||||
| As previously | Adjustment | As | restated | ||
| reported | |||||
| £ | £ | £ | |||
| Charitable activities | 49,840 | 35,000 | 84,840 | ||
| Net movement in funds | 406,513 | 35,000 | 441,513 |
- 19 -