ester
The Vine Christian School (Reading)
Report of the Trustees and Unaudited Financial Statements for the year ended 31 August 2022
The Vine Christian School (Reading)
2
Report of the Trustees for the year to 31 August 2022
Registered Charity Number;
1104385
Principal Address
Three Mile Cross Church Basingstoke Road Three Mile Cross Reading RG7 1AT
Trustees
Babu Samuel Rudolf Esterhuizen Robert Wheeler
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of Trust, and constitutes an unincorporated charity. The charity is governed by a declaration of Trust dated 10 June 2004.
Risk management
Risk assessment is an ongoing management process within the charity. Uppermost among those that have been identified is the risk of employing staff with inappropriate background records or experience who may be detrimental to the principles and values of the charity. In order to avoid that risk, all appointments are carefully considered to ensure that, as far as possible, that risk is minimized. The financial risks are centered on the need to ensure future funding, which is alleviated by healthy student numbers and fees.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's principal activities comprise the advancement of education for children between the ages of 3 and 18 years that promotes the Christian Faith, in particular by the provision of a School based upon biblical principles, values and doctrines, that nurtures good character as well as high academic achievement.
Public benefit
The School provides education for students from all walks of life and, in particular, provides bursaries for children whose families are unable to meet the full costs of their education. By providing a fully rounded education to a high standard the school is able to bring students to maturity so that they can make a useful contribution to society as a whole. The bursary fund assists in meeting the public benefit requirement by providing funds for less advantaged students.
The Vine Christian School (Reading)
3
Trustees Annual Report for the year to 31 August 2022
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The school continued to use the Accelerated Christian Education (ACE) curriculum system, which is used throughout the world, and which makes the Bible the point of reference in all subjects. Regular games and sporting activities took place throughout the year. Students collected food, clothing and blankets for families in the Ukraine.
Ofsted inspected the school in October 2021 and this resulted in the school gaining a status of “Good”. Notes on how the school can improve and achieve “Outstanding” at the next inspection were readily accepted and measures to implement these have been taken. The new status meant preschool funding was reinstated.
There were 24 pupils in the main school and 5 in the preschool for the year 2021 – 2022. In the academic year 2021-2022 the pupils’ average pass mark achieved over all subjects was 94%. Our goal is to make our education affordable and accessible and so we continue to offer financial assistance as needed. In January 2020 we launched a new Bursary Fund to formally manage that financial assistance and were able to offer a portion of the bursary fund to one family.
FUTURE DEVELOPMENTS
The charity has succeeded in establishing its reputation in the field of Christian education within the area in which it is located, and the trustees aim to improve the quality of education to an increasing number of students in the coming years.
The school is continuing to develop material to complement the ACE curriculum which will enable students to have a broad and balanced education comparable to the national curriculum.
Explore options to expand our outside play area, through approaching the owner of the pub next door to discuss the possibility of us using the grass area at the end of his carpark.
Approved by order of the board of trustees on May 25 2023 and signed on its behalf by:
2023-05-26
Mr R Wheeler Chair
The Vine Christian School (Reading)
4
Independent examiner’s report to the trustees for the year to 31 August 2022
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
| Report to the trustees/ members of On accounts for the year ended Set out on pages Respective responsibilities of trustees and examiner Basis of independent examiner’s statement |
The Vine Christian School | The Vine Christian School | The Vine Christian School |
|---|---|---|---|
| 31stAugust 2022 | Charity no (if any) |
1104385 | |
| 2-4 | |||
| The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed_._ It is my responsibility to: • examine the accounts under section 145 of the Charities Act, • to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and • to state whether particular matters have come to my attention. My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. |
-
Independent In connection with my examination, no material matters have come to my
-
examiner's statement attention which gives me cause to believe that in, any material respect,: • the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
• the accounts did not accord with the accounting records; or • the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination. to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
| Signed: Name: |
2023-05-26 | |
|---|---|---|
| Rachel Eden |
The Vine Christian School (Reading)
5
Independent examiner’s report to the trustees for the year to 31 August 2022
Relevant professional CIMA qualification(s) or body: Address: Holy Brook Associates Curious Lounge, 1st Floor, Pinnacle Building, Tudor Road, Reading RG1 1NH
The Vine Christian School (Reading)
6
Statement of Financial Activities for the year ended 31 August 2022
| Notes INCOMING RESOURCES Incoming resources from generated funds Voluntary income Incoming resources from charitable activities Education Pre-School Education Other incoming resources Miscellaneous income Total incoming resources RESOURCES EXPENDED Charitable activities Education 3 Net incoming resources RECONCILIATION OF FUNDS Total funds brought forward Bursary fund net outgoings TOTAL FUNDS CARRIED FORWARD |
2022 £ Unrestricted Fund 1,141 128,367 20,259 1 149,769 104,330 45,438 7,028 - 52,579 |
2021 £ Unrestricted Fund 1,800 58,421 33,021 - |
|---|---|---|
| 93,242 100,391 (7,149) 14,035 - |
||
| 7,028 |
The notes form part of these financial statements
7
The Vine Christian School (Reading)
Balance Sheet as at 31 August 2022
| Note 2022 £ FIXED ASSETS Tangible assets 4 2,137 CURRENT ASSETS Debtors 12,742 Bank 47,681 Cash 87 47,767 CREDITORS Fees in advance - Parent deposits 8,450 Other creditors Accruals 933 984 10,367 Net current assets 50,142 Net assets 52,279 FUNDS Unrestricted; General 47,909 Restricted; Bursary 4,370 52,279 |
Note 2022 £ FIXED ASSETS Tangible assets 4 2,137 CURRENT ASSETS Debtors 12,742 Bank 47,681 Cash 87 47,767 CREDITORS Fees in advance - Parent deposits 8,450 Other creditors Accruals 933 984 10,367 Net current assets 50,142 Net assets 52,279 FUNDS Unrestricted; General 47,909 Restricted; Bursary 4,370 52,279 |
Note 2022 £ FIXED ASSETS Tangible assets 4 2,137 CURRENT ASSETS Debtors 12,742 Bank 47,681 Cash 87 47,767 CREDITORS Fees in advance - Parent deposits 8,450 Other creditors Accruals 933 984 10,367 Net current assets 50,142 Net assets 52,279 FUNDS Unrestricted; General 47,909 Restricted; Bursary 4,370 52,279 |
2,506 19,882 81 22,469 8,996 9,450 200 18,646 |
2,506 19,882 81 22,469 8,996 9,450 200 18,646 |
2021 £ 3,205 |
|---|---|---|---|---|---|
| 50,142 | 3,823 | ||||
| 52,279 | 7,028 | ||||
| 47,909 4,370 |
2,658 4,370 7,028 |
||||
| 52,279 |
The financial statements were approved by the Board of Trustees on May 25 2023 and were signed on its behalf by:
2023-05-26
Mr D Esterhuizen Trustee
The notes form part of these financial statements
8
The Vine Christian School (Reading)
Notes to the Financial Statements for the year ended 31 August 2022
1 ACCOUNTING POLICIES
Accounting convention
The financial statements have been prepared under the historical cost convention, and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 2011 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.
Incoming resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
School equipment - 25% on reducing balance
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Trustees.
Restricted funds can only be used for the particular restricted purposes within the objects of the charity. Restrictions arise then specified by the donor or when funds are raised for particular restricted purposes.
2 TRUSTEEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for either the year ended 31 August 2021 or 31 August 2020.
3 STAFF COSTS
| STAFF COSTS 2022 £ Wages and salaries 69,814 Pension 3,742 The average monthly number of employees during the year was as follows: Teaching 8 |
2021 £ 72,937 2,581 |
|---|---|
| 8 |
No employees received emoluments in excess of £60,000.
The charity operated a defined contribution pension scheme the cost of which is included above.
9
The Vine Christian School (Reading)
Notes to the Financial Statements for the year ended 31 August 2022
| 4 TANGIBLE FIXED ASSETS COST At 1 September 2021 Additions in the year As at 31 August 2022 DEPRECIATION At 1 September 2020 Charge for the year As at 31 August 2022 NET BOOK VALUE At 31 August 2022 At 31 August 2021 |
Computers & Equipment £ 7,459 - 7,459 4,254 1,068 5,322 2,137 3,525 |
|---|---|
The Vine Christian School (Reading)
10
Detailed Statement of Financial Activities for the year ended 31 August 2022
| INCOMING RESOURCES Incoming resources from generated funds Voluntary income Gifts Incoming resources from charitable activities School Fees Pre-School Fees Other incoming resources Miscellaneous income Total incoming resources RESOURCES EXPENDED Charitable activities Wages and Social Security Pensions Teaching Materials School trips and sport Equipment, computers Training Insurance Merit shop Ofsted Travel Convention Refurbishment Depreciation CCPAS, IAPS Support costs Office Expenses Total resources expended Net surplus (deficit) |
2022 £ 1,141 128,367 20,259 1 69,814 3,742 8,713 5,071 948 1,881 1,067 - - 2,021 - 1,582 1,068 - 95,907 8,423 8,423 104,330 45,438 |
2021 £ 1,800 58,421 33,021 771 |
|---|---|---|
| 94,013 72,937 2,581 10,504 706 154 1,923 1,055 344 1,161 1,723 343 1,599 1,068 391 |
||
| 96,489 3,902 |
||
| 3,902 | ||
| 100,391 | ||
| (6,378) |
Signature Certificate
Reference number: MK44Y-QU9PT-JNWQL-P7UXE
Signer Timestamp
Signature
Rachel Eden
Email: rachel.eden@holybrook.com
Sent: Signed:
26 May 2023 10:36:34 UTC 26 May 2023 10:36:34 UTC
IP address: 82.21.178.87 Location: Reading, United Kingdom
Deon Esterhuizen
Email: d.esterhuizen@thevcs.org.uk
Sent: Viewed: Signed:
Recipient Verification:
✔ Email verified
26 May 2023 10:36:34 UTC 26 May 2023 10:53:32 UTC 26 May 2023 10:54:04 UTC
26 May 2023 10:53:32 UTC
IP address: 86.176.198.154 Location: Reading, United Kingdom
Bob Wheeler
Email: b.wheeler@thevcs.org.uk
Sent: Viewed: Signed:
Recipient Verification:
✔ Email verified
26 May 2023 10:36:34 UTC 26 May 2023 20:47:40 UTC 26 May 2023 20:51:00 UTC
26 May 2023 20:47:40 UTC
IP address: 80.41.56.198 Location: Swindon, United Kingdom
Document completed by all parties on: 26 May 2023 20:51:00 UTC
Page 1 of 1
Signed with PandaDoc
PandaDoc is a document workflow and certified eSignature solution trusted by 40,000+ companies worldwide.