| Christian Services Association (UK) | Christian Services Association (UK) | |
|---|---|---|
| INDEX | ||
| Page number | ||
| Charity Information | ||
| Trnstccs Rcport |
2to 4 | |
| Independent examiners |
Rcport | |
| Statcntcnt of Financial | Activities | |
| Balance Shcct | ||
| Notes to thc Financial |
Statements | 8to 14 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | |||||
| Notes | Funds | Funds | Funds | Funds | ||||
| 8 | ||||||||
| Incoming Resources | ||||||||
| Incoming Resources from | generated | funds | ||||||
| Donations | 2 | 42,116 | 14,860 | 56,976 | 42,055 | |||
| Investments | 16 | 19 | 35 | 103 | ||||
| Total Income | 42,332 | I~,879 | 7 93 I | 4 I38 |
||||
| Expenditure | ||||||||
| Charitable Activities |
3 | 47,443 | 9,007 | 56,450 | 65,760 | |||
| Total Expeuditure | 47,443 | 9,007 | 56,450 | 65,760 | ||||
| Net (Expenditure)/Income | 4fr movcmcnt of | |||||||
| funds | (5,311) | 5,872 | 561 | (23,602) | ||||
| (5,3II) | 5,872 | 561 | (23,602) | |||||
| Reconciliation | offunds: | |||||||
| Fund balances | at I April 2020 | 73,343 | 55,582 | 128,925 | 152,527 | |||
| Fund balances | at 31 March | 2021 | 68,032 | 61,454 | 129,486 | 128,925 |
| Notes | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| 8 | ||||||||
| Current Assets | ||||||||
| Stock ofChristian | Resources | 500 | 918 | |||||
| Debtors | 8 | 8,127 | 8,767 | |||||
| Bank &Cash | 9 | 124,129 | 1&,936 | |||||
| Tend | 132,756 | 132„621 | ||||||
| Creditors: | Amounts | falling due | 10 | 3/70 | 3,696 | |||
| 9/ithin one year |
||||||||
| Net Current Assets | 129,486 | l28,925 | ||||||
| Total Net | Assets | 129,486 | 128,925 | |||||
| Capital | ||||||||
| Restricted | Funds | 68,032 | 73,343 | |||||
| Unrestricted | Funds | 26,454 | 20,582 | |||||
| Designated | Funds | 35,000 | 35,000 | |||||
| Total | 129,486 | 128,925 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Etttreme | Main | ||||||
| Prophetic | Webchurch | project | |||||
| Donations | Total | Total | |||||
| General | |||||||
| Gills, Donations | and OfFerings | 23,314 | 13,437 | 11,440 | 48,191 | 38,983 | |
| Gift Aid Tax Refunds | 3,812 | 1,553 | 3,160 | 8,525 | 161 | ||
| Sale ofResources | 260 | 260 | 431 | ||||
| Otherlncome | 280 | ||||||
| Restricted | and specfic gift | 2,000 | |||||
| Conference | incotne | 200 | |||||
| 27,126 | 14,990 | 14,860 | 56,976 | 42,055 |
| 3.Charitabl | e Activities |
|||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Extreme | Main | |||||||
| Prophetic | Webcburcb | project | Total | Total | ||||
| 6 | ||||||||
| Pastoral Support charges/Salaries | 21,403 | 10,500 | 430 | 32333 | 33,063 | |||
| Gifts Donations and Tithes |
(note 12) | 7,447 | 1,264 | 2,118 | 10,829 | 17 | 701 | |
| Insurance | 180 | 180 | 667 | |||||
| Room Hire | 1,921 | |||||||
| Honorariums | and gills | 1,300 | I&00 | 1325 | ||||
| Travel and |
accommodation | expenses | 20 | 259 | 279 | 681 | ||
| Literature costs | 538 | 538 | 420 | |||||
| Food and Hospitality | 21 | 21 | 893 | |||||
| Conference | venue costs | 251 | ||||||
| Conference | travel and acconunodation | (91) | (91) | 241 | ||||
| Support costs (note 4) | 3,306 | 3,503 | 4,252 | 11,061 | 13,697 | |||
| 32,156 | 15,287 | 9,007 | 56,450 | 65,760 | ||||
| 4.Support | Costs | |||||||
| 2021 | 2020 | |||||||
| Extreme | Main | |||||||
| Prophetic | Wcbchurch | pleject | Total | Total | ||||
| g | ||||||||
| IT&Computer costs | 273 | 205 | 761 | 1,239 | /. | 232 | ||
| General Oflice ei7tenses | 1,200 | 1,239 | 1,500 | 3,939 | 5,066 | |||
| Bank and Card costs | 288 | 361 | 285 | 934 | 844 | |||
| Telephone &Postage | 421 | 1,066 | 664 | 2,151 | 3,436 | |||
| Printing and |
Stationery | 588 | 118 | 483 | 1,189 | 755 | ||
| Governance | costs | 500 | 500 | 462 | 1,462 | /. | 700 | |
| Miscellaneous | 36 | 14 | 97 | 147 | 66/ | |||
| 3306 | 3,503 | 42 2 | l 1,061 | /3. | 697 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 5.Governance costs |
f | ||||||
| Independent Examination |
500 | 500 | |||||
| less overprovsion | previous year | (250) | |||||
| Current year Statutory accounts end payroll | preparation | 1,100 | 1,100 | ||||
| Trustees Insurance | 112 | ||||||
| Prior year accrual | shortfal I |
100 | |||||
| 1,462 | 1,700 | ||||||
| 6.Net movcmcot | in funds for the year | ||||||
| The net movement | in Funds for the year is stated after | charging: | |||||
| Independent Examination |
500 | ||||||
| 7.StaffCosts Remuneration was |
paid to the minority ofthc | trustees | in thc year | 2021f | 2020 | ||
| No employees were paid |
f60,000or morc | ||||||
| Salary Costs | 29,760 | 29,760 | |||||
| Pension Costs | 1,488 | 1,488 | |||||
| Casual Salarie | 1,085 | 1,815 | |||||
| 32,333 | 33,063 | ||||||
| The average weekly number ofstaff employed | by the charity during thc year | ||||||
| was as follows: | |||||||
| 8.Debtors | 2021 | 2020 | |||||
| Gift Aid Tax Refunds | 8,127 | 8,767 | |||||
| 8,127 | 8,767 | ||||||
| 9.Bank and Cash | 2021 | 2020 | |||||
| f | f | ||||||
| Bank Accounts | 124,129 | 122,936 | |||||
| 6.229 | 122,936 | ||||||
| 10.Creditors amounts | falling due within | 1 | year | 2021 | 2020 | ||
| Sundry Creditors | 200 | 350 | |||||
| inland Revenue |
1,470 | 1,496 | |||||
| Accruals | 1,600 | 1,850 | |||||
| 3,270 | 2.696 |
| 11.Fund Movements | ||||
|---|---|---|---|---|
| Fund | Fund | |||
| Balances | Balances | |||
| carried | Inconung | Outgoing | carried | |
| forward | Resources | Resources | forward | |
| as at31 | as at 31 | |||
| Restricted | March 2020 | March 2021 | ||
| Extreme Prophetic | 36,922 | 27,133 | (32,156) | 31,899 |
| Webchurch | 36,421 | 14,999 | (15,c&7) | 36,133 |
| 73,343 | 42,132 | (47,443) | 68,032 | |
| Designated | 35,000 | 35,000 | ||
| Unrestricted | 20,582 | 14,879 | (9,007) | 26,454 |
| Total Funds | 128,925 | 57,011 | (56,450) | 129,486 |
| 12.Details ofGifts dt Donahons f1000and over | 2021 | 2020 | ||
| f | ||||
| Angel Foundation (GOD TV) |
1300 | 1,200 | ||
| Teen Challenge | 700 | 1,200 | ||
| Torbay Street Pastors | 600 | 1,200 | ||
| XP Media | 4,030 | 2,350 |
| The following Trustees re | ceive asalary from | thc charity | |
|---|---|---|---|
| Gross | Pccsioa | ttetmhurscd | |
| Travel Expcnscs | |||
| C Moody | f29,760 | f1,488 | f268 |
| A Hardy (casual work | |||
| paytnents) | f1,085 |
| 2020 | |||||||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||||
| Notes | Funds | Funds | Funds | ||||
| f | K | ||||||
| Incoming Resources | |||||||
| Incotning Resources from | generated | funds | |||||
| Donations | 31,083 | 10,972 | 42,055 | ||||
| 1nvestmems | 2 | 71 | 103 | ||||
| Total Income | 31,1]5 | 11,043 | 47 158 | ||||
| Expenditure | |||||||
| Charitable Activities |
3 | 49,589 | 16,171 | 65,760 | |||
| Total Expenditure | 49,589 | 16,171 | 65,760 | ||||
| Net Income/( Expenditure) | ds movcmcnt | of | |||||
| funds | (18,474) | (5,128) | (P&,602) | ||||
| (18,474) | (5,128) | (23,602) | |||||
| Reconciliation offunds: | |||||||
| Fund balances at 1 April 2019 | 91,817 | 60,710 | 152,527 | ||||
| Fund balances at 31 March | 2020 | 73,343 | 55,582 | 128,925 |