OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Christian Services Association (UK) Christian Services Association (UK)
INDEX
Page number
Charity Information
Trnstccs
Rcport
2to 4
Independent
examiners
Rcport
Statcntcnt of Financial Activities
Balance Shcct
Notes
to thc Financial
Statements 8to 14

2021 2020
Restricted Unrestricted Total Total
Notes Funds Funds Funds Funds
8
Incoming Resources
Incoming Resources from generated funds
Donations 2 42,116 14,860 56,976 42,055
Investments 16 19 35 103
Total Income 42,332 I~,879 7 93 I 4
I38
Expenditure
Charitable
Activities
3 47,443 9,007 56,450 65,760
Total Expeuditure 47,443 9,007 56,450 65,760
Net (Expenditure)/Income 4fr movcmcnt of
funds (5,311) 5,872 561 (23,602)
(5,3II) 5,872 561 (23,602)
Reconciliation offunds:
Fund balances at I April 2020 73,343 55,582 128,925 152,527
Fund balances at 31 March 2021 68,032 61,454 129,486 128,925

Notes 2021 2020
8
Current Assets
Stock ofChristian Resources 500 918
Debtors 8 8,127 8,767
Bank &Cash 9 124,129 1&,936
Tend 132,756 132„621
Creditors: Amounts falling due 10 3/70 3,696
9/ithin
one year
Net Current Assets 129,486 l28,925
Total Net Assets 129,486 128,925
Capital
Restricted Funds 68,032 73,343
Unrestricted Funds 26,454 20,582
Designated Funds 35,000 35,000
Total 129,486 128,925

2021 2020
Etttreme Main
Prophetic Webchurch project
Donations Total Total
General
Gills, Donations and OfFerings 23,314 13,437 11,440 48,191 38,983
Gift Aid Tax Refunds 3,812 1,553 3,160 8,525 161
Sale ofResources 260 260 431
Otherlncome 280
Restricted and specfic gift 2,000
Conference incotne 200
27,126 14,990 14,860 56,976 42,055

3.Charitabl e
Activities
2021 2020
Extreme Main
Prophetic Webcburcb project Total Total
6
Pastoral Support charges/Salaries 21,403 10,500 430 32333 33,063
Gifts Donations
and Tithes
(note 12) 7,447 1,264 2,118 10,829 17 701
Insurance 180 180 667
Room Hire 1,921
Honorariums and gills 1,300 I&00 1325
Travel
and
accommodation expenses 20 259 279 681
Literature costs 538 538 420
Food and Hospitality 21 21 893
Conference venue costs 251
Conference travel and acconunodation (91) (91) 241
Support costs (note 4) 3,306 3,503 4,252 11,061 13,697
32,156 15,287 9,007 56,450 65,760
4.Support Costs
2021 2020
Extreme Main
Prophetic Wcbchurch pleject Total Total
g
IT&Computer costs 273 205 761 1,239 /. 232
General Oflice ei7tenses 1,200 1,239 1,500 3,939 5,066
Bank and Card costs 288 361 285 934 844
Telephone &Postage 421 1,066 664 2,151 3,436
Printing
and
Stationery 588 118 483 1,189 755
Governance costs 500 500 462 1,462 /. 700
Miscellaneous 36 14 97 147 66/
3306 3,503 42 2 l 1,061 /3. 697

2021 2020
5.Governance
costs
f
Independent
Examination
500 500
less overprovsion previous year (250)
Current year Statutory accounts end payroll preparation 1,100 1,100
Trustees Insurance 112
Prior year accrual shortfal
I
100
1,462 1,700
6.Net movcmcot in funds for the year
The net movement in Funds for the year is stated after charging:
Independent
Examination
500
7.StaffCosts
Remuneration
was
paid to the minority ofthc trustees in thc year 2021f 2020
No employees
were paid
f60,000or morc
Salary Costs 29,760 29,760
Pension Costs 1,488 1,488
Casual Salarie 1,085 1,815
32,333 33,063
The average weekly number ofstaff employed by the charity during thc year
was as follows:
8.Debtors 2021 2020
Gift Aid Tax Refunds 8,127 8,767
8,127 8,767
9.Bank and Cash 2021 2020
f f
Bank Accounts 124,129 122,936
6.229 122,936
10.Creditors amounts falling due within 1 year 2021 2020
Sundry Creditors 200 350
inland
Revenue
1,470 1,496
Accruals 1,600 1,850
3,270 2.696

11.Fund Movements
Fund Fund
Balances Balances
carried Inconung Outgoing carried
forward Resources Resources forward
as at31 as at 31
Restricted March 2020 March 2021
Extreme Prophetic 36,922 27,133 (32,156) 31,899
Webchurch 36,421 14,999 (15,c&7) 36,133
73,343 42,132 (47,443) 68,032
Designated 35,000 35,000
Unrestricted 20,582 14,879 (9,007) 26,454
Total Funds 128,925 57,011 (56,450) 129,486
12.Details ofGifts dt Donahons f1000and over 2021 2020
f
Angel
Foundation (GOD TV)
1300 1,200
Teen Challenge 700 1,200
Torbay Street Pastors 600 1,200
XP Media 4,030 2,350

The following Trustees re ceive asalary from thc charity
Gross Pccsioa ttetmhurscd
Travel Expcnscs
C Moody f29,760 f1,488 f268
A Hardy (casual work
paytnents) f1,085

2020
Restricted Unrestricted Total
Notes Funds Funds Funds
f K
Incoming Resources
Incotning Resources from generated funds
Donations 31,083 10,972 42,055
1nvestmems 2 71 103
Total Income 31,1]5 11,043 47 158
Expenditure
Charitable
Activities
3 49,589 16,171 65,760
Total Expenditure 49,589 16,171 65,760
Net Income/( Expenditure) ds movcmcnt of
funds (18,474) (5,128) (P&,602)
(18,474) (5,128) (23,602)
Reconciliation offunds:
Fund balances at 1 April 2019 91,817 60,710 152,527
Fund balances at 31 March 2020 73,343 55,582 128,925