| Page number | ||
|---|---|---|
| Charity Information | ||
| Trustees Report |
2to 4 | |
| Independent Examiners |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial |
Statements | 8 to 14 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | |||||
| Notes | Funds | Funds | Funds | Funds | ||||
| f. | ||||||||
| Incoming Resources | ||||||||
| Incoming Resources from | generated | funds | ||||||
| Donations | 2 | 47,042 | 15,454 | 62,496 | 62,836 | |||
| Investments | 103 | 106 | 209 | |||||
| Total Income | 47,145 | 15,560 | 62,705 | 62,847 | ||||
| Expenditure | ||||||||
| Charitable Activities |
3 | 52,955 | 7,771 | 60,726 | 58,751 | |||
| Total Expenditure | 52,955 | 7,771 | 60,726 | 58,751 | ||||
| Net (Expenditure)/Income | th movement | of | ||||||
| funds | (5,810) | 7,789 | 1,979 | 4,096 | ||||
| (5,810) | 7,789 | 1,979 | 4,096 | |||||
| Reconciliation offunds: | ||||||||
| Fund balances at 1 April 2022 | 67,028 | 66,554 | 133,582 | 133,582 | ||||
| Fund balances at 31March | 2023 | 61,218 | 74,343 | 135,561 | 137,678 |
| Notes | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||
| Stock ofChristian | Resources | 105 | 300 | |||||
| Debtors | 8 | 22338 | 13,538 | |||||
| Bank dt Cash | 9 | 116,512 | 123,228 | |||||
| Total | 138,955 | 137,066 | ||||||
| Creditors: | Amounts | falling due | 10 | 3,394 | 3,484 | |||
| Within one | year | |||||||
| Net Current | Assets | 135,561 | 133,582 | |||||
| Total Net Assets | 135,561 | 133,582 | ||||||
| Capital | ||||||||
| Restricted Funds | 61,218 | 67,028 | ||||||
| Unrestricted | Funds | 39,343 | 31,554 | |||||
| Designated | Funds | 35,000 | 35,000 | |||||
| Total | 135,561 | 133,582 |
| 2.Donations | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Extreme | Main | |||||
| Prophetic | Webchnrch | project | ||||
| Donations | Total | Total | ||||
| General | ||||||
| Gifts, Donations | and Offerings | 22,366 | 12,671 | 11,525 | 46,562 | 54,061 |
| Gift Aid Tax Refunds | 8,270 | 3,735 | 3,734 | 15,739 | 7,500 | |
| Sale ofResources | 195 | 195 | 334 | |||
| Other Income | 941 | |||||
| 30,636 | 16,406 | 15,454 | 62,496 | 62,836 |
| 3.Charitable Activities |
||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Extreme | Main | |||||
| Prophetic | Webchurch | project | Total | Total | ||
| Pastoral Support charges/Salaries | 25,114 | 11,697 | 586 | 37,397 | 33,728 | |
| Gifts Donations and Tithes |
(note 12) | 4,468 | 1,806 | 1,745 | 8,019 | 10,930 |
| Insurance | 69 | 147 | 82 | 298 | 276 | |
| Honorariums and gifts |
1,721 | 952 | 2,673 | 1,985 | ||
| Travel and accommodation |
expenses | 159 | 159 | 31 | ||
| Literature costs |
195 | 195 | 256 | |||
| Food and Hospitality | 185 | 185 | 128 | |||
| Conference travel and accommodation | 70 | 70 | 115 | |||
| Support costs (note 4) | 4,099 | 3,834 | 3,797 | 11,730 | 11,302 | |
| 35,471 | 17,484 | 7,771 | 60,726 | 58,751 | ||
| 4.Support Costs | ||||||
| 2023 | 2022 | |||||
| Extreme | Main | |||||
| Prophetic | Webchurch | project | Total | Total | ||
| 8 | 8 | |||||
| IT&Computer costs | 230 | 245 | 558 | 1,033 | 1,470 | |
| General Office expenses | 1,200 | 1,200 | 1,500 | 3,900 | 3,900 | |
| Bank and Card costs | 498 | 423 | 92 | 1,013 | 982 | |
| Telephone &Postage | 893 | 932 | 236 | 2,061 | 2,295 | |
| Printing and Stationery |
704 | 460 | 671 | 1,835 | 885 | |
| Governance costs |
574 | 574 | 674 | 1,822 | 1,722 | |
| Miscellaneous | 66 | 66 | 48 | |||
| 4,099 | 3,834 | 3,797 | 11,730 | 11,302 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| 5.Governance | costs | 8 | ||||||
| Independent Examination |
500 | 500 | ||||||
| Current year Statutory accounts and payroll | preparation | 1,200 | 1,100 | |||||
| Trustees Insurance | 122 | 122 | ||||||
| 1,822 | 1,722 | |||||||
| 6.Net movement | in funds for the year | |||||||
| The net movement | in funds for the year is stated after | charging: | ||||||
| Independent Examination |
500 | 500 | ||||||
| 7.Staff Costs | 2023 | 2022 | ||||||
| Remuneration | was | paid to the minority ofthe | trustees | in the year | 8 | |||
| No employees | were paid | g60,000 or more | ||||||
| Salary Costs | 35,000 | 31,070 | ||||||
| Pension Costs | 1,488 | 1,488 | ||||||
| Casual Salaries | 909 | 1,170 | ||||||
| 37,397 | 33,728 | |||||||
| The average weekly number ofstaff employed | by the charity during the year | |||||||
| was as follows: | ||||||||
| 8.Debtors | 2023 | 2022 | ||||||
| 8 | 8 | |||||||
| Gift Aid Tax Refunds | 22,338 | 13,538 | ||||||
| 22,338 | 13,538 | |||||||
| 9.Baak and Cash | 2023 | 2022 | ||||||
| Bank Accounts | 116,512 | 123,228 | ||||||
| 116,512 | 123,228 | |||||||
| 10.Creditors amounts | falling due within | 1 | year | 2023 | 2022 | |||
| 8 | ||||||||
| Inland Revenue | 1,794 | 1,884 | ||||||
| Accruals | 1,600 | 1,600 | ||||||
| 3,394 | 3,484 |
| 11.Fund Movements | |||||
|---|---|---|---|---|---|
| Fund | Fund | ||||
| Balances | Balances | ||||
| carried | Incoming | Outgoing | carried | ||
| forward | Resources | Resources | forward | ||
| as at 31 | as at 31 | ||||
| Restricted | March 2022 | March 2023 | |||
| g | |||||
| Extreme Prophetic | 32,636 | 30,638 | (35,471) | 27,803 | |
| Webchurch | 34,392 | 16,507 | (17,484) | 33,415 | |
| 67,028 | 47,145 | (52,955) | 61,218 | ||
| Designated | 35,000 | 35,000 | |||
| Unrestricted | 31,554 | 15,560 | (7,771) | 39,343 | |
| Total Funds | 133,582 | 62,705 | (60,726) | 135,561 | |
| 12.Details ofGifts ds Donations | K1,000and over | 2023 | 2022 | ||
| Angel Foundation (GOD |
TV) | 1,200 | 1,200 | ||
| XPMedia | 5,038 | 4,600 | |||
| C Moody | 1,217 | ||||
| Others ofless than 61000 | 1,781 | 3,913 | |||
| 8,019 | 10,930 |
| 14.Previous years more d | etailed SO | FA | ||||
|---|---|---|---|---|---|---|
| 2022 | ||||||
| Restricted | Unrestricted | Total | ||||
| Notes | Funds | Funds | Funds | |||
| 8 | g | |||||
| Incoming Resources | ||||||
| Incoming Resources from | generated | funds | ||||
| Donations | 2 | 48,301 | 14,535 | 62,836 | ||
| Investments | 6 | 11 | ||||
| Total Income | 48,306 | 14,541 | 62,847 | |||
| Expenditure | ||||||
| Charitable Activities |
3 | 49,310 | 9,441 | 58,751 | ||
| Total Expenditure | 49,310 | 9,441 | 58,751 | |||
| Net (Expenditure)/Income | &movement of | |||||
| funds | (1,004) | 5,100 | 4,096 | |||
| (1,004) | 5,100 | 4,096 | ||||
| Reconciliation offunds: | ||||||
| Fund balances at 1 April 2021 | 68,032 | 61,454 | 129,486 | |||
| Fund balances at 31March | 2022 | 67,028 | 66,554 | 133,582 |