OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CITIZENS ADVICE SERVICE IN THREE RIVERS

(A company limited by guarantee)

Report and Financial Statements

Year ending 31 March 2022

Charity number 1104392 Company number 5082066

CITIZENS ADVICE SERVICE IN THREE RIVERS

2

Report and Financial Statements for the year ended 31 March 2022

Contents Pages
Report of the directors and trustees 3 to 10
Independent auditor’s report 11 to 14
Statement of financial activities 15
Balance sheet 16
Statement of cash flows 17
Notes to the accounts 18 to 29

CITIZENS ADVICE SERVICE IN THREE RIVERS

3

Report of the Directors and Trustees for the year ending 31 March 2022

The trustees (who are also the directors of the company for the purposes of company law) are pleased to present their annual directors’ report together with the financial statements of the Charity for the year ending 31 March 2022 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the memorandum and articles of association, and the Charities Statement of Recommended Practice (“Charities SORP”) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland; FRS 102 issued in October 2019.

Objectives and activities

a) Objectives and aims

The Charity’s objectives are to promote any charitable purpose for the benefit of primarily, but not exclusively, the community in Three Rivers by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress.

Our service provides free, confidential, impartial and independent advice and information. It also exercises a responsible influence on the development of social policies locally and nationally and attempts to ensure individuals do not suffer through lack of knowledge or an inability to express their needs effectively. We value diversity, promote equality and inclusion, and challenge discrimination.

Our aims are focused on providing the advice people need for the problems they face and to improve the policies and practices that affect people’s lives and are undertaken specifically to provide public benefit. The board of trustees have had due regard to the Charity Commission guidance on public benefit and have complied with the duty in section 4 of the Charities Act 2011.

b) Strategies and activities for the year

The main areas of charitable activity are the provision of generalist advice and information, specialist help with debt advice and family law matters, scams and tribunal representation for state benefit appeals.

The range of generalist advice we offer spans:

Generalist advice and information is offered at each of the four offices. The service is open to everyone regardless of race, gender, disability, sexual orientation, religion, age or nationality. Individual advice is provided at drop-in times, over the telephone through local and Citizens Advice’s adviceline service and by email. We also hold advice outreaches at the South Oxhey Foodbank, the Mill End Foodbank and the Foodbank at the Emmanuel Church in Northwood. In South Bucks we ran a bi monthly outreach in Iver and a monthly outreach in Burnham. For the past 4 years we have had funding to give specialist help across digital channels, as well as face to face, to new universal credit claimants.

CITIZENS ADVICE SERVICE IN THREE RIVERS

4

Report of the Directors and Trustees for the year ended 31 March 2022 (continued )

Objectives and activities (continued)

We also offer specialist debt advice across each of our four offices. This service consists of helping clients, usually those with multiple debts, to face a better future. Our money advisers will negotiate with creditors to encourage them to freeze interest on repayments until the client is in a position to start paying them off or write the debt off altogether if there is no chance of repayment. Alternatively, they will calculate realistic repayments on a pro rata basis to all creditors, or assist clients with insolvency as appropriate.

We also represent our debt clients at possession hearings at the local county court. Six of our money advisers are trained as debt relief order intermediaries, providing a seamless service for clients eligible for this insolvency option. Our money advice service is funded by the local authority for our South Bucks office, and in Three Rivers, money advice is part funded by the local authority with additional funding from Thrive Homes and Herts County Council Crisis Intervention funding.

Our other main areas of specialist work is case work and tribunal representation for sickness and disability benefits and family law casework. Our sickness and disability casework is provided by volunteers at Rickmansworth in addition to a paid caseworker funded by Rowlandson and Herts Community Foundation, a paid caseworker funded by Watford Rural Parish Council at South Oxhey and a paid caseworker funded by Abbots Langley Parish Council at Abbots Langley. Our family law casework team consists of two volunteers and a paid worker and is funded by Herts Community Foundation.

For the first time we actively sought funding from private individuals after being nominated by the Stort Valley Rotary, along with the other nine local citizens advice service in Hertfordshire and all the Hertfordshire Hospices, as beneficiaries of an extensive fundraising campaign for 2021/22 called ‘Helping Herts’. This was new territory for us, and although the financial benefits to our service will not be seen until the next financial year, ‘Helping Herts’ raised in excess of £11,000 for our service from a dedicated fundraising website and a Charity Walk we organised locally. Our grateful thanks go to the Stort Valley Rotary for nominating us.

Finally, we have again accessed funding from the PCC Action Fund to continue to provide scams advice and to provide courses in budgeting, money management and saving energy to local community groups and schools.

Achievements and performance

In the past year, across Three Rivers and South Bucks, the Charity helped more than 8,500 clients with over 18,000 issues.

The pandemic continued to affect our service throughout the whole of the financial year. However, due to the amazing commitment of our volunteers and paid staff, we were able to offer a continuous service throughout providing a significant number of clients with advice, help and support throughout these difficult times.

We also worked in conjunction with partnerships within the local authority area and with other local citizen advice offices across the whole of Hertfordshire to maintain our services. This collaborative working helped us to cope with the sudden rise in enquiries coming to us via digital channels when face to face advice sessions were forced to close.

For our clients in Three Rivers we raised £2,417,660 in additional income and helped them to write off almost £400,000 in debts. This benefits the local economy and the income gain represents a total return of 939% on our core grant from Three Rivers District Council of £257,340.

CITIZENS ADVICE SERVICE IN THREE RIVERS

5

Report of the Directors and Trustees for the year ended 31 March 2022 (continued )

Achievements and performance (continued)

For our clients in the former local authority area of South Bucks we raised £358,576 in additional income and helped them to write off over £40,000 in debts. This income gain represents a total return of 853% on our core grant from Buckinghamshire Council of £42,023

Our success rate at tribunal representation for sickness and disability benefits has been on average 96% in 202122, no change from 2020/21. We also have a 100% success rate for defending possession action for rent arrears for social housing tenants

The mainstay of our service are our volunteers, who provide advice and information to clients. In the year under review at least 29,120 volunteer hours were donated by at least 70 volunteers, which when costed out at modest rates of pay equates to a total value of at least £495,040 in donated hours. Throughout the pandemic we have had significant and multiple changes to our volunteer numbers and these numbers fluctuated throughout the pandemic. This meant that by the year’s end we had a lower number of volunteers than in previous years. However, our intensive and ongoing recruitment drive means that a few short months after the year’s end we now have more volunteers than pre COVID and we intend to maintain this number.

The twin aims of the Citizens Advice service require that whenever we encounter an issue of local social unfairness we campaign to raise awareness of the problem and seek to effect change for the better. At a national level, we pass these social policy issue to Citizens Advice’s social policy department for them to pursue further, and where possible influence Parliamentary Committees and ultimately legislation on the issue. Universal credit and the general low level of benefit income still remains an issue and we are currently working within a significant cost of living crisis.

We have also worked locally to look at the accurateness of health assessments for sickness and disability benefits and the long waiting times for sickness and disability benefit appeals. We have had a government response to our concerns and we have now completed our data reports and are in the process of using these to facilitate local and national discussion

Last year, on the 31[st] March 2022, our fourth office, South Bucks, which was funded by the former local authority South Bucks District Council, was closed. The activity was transferred to the new unitary authority of Buckinghamshire Council who have in turn commissioned the newly merged Buckinghamshire Citizens Advice to provide services in that locality.

Financial review

During the past year, total income was £495k and expenditure £522k. In addition, there was a charge of £36k which represented the excess of cumulative grant income over cumulative expenses over the life of the South Bucks office. This amount is due to be paid to Buckinghamshire Council (see Note 11) following the closure of the office. The unrestricted income was £260k and the unrestricted expenditure £227k producing a surplus on general

CITIZENS ADVICE SERVICE IN THREE RIVERS

6

Report of the Directors and Trustees for the year ended 31 March 2022 (continued )

Financial review (continued)

a) Principal funding sources

Our principal funding source is Three Rivers District Council, in the form of a grant and accommodation at our Rickmansworth bureau. As a result of increasing constraints on local authority expenditure the Charity obtains funding from other bodies. This totalled £210,967 and included:

The trustees would like to thank all funders for their continuing support.

CITIZENS ADVICE SERVICE IN THREE RIVERS

7

Report of the Directors and Trustees for the year ended 31 March 2022 (continued )

Financial review (continued)

b) Investment policy

The trustees, having regard to the liquidity requirements of our advice service, have kept available funds in an interest-bearing deposit account and seek to achieve a rate on deposit which matches or exceeds inflation as measured by the retail prices index. Due to wider economic circumstances deposit rates have been depressed and so this aim was not achieved in the year.

The invested funds held on deposit achieved an average rate of 0.05% against the retail price index of 9%

c) Reserves policy

The trustees have examined the Charity’s requirement for reserves in light of the main risks to the organisation. As reported previously the policy is to hold unrestricted funds not committed or invested in tangible fixed assets amounting to 9 months of the annual operating expenditure. Expenditure for 2021/22 is £522k and therefore a target of £392k should be held in general funds. These reserves are needed to meet the working capital requirements of the Charity, and the trustees are confident that at this level they would be able to continue the current activities of the Charity in the short term in the event of a significant drop in funding.

The unrestricted funds stand at £468k which exceeds the target level of reserves by £76k but taking into account the designated funds of £30k to cover repairs at the Abbots Langley premises and the purchase of new IT equipment, the reserves are only marginally in excess of the policy. The next few years will be financially challenging, and the trustees are well aware that future funding is not guaranteed.

Structure, governance and management

a) Governing document

The company was set up as a company limited by guarantee under a memorandum of association which established the objects and power of the charitable company and is governed under its articles of association. In the event of the company being wound up members are required to contribute an amount not exceeding £1 each. At 31 March 2022 the company had 24 members.

b) Appointment of trustees

The trustees are appointed by the members of the company and are elected to serve for a period of three years after which they must be re-elected at the next annual general meeting. The trustees can co-opt people to the board who must then be formally elected by the members at the next annual general meeting.

Business skills are well represented on the trustee board and members’ skills are reviewed each year.

c) Trustee induction and training

All potential trustees undergo a thorough induction and training process. Initially, an interview is held with the chair of the board and district manager. References are subsequently taken out if the candidate has been approved. The potential trustee is given a copy of a new trustee pack. There then follows an attachment to a service manager in the bureau, and attendance on a trustees’ induction course, run by Citizens Advice. The potential trustee is subsequently proposed as a director at the next board meeting and stands for election at the next Annual General Meeting.

CITIZENS ADVICE SERVICE IN THREE RIVERS

8

Report of the Directors and Trustees for the year ended 31 March 2022 (continued )

Structure, governance and management (continued)

d) Organisation

Citizens Advice Service in Three Rivers is a member of Citizens Advice, the operating name of the National Association of Citizens Advice Bureaux, which provides a framework for standards of advice and casework management as well as monitoring progress against these standards. Operating policies are independently determined by the board of trustees in order to fulfil its charitable objects and comply with the national membership requirements. The board of trustees, which can have up to 15 members, normally meets quarterly and the meetings held this year have been held virtually in line with Government restrictions and recommendations.

A chief officer is appointed by the trustees to manage the day-to-day operations of the Charity. In addition, there is an experienced team of paid staff and volunteers who are key to the service offered by the Charity. Decisions are made by the trustee board in line with the business development plan and are reviewed at least annually.

The senior management team meet to review progress against targets and the Charity’s financial position and to discuss issues referred to them by the trustee board. Reports and recommendations are then taken to the full board for approval, and their implementation is organised by the chief officer and the staff team. There are regular staff, volunteer meetings and senior management team meetings which ensure that progress is being made against targets. There is an annual general meeting which involves the staff team, trustee board, members and other stakeholders.

e) Related parties and co-operation with other organisations

None of our trustees receive remuneration or other benefit from their work with the Charity. Any connection between a trustee or senior manager of the Charity with a supplier or grant giving body must be disclosed to the full board of trustees in the same way as any other contractual relationship with a related party. Related party transactions are reported in note 9 to the accounts.

f) Pay policy for senior staff

The directors consider the board of directors, who are the Charity’s trustees, and the senior management team comprise the key management personnel of the charity. All directors give of their time freely and no director received remuneration in the year. Details of directors’ expenses and related party transactions are disclosed in note 9 to the accounts.

The pay of the senior staff is reviewed annually and normally increases in accordance with average earnings. In view of the nature of the charity, the trustees benchmark against pay levels in other local citizens advice offices. The chief officer’s salary is reviewed and approved by the trustee board separately but in line with the policy set out above.

g) Risk management

The trustees have a risk management strategy which comprises:

CITIZENS ADVICE SERVICE IN THREE RIVERS

9

Report of the Directors and Trustees for the year ended 31 March 2022 (continued )

Reference and administrative information

Registered name: Citizens Advice Service in Three Rivers Other name used: CASTR Charity number: 1104392 Company number: 5082066 Registered Office: Northway House, High Street, Rickmansworth WD3 1EH.

The directors of the charitable company (the Charity) are its trustees for the purpose of charity law. The trustees and officers serving during the year and since the year end were as follows:

Key management personnel: Trustees and directors

Nominated chair: Paul Shaw Elected trustees: Mary Alderson Emily Dunbar (appointed 7 March 2021) Suresh Gajjar Andrew Pickford Graham Sadler (appointed 24[th] November 2021) Ronald Sweetman Jane E Tozer Eluned Wallace

Key management personnel: Senior management team

Chief officer: Peta Mettam Service manager: Trish Lincoln

The following were advisers to the trustees: Principal Bankers Auditors Lloyds Bank plc Hillier Hopkins LLP 82 High Street Radius House Rickmansworth 51 Clarendon Road WD3 1AG Watford WD17 1HP

CITIZENS ADVICE SERVICE IN THREE RIVERS

10

Report of the Directors and Trustees for the year ended 31 March 2022 (continued)

Trustees' responsibilities statement - charitable company

The trustees (who are also directors of Citizens Advice Service in Three Rivers for the purposes of company law) are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The report and accounts have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies.

Company law requires the Trustees to prepare financial statements for each year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing the financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement as to disclosure to our auditors

Auditors

Hillier Hopkins LLP was appointed as the charitable company’s auditors at the last annual general meeting and have expressed their willingness to continue in that capacity.

By order of the board of trustees Paul Shaw Chairman

31 August 2022

CITIZENS ADVICE SERVICE IN THREE RIVERS

11

Independent Auditor’s Report to The Members of Citizens Advice Service in Three Rivers

Opinion

We have audited the financial statements of Citizens Advice Service in Three Rivers (the ‘charitable company’) for the year ended 31 March 2022 which comprise the statement of financial activities, the balance sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

CITIZENS ADVICE SERVICE IN THREE RIVERS

12

Independent Auditor’s Report to the members of Citizens Advice Service in Three Rivers (continued)

Other information

The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 8, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

CITIZENS ADVICE SERVICE IN THREE RIVERS

13

Independent Auditor’s Report to the members of Citizens Advice Service in Three Rivers (continued)

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

We also obtained an understanding of the legal and regulatory frameworks that the Charity operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. We focused on laws and regulations that could give rise to a material misstatement in the financial statements, including, but not limited to, the Charities Act 2011 and relevant tax legislation.

CITIZENS ADVICE SERVICE IN THREE RIVERS

14

Independent Auditor’s Report to the members of Citizens Advice Service in Three Rivers (continued)

Auditor’s responsibilities for the audit of the financial statements (continued)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s trustees those matters which we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Hillier Hopkins LLP

Chartered Accountants Statutory Auditor

Radius House 51 Clarendon Road Watford WD17 1HP 15 September 2022

Hillier Hopkins LLP are eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

15

CITIZENS ADVICE SERVICE IN THREE RIVERS

Statement of Financial Activities (incorporating an income and expenditure account for year ended 31 March 2022

Notes
Income from:
Donations
Charitable activities
2
Investment income
3
Other grant income
4
Expenditure on:
Raising funds
Charitable activities
6
Total resources expended
Surplus / (Deficit)
Amount due re closure of South Bucks
11
Net income and movement in funds
8
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
Restricted
Funds
Funds
Total
2021
£
£
£
£
1,804
20
1,824
4,169
258,340
206,467
464,807
532,567
109
-
109
319
-
28,500
28,500
35,470
260,253
234,987
495,240
572,525
14,633
-
14,633
20,643
212,379
295,234
507,613
479,342
227,012
295,234
522,246
499,985
33,241
(60,247)
(27,006)
72,540
-
(36,383)
(36,383)
-
33,241
(96,630)
(63,389)
72,540
434,430
135,213
569,643
497,103
467,671
£
38,583
£
506,254
£
569,643
£

The notes on pages 18 to 29 form part of the financial statements.

16

CITIZENS ADVICE SERVICE IN THREE RIVERS

Balance Sheet as at 31 March 2022

Notes
Fixed Assets
Tangible assets
13
Investments
14
Current Assets
Trade debtors
Short term deposits
Cash at bank and in hand
Creditors falling due within one year
15
Net Current Assets
Total assets less current liabilities
Funds
Unrestricted funds
General fund
Designated funds
16&17
Restricted funds
16&17
Total funds
£
27,529
253,059
397,920
2022
2021
£
£
£
-
-
-
-
-
-
9,018
252,981
350,725
612,724
43,081
506,254
569,643
506,254
£
569,643
£
308,430
126,000
467,671
434,430
38,583
135,213
506,254
£
569,643
£
-
506,254
678,508
172,254
331,571
136,100
506,254
£
467,671
38,583
506,254
£

The company’s financial statements have been prepared in accordance with the provisions applicable to companies’ subject to the small companies’ regime.

The trustees consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 Companies Act 2006 (“the Act”) and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. However, an audit is required in accordance with section 144 Charities Act 2011.

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The financial statements were approved and authorised for issue by the trustees on 31 August 2022 and signed on their behalf by:

J P Shaw A G Sadler

Chair Treasurer

The notes on pages 18 to 29 form part of the financial statements. Company Number: 5082066

CITIZENS ADVICE SERVICE IN THREE RIVERS

17

Statement of Cash Flows

for year ending 31 March 2022

Note
Cash flows from operating activities
Net cash provided/(absorbed) by operating activities
18
Cash flows from investing activities
Interest income
Increase/(decrease) in cash and cash equivalents in the year
Cash in hand at the beginning of the year
Total cash in hand at the end of the year
2022
2021
£
£
47,086
(96,710)
109
319
47,195
(96,391)
350,725
447,116
397,920
350,725

The notes on pages 18 to 29 form part of the financial statements.

CITIZENS ADVICE SERVICE IN THREE RIVERS

18

Notes on the Accounts

1 . Accounting policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities SORP (FRS 102) – Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective I January 2019) , the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Citizens Advice Service in Three Rivers meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

The trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern.

b) Income

All income is included in the statement of financial activities when the Charity is entitled to the funds and the amount can be measured with reasonable certainty. Income is deferred only when the Charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.

Income from Government and other grants, whether capital grants or revenue grants, is recognised when the Charity has entitlement, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

c) Donated services and facilities

Donated services and facilities are recognised as income when the Charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the Charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the time of the general volunteers is not recognised. The trustees’ annual report provides more information about their contribution.

d) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is upon notification of the interest paid or payable by the Bank.

e) Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the Charity. Designated funds are unrestricted funds of the Charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the Charity’s work or for specific projects being undertaken by the Charity.

CITIZENS ADVICE SERVICE IN THREE RIVERS

19

Notes on the Accounts (continued)

f) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Costs of raising funds comprise the salary costs associated with grant applications.

Expenditure on charitable activities includes all expenditure directly related to the objects of the Charity and comprises staff costs, training and travel analysed between the Charity’s activities.

Other expenditure represents those items not falling into any other heading.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

g) Allocation of support costs

Support costs are those functions that assist the work of the Charity but do not directly undertake charitable activities. Support costs include all the management, administration, central functions and governance costs which support the Charity’s activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities. The bases on which support costs have been allocated are set out in Note 5.

h) Operating leases

Rentals payable under operating leases are charged against income on a straight line basis over the period of the lease.

i) Fixed assets

Individual fixed assets costing £5,000 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:

Computer equipment and furniture over 4 years Fixtures and furnishings over 5 years

j) Debtors

Debtors are recognised at the settlement amount due after any discount offered. Prepayments are valued at the amount prepaid net of any discounts due.

k) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

l) Pensions

The Charity operates a money purchase scheme which is operated by Scottish Widows plc. Employees contract directly with the insurance company. The Charity makes a matching contribution of 6% of salary to the scheme and acts as agent in collecting and paying over employee pension contributions.

CITIZENS ADVICE SERVICE IN THREE RIVERS

20

Notes on the Accounts (continued)

m) Creditors and provisions

Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount after allowing for any discounts due.

n) Legal status of the Charity

The Charity is a company limited by guarantee and has no share capital. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the Charity.

2. Income from Charitable Activities

Grants
Three Rivers District Council
Abbots Langley PCC
Abbots Langley Parish Council
City Bridge Trust
Citizens Advice
Countryside Properties
Gerrards Cross Parish Council
HCF/Graham Rowlandson Foundation
Hertfordshire County Council
Hertfordshire County Council Councillor
OPCC Hertfordshire
Lawton Trust
Buckinghamshire Council
Hertfordshire Community Foundation
Thrive Homes
Waitrose
Watford Health Trust
Watford Rural Parish Council
Watford Chamber of Commerce (DWP Kickstart)
Mill End Community Trust
2021
Unrestricted grants
Restricted grants
Unrestricted
Restricted
Total
£
£
£
257,340
26,124
283,464
-
7,750
7,750
-
2,000
2,000
-
-
-
1,000
60,820
61,820
-
-
-
-
-
-
-
8,333
8,333
-
26,595
26,595
-
-
-
-
-
-
-
-
-
-
42,023
42,023
-
9,461
9,461
-
9,632
9,632
-
-
-
-
2,508
2,508
-
5,000
5,000
-
6,065
6,065
156
156
2021
£
283,609
7,750
4,000
7,000
79,777
10,000
785
5,000
32,073
1,000
23,353
10,487
42,430
-
18,574
666
1,315
4,748
-
-
258,340
£
206,467
£
464,807
£
532,567
£
262,340
270,227
532,567

CITIZENS ADVICE SERVICE IN THREE RIVERS

21

Notes on the Accounts (continued)

3. Investment income

All of the Charity’s investment income of £109 (2021: £319) arises from money held in interest bearing deposit accounts.

4. Other grant income

The following Covid specific grants were received during the year:

Hertfordshire County Council
Three Rivers District Council
Thrive Homes
Watford Rural Parish Council
Watford & Three Rivers Trust
Unrestricted
Restricted
Total
2021
£
£
£
£
-
12,000
12,000
19,000
-
5,500
5,500
10,470
-
11,000
11,000
-
-
-
-
1,500
-
-
-
4,500
-
28,500
28,500
35,470

5. Statement of financial activities for 2021

Notes
Income from:
Donations
Charitable activities
2
Investment income
3
Other grant income
4
Total
Expenditure on:
Raising funds
Charitable activities
6
Total resources expended
Net income and net movement in funds
10
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
Restricted
funds
funds
Total
£
£
£
4,169
-
4,169
262,340
270,227
532,567
319
-
319
1,500
33,970
35,470
268,328
304,197
572,525
20,643
-
20,643
157,534
321,808
479,342
178,177
321,808
499,985
90,151
(17,611)
72,540
344,279
152,824
497,103
434,430
135,213
569,643

CITIZENS ADVICE SERVICE IN THREE RIVERS

22

Notes on the Accounts (continued)

6. Expenditure on charitable activities

Current year
Costs directly associated to Activities
Staff Costs
Direct charitable expenditure
Training and other costs
Travel
Citizens Advice charges
Support Costs Allocated to Activities
Premises costs
Computer and equipment costs
Insurance
Printing and stationery
Communications
Sundry
Governance costs
General
Money
Advice
Advice
Case Work
Total
£
£
£
£
226,245
61,100
53,113
340,458
19,983
-
-
19,983
1,635
379
356
2,370
1,480
343
322
2,145
6,065
1,406
1,319
8,790
255,408
63,228
55,110
373,746
51,943
12,045
11,292
75,280
3,931
911
855
5,697
2,806
651
610
4,067
4,975
1,154
1,081
7,210
5,294
1,227
1,151
7,672
8,640
2,004
1,878
12,522
14,779
3,427
3,213
21,419
92,368
21,419
20,080
133,867
347,776
84,647
£
75,190
£
507,613
£

CITIZENS ADVICE SERVICE IN THREE RIVERS

23

Notes on the Accounts (continued)

6. Expenditure on charitable activities (continued)

Previous year
Coats directly associated to activities
Staff costs
Direct charitable expenses
Training and other costs
Travel
Citizens Advice charges
Support costs allocated to activities
Premises costs
Bureau moving costs
Computer and equipment costs
Insurance
Printing and stationery
Communications
Sundry expenses
Governance costs
Total
Home
General
Money
Visiting and
Advice
Advice
Case Worker
Total
£
£
£
£
179,429
66,018
48,563
294,010
13,828
-
-
13,828
2,225
685
514
3,424
263
81
61
405
7,252
2,231
1,674
11,157
202,997
69,015
50,812
322,824
52,162
16,050
12,038
80,250
20,238
6,227
4,670
31,135
2,106
648
486
3,240
1,912
588
441
2,941
5,592
1,721
1,290
8,603
4,669
1,437
1,077
7,183
15,058
4,633
3,475
23,166
101,737
31,304
23,477
156,518
304,734
100,319
74,289
479,342

Support costs have been allocated to the three key charitable activities based on the amount of time advisers have spent on each activity during the year.

CITIZENS ADVICE SERVICE IN THREE RIVERS

24

Notes on the Accounts (continued)

7. Governance costs

Salaries
Audit fee
Legal and professional fees
Net income for the year is stated after:
Depreciation
Auditors’ remuneration
8. Net Income
2022
2021
£
£
10,829
10,322
6,600
5,190
3,990
7,654
21,419
23,166
2022
2021
£
£
-
-
6,600
5,190

9. Analysis of staff costs and key management, trustee remuneration, and related party transactions

Salaries and wages
Social security costs
Pension costs
Total
2022
2021
£
£
333,846
297,573
18,122
18,790
13,953
10,491
365,921
326,854

No employees had employee benefits in excess of £60,000 (2021: nil).

The trustees were not paid or received any other benefits from employment with the Charity (2021: nil). Paul Shaw was reimbursed expenses of £31 during the year (2021: £633).

The key management personnel of the Charity comprise the trustees, the company secretary, the district manager and the service managers. The total employee benefits of the key management personnel were £95,702 (2021: £90,780).

The average monthly head count was 24 staff (2021: 25) and the average monthly number of full-time equivalent employees, including casual and part-time staff, during the year was as follows:

Core bureau staff: 7.7 (2021: 7.5) Non-core bureau staff: 4.1 (2021: 3.0)

Paul Shaw is a consultant with Myers Clark, Chartered Accountants. Myers Clark provide the Charity with payroll and accountancy advice. The services are provided to the Charity at commercial rates and the amount charged for the year totalled £3,990 (2021: £7,326).

CITIZENS ADVICE SERVICE IN THREE RIVERS

25

Notes on the Accounts (continued)

10. Pension costs

The Charity operates a defined contribution pension scheme for all eligible employees. The pension charge for the year in respect of this scheme was £13,953 (2021: £9,077). At 31 March 2022, contributions of £2,093 were due to be paid to the pension scheme (2021: £1,096).

11. Government grants

The Charity enjoys a close working relationship with Three Rivers District Council, South Bucks District Council and Hertfordshire County Council. Together these Councils provide funding to enable the Charity to carry out its charitable activities. There are no unfulfilled conditions or other contingencies attaching to these grants. Total government grants received were £359,082 (2021 £421,968).

In accordance with subsection 37(4) of the Local Government and Housing Act 1989, all grants have been fully utilised in accordance with the terms under which they were originally granted and have been expended on revenue items in the normal course of the charitable company’s activities.

On 31[st] March 2022, the South Bucks office was closed and the activity transferred to Buckinghamshire Council. The excess of cumulative grants received over cumulative expenses over the life of the office of £36,383 is shown as a separate item on the Statement of Financial Activities, and included in Creditors as at 31[st] March 2022. It will be paid to Buckinghamshire Council after the year end.

12. Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

13. Tangible fixed assets

Cost
At 1 April 2021
Additions
At 31 March 2022
Accumulated depreciation
At 1 April 2021
Provision for the year
At 31 March 2022
Net book value at 31 March 2022
Net book value at 31 March 2021
Fixtures
and
Fittings
£
8,819
-
8,819
8,819
-
8,819
-
-

CITIZENS ADVICE SERVICE IN THREE RIVERS

26

Notes on the Accounts (continued)

14. Fixed asset investment

The Charity is a shareholder in Hertfordshire Citizens Advice Service a consortium company of the ten bureaux in Hertfordshire and each bureau own one share. The company is a company limited by guarantee and in the event of the company being wound up members are required to contribute an amount not exceeding £1 each.

15. Creditors: Amounts falling due within one year

Creditors
Accruals
Grants in advance
2022
2021
£
£
58,300
21,631
34,650
21,450
79,304
-
172,254
43,081

Creditors includes £36,383 due to Buckinghamshire Council following the closing of the South Bucks office (see Note 11)

16. Analysis of charitable funds

Analysis of movements in unrestricted funds

Current Year
General fund
Designated employee fund
Designated premises fund
Designated computer fund
Previous Year
General fund
Designated employee fund
Designated premises fund
Designated computer fund
Balance at
Balance at
01-Apr
Incoming
Resources
31-Mar
2021
resources
expended
Transfers
2022
£
£
£
£
£
308,430
260,253
(227,012)
(10,100)
331,571
96,000
-
-
2,000
98,000
20,000
-
-
-
20,000
10,000
-
-
8,100
18,100
434,430
260,253
(227,012)
-
467,671
Balance at
Balance at
01-Apr
Incoming
Resources
31-Mar
2020
resources
expended
Transfers
2021
£
£
£
£
£
245,279
268,328
(178,177)
(27,000)
308,430
77,000
-
-
19,000
96,000
20,000
-
-
-
20,000
2,000
-
-
8,000
10,000
344,279
268,328
(178,177)
-
434,430

CITIZENS ADVICE SERVICE IN THREE RIVERS

27

Notes on the Accounts (continued)

Name of unrestricted

fund Description, nature and purpose of the fund

General fund The “free reserves” after allowing for all designated funds. Employee fund To cover the costs the Charity would incur should funding from Three Rivers District Council cease or be substantially reduced, and is designed to cover the likely redundancy costs. In addition it includes an amount to provide cover in the case of maternity leave. Premises fund To cover the potential future repair costs of the Abbots Langley premises. Computer fund To cover the costs of replacing IT equipment on a rolling programme to keep the equipment up to date.

Analysis of movements in restricted funds

Current Year
General advice
Debt advice
Case work
Accommodation
Charity donations
Previous Year
General advice
Debt advice
Case work
Accommodation
Charity donations
Balance at
Balance at
01-Apr
Incoming
Resources
31-Mar
2021
resources
expended
Transfers
2022
£
£
£
£
£*
28,887
59,476
(88,207)
-
156
60,248
41,986
(88,668)
-
13,566
43,577
80,643
(101,944)
-
22,276
0
31,750
(31,750)
-
-
2,501
21,132
(21,048)
-
2,585
135,213
234,987
(331,617)
-
38,583
Balance at
Balance at
01-Apr
Incoming
Resources
31-Mar
2020
resources
expended
Transfers
2021
£
£
£
£
£
29,775
90,101
(90,989)
-
28,887
89,229
73,911
(102,892)
-
60,248
30,591
94,314
(81,328)
-
43,577
0
31,750
(31,750)
-
-
3,229
14,121
(14,849)
-
2,501
152,824
304,197
(321,808)
-
135,213

CITIZENS ADVICE SERVICE IN THREE RIVERS

28

Notes on the Accounts (continued)

16. Analysis of charitable funds (continued)

Name of restricted fund Description, nature and purpose of the fund

General advice To support our general advice work. Debt advice To support our money advice work. Case work To support our work on sickness and disability benefits, family law, and scams.

Accommodation The premises provided by Three Rivers District Council rent free at South Oxhey and Rickmansworth.

Charity donations

Grants received to provide assistance to deserving clients.

17. Analysis of net assets between funds

Current Year
Debtors
Short term deposits
Cash at bank and in hand
Creditors falling due within one year
Previous Year
Debtors
Short term deposits
Cash at bank and in hand
Creditors falling due within one year
General
Designated
Restricted
fund
funds
funds
Total
£
£
£
£
27,529
-
-
27,529
116,959
136,100
-
253,059
359,337
-
38,583
397,920
(172,254)
-
-
(172,254)
331,571
136,100
38,583
506,254
General
Designated
Restricted
fund
funds
funds
Total
£
£
£
£
9,018
-
-
9,018
126,981
126,000
-
252,981
215,512
-
135,213
350,725
(43,081)
-
-
(43,081)
308,430
126,000
135,213
569,644

CITIZENS ADVICE SERVICE IN THREE RIVERS

29

Notes on the Accounts (continued)

18. Reconciliation of net income to net cash flow from operating activities

Net movement in funds
Interest income
Increase in debtors
Increase in short term deposits
Increase/(decrease) in creditors
2022
2021
£
£
(63,389)
72,540
(109)
(319)
(18,511)
(6,471)
(78)
(205)
129,173
(162,255)
47,086
(96,710)