OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

REGISTERED COMPANY NUMBER: 04812799 (England and Wales) REGISTERED CHARITY NUMBER: 1104329

PAKISTAN YOUTH AND COMMUNITY ASSOCIATION (A COMPANY LIMITED BY GUARANTEE)

REPORT AND FINANCIAL STATEMENTS

31[st] MARCH 2023

MSA Accountancy & Business Advisors Business Box 3 Oswin Road Leicester Leicestershire LE3 1HR

Pakistan Youth and Community Association

Contents of the Financial Statements for the Year Ended 31 March 2023

Page
Trustees' Report 1 to 5
Independent Examiner's Report 6
Statement of Financial Activities 7
Statement of Financial Position 8 to 9
Notes to the Financial Statements 10 to 22
Detailed Statement of Financial Activities 23 to 24

Pakistan Youth and Community Association

Trustees' Report for the Year Ended 31 March 2023

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

REGISTERED NAME & NUMBER

REGISTERED NAME & NUMBER
Registered charity name Pakistan Youth and Community Association
Charity registration number 1104329
Company registration number 4812799
ADDRESS
Registered office Pakistan Centre
58 Earl Howe Street
Leicester
LE2 0DF

DIRECTORS and TRUSTEES

Pakistan Youth and Community Association have a board of directors; its members are directors for the purpose of company law and trustees for the purposes of charity law.

The following were Directors and Trustees during the year ended 31 March 2023

Chairperson Mr Mohammed Afzaal Vice-Chair Mr Rafique Ahmed Jalees Mr Syed Tansir Asghar Bukhari (resigned Charity Secretary 28/06/2022) Additional Secretary Mrs Aisha Ali Treasurer Mr Abdul Waheed Bajwa Women's Officer Miss Abeda Adam Youth Officer Mr Mohammed Ayub Welfare Officer Mr Jamil Akhter Board of Directors Members Mr Mohammed Hafeez Mr Morawat Hussain Company Secretary Mr Ghulam Mustafa Malik

Additional Secretary Treasurer Women's Officer Youth Officer Welfare Officer Board of Directors Members Company Secretary

Page 1

Pakistan Youth and Community Association

Trustees' Report for the Year Ended 31 March 2023

AGENTS and ADVISORS

Independent examiner Solicitors Bankers MSA Accountancy & Business Advisors SKR Legal Solicitors Barclays Bank Plc Business Box, 3 Oswin Road 131A Evington Road 68 Evington Road Leicester Leicester Leicester LE3 1HR LE2 1QJ LE2 1HJ

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The organisation is a charitable company limited by guarantee, incorporated on 26 June 2003 and registered as a charity on 14 June 2004. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.

Organisational structure

Pakistan Youth and Community Association have a board of directors of 10 members who are directors for the purpose of company law and trustees and board members for the purposes of charity law.

The charity is organised so that the trustees meet regularly to manage its affairs. The board members are responsible for the strategic direction and policy of the Association. The board work as a team with a scheme designated in place to ensure the charity delivers and maintains the services specified.

There is one part time chief executive, who both manages the day to day administration of the charity, and organises fund-raising initiatives. The remaining staff are employed at the centre to carry out various activities of the charity and also assist with fund raising activities.

The charity has a significant number of volunteers who are supported and supervised by the relevant service manager. An annual review of their work is also carried out.

Recruitment and appointment of new trustees

The directors of the company are also charity trustees and board members for the purposes of charity law and are known as members of the Board of Directors under the company's Articles.

All members have to be re-elected every three years at the Annual General Meeting.

New members of the Board must be members of the charity with due consideration taken by existing members of their suitability before being elected.

Trustees/Directors Induction and training

Trustees and board members are recruited locally and appointed at the Annual General Meeting.

As all of the trustees and board members must be members of the charity, they are familiar with the practical work of the charity and its objectives. Each potential trustee/board member is invited to attend a board meeting as an observer. They are then given an induction pack that includes details on:

Role description Code of Practice Annual Report & Accounts Introduction of Board Members Guide to Services History of PYCA List of forthcoming meetings Business Plan Insurance Coverage Policies and Procedures Organisational Chart Declaration of Commitment Declaration of Commitment

Page 2

Pakistan Youth and Community Association

Trustees' Report for the Year Ended 31 March 2023

What the Trustees Do

In addition to attending quarterly Board meetings to undertake the governance of the organisation, individual trustees during the past year have:

Risk Management

The board of directors is aware of the significant risks to the future funding of the Charity and review the situation at every board meeting. Appropriate plans to deal with this are in place and are continually monitored. Procedures are also in place to monitor the health and safety of all of the Charity's staff members and visitors to the centre.

OBJECTIVES AND ACTIVITIES

Objectives and aims

"To assist members of the Pakistani and other minority ethnic individuals to develop themselves, in order to participate in mainstream society."

Summary of objectives and activities

The objectives of the organisation, as set out in its governing document are:

a) To promote the benefit of the Pakistani and the greater community living in Leicester and Leicestershire and neighbourhood (hereinafter referred to as the area of benefit), without distinction of sex or sexual orientation, age or political or religious or other opinions, by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort to:

c) To advance religion

Page 3

Pakistan Youth and Community Association

Trustees' Report for the Year Ended 31 March 2023

OBJECTIVES AND ACTIVITIES

How our activities deliver Public benefit

The main areas of our charitable activity and how we deliver public benefit are through the provision of direct services, information and signposting and raising the profile of Pakistani and other BAME communities living in Leicester and surrounding areas, their issues and concerns.

Our direct services aimed at providing support to individuals to develop themselves, in order to participate in mainstream society.

Pakistan Youth & Community Association (PYCA) runs various projects offering Education & Training, Information, Advice & Guidance (IAG), Covid 19 Community Support Programmea nd Social & Cultural events, information & signposting schemes.

The board of directors have considered the general guidance on public benefit issued by the Charity Commission and has taken due regard to that guidance. The board consider that they are satisfied that the charity's activities do provide a wide public social benefit.

ACHIEVEMENT AND PERFORMANCE Charitable activities

We provide Educational, cultural, social, advice and support services in an environment tailored to specific cultural and religious needs of our community and where young people and women feel confident, comfortable and are encouraged to become lifelong learners.

While offering much-needed services to the local community, PYCA has successfully furthered community cohesion through its inclusive approach towards members of all cultures and backgrounds.

In order to respond to new and emerging needs identified amongst service users within our local community, PYCA (as an active member of consortium (has successfully delivered its Positive Communities Programme , which was funded by the UK Community Renewal Fund.

Through this programme PYCA delivered a comprehensive support package to key target groups. In September this year the programme was completed with substantial over achievement of its set outputs and outcomes.

Other programmes delivered this year includes:

To deliver accredited qualifications, the charity is a registered centre with Oxford Cambridge RSA (OCR), National Open College Network (NOCN), Highfield Qualifications and Future Awards & Qualifications.

When necessary, the organisation also offers women-only sessions

Page 4

Pakistan Youth and Community Association

Trustees' Report for the Year Ended 31 March 2023

FINANCIAL REVIEW

Financial position

As a result of the increase in overall incoming resources, the charity reported a surplus of £16,138.

Principal funding sources

The charity is a project based organisation and its income depends on a number of successful grant applications and the number of projects running during the financial year.

The main funding sources are:

The charity continues to seek additional funding to keep on offering its much needed support to the local community.

Investment policy

The board have kept reserve funds in interest bearing bank accounts.

Reserves policy

The Board of Directors have examined the charity's requirements for reserves in light of the main risks to the organisation.

The Board will continue to monitor the levels of all reserves and reviews will be made on a regular basis using, where available, the latest budget information.

Going concern

The Board of Directors believe that the measures it has taken during the year will ensure that the charity will continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing these financial statements. Measures being undertaken include:

PLANS FOR FUTURE PERIODS

The charity plans continuing the activities outlined above, in the ensuing years to obtaining satisfactory funding arrangements.

Approved by order of the board of trustees on 21st December 2023 and signed on its behalf by:

.......................................................... Mr M Afzaal - Chairperson

.......................................................... Mr Rafique A Jalees - Vice Chair

Page 5

Independent Examiner's Report to the Trustees of Pakistan Youth and Community Association

Independent examiner's report to the trustees of Pakistan Youth and Community Association ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Muhammad Shabbir Aslam CPA

MSA Accountancy & Business Advisors Business Box 3 Oswin Road Leicester Leicestershire LE3 1HR

21 December 2023

Page 6

Pakistan Youth and Community Association

Statement of Financial Activities for the Year Ended 31 March 2023

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Other trading activities
3
Investment income
4
Other income
Total
EXPENDITURE ON
Raising funds
5
Charitable activities
6
Community Learning & Activities Resource
The National Lottery Community Fund
(Covid-19 Community Support Programme)
Positive Communities Programme
Other
Total
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD		 Unrestricted
funds
£
4,762
61,106
69
-
65,937
2,583
38,098
-
-
4,762
45,443
20,494
17,833
38,327		 Restricted
funds
£
43,294
-
-
-
43,294
3,657
-
4,171
39,822
-
47,650
(4,356)
242,981
238,625		 31.3.23
Total
funds
£
48,056
61,106
69
-
109,231
6,240
38,098
4,171
39,822
4,762
93,093
16,138
260,814
276,952		 31.3.22
Total
funds
£
32,008
37,992
-
15,820
85,820
5,456
44,912
4,048
18,812
4,762
77,990
7,830
252,984
260,814

The notes form part of these financial statements

Page 7

Pakistan Youth and Community Association

Statement of Financial Position 31 March 2023

Notes
FIXED ASSETS
Tangible assets
12
CURRENT ASSETS
Debtors
13
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
15
Unrestricted funds
Restricted funds
TOTAL FUNDS		 Unrestricted Restricted
funds
funds
£
£
-
235,000
4,956
-
43,705
4,205
48,661
4,205
(10,334)
(580)
38,327
3,625
38,327
238,625
38,327
238,625		 31.3.23
Total
funds
£
235,000
4,956
47,910
52,866
(10,914)
41,952
276,952
276,952
38,327
238,625
276,952		 31.3.22
Total
funds
£
239,170
20,996
10,358
31,354
(9,710)
21,644
260,814
260,814
17,833
242,981
260,814

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

Page 8

continued...

Pakistan Youth and Community Association

Statement of Financial Position - continued 31 March 2023

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 21 December 2023 and were signed on its behalf by:

.......................................................... .......................................................... Mr M Afzaal - Chairperson Mr Rafique A Jalees - Vice Chair

Page 9

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements for the Year Ended 31 March 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Donations

Donations are accounted for in the period of receipt and is analysed between restricted funds and unrestricted funds. Donations received for the general purpose of the charity are included as unrestricted funds. Donations for activities restricted by the wishes of the donors are taken to restricted funds.

Grants

Grant income represents amounts received and receivable from various funders. This income may be subject to clawback in the event that in the opinion of funders, grant monies are used for purposes that are not grant aided.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - not provided Fixtures and fittings - 33% on cost

Freehold property is not depreciated as the Trustees are of the opinion that the property has very long useful life and the depreciation charge will therefore be immaterial.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

The funds of The Association have been segregated as follows:

Page 9

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

1. ACCOUNTING POLICIES - continued

Fund accounting

Restricted funds consist of grants and donations, for which the grant making body or the donor has specified the purpose for which the resources can be utilised. Outgoing resources on restricted funds reflect the appropriate expenditure that has been charged to those funds.

Restricted funds are disclosed by activities in the notes to the financial statements.

Unrestricted funds consist of all other income that has not been restricted. They are expendable at the discretion of the Trustees in furtherance of the objects of The Association.

Transfers are made between funds where there is a release of restricted funds to unrestricted funds or charges are made between funds.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Going concern

The organisation's activities are financed to a large extent from funding by various funding bodies. This support is expected to continue into the foreseeable future and as a result the accounts have been prepared on a going concern basis.

2. DONATIONS AND LEGACIES

Unrestricted
funds
£
Grants
-
Rates relief
4,762
4,762		 Restricted
funds
£
43,294
-
43,294		 31.3.23
Total
funds
£
43,294
4,762
48,056		 31.3.22
Total
funds
£
27,246
4,762
32,008

Grants received, included in the above, are as follows:

HMRC (Furlough Grant)
Positive Communities Programme		 31/3/23
31/3/22
£
£
-
8,271
43,294
18,975
43,294
27,246

Page 11

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

3. OTHER TRADING ACTIVITIES

Unrestricted
funds
£
Other income
39,967
Room Hire
1,200
PYCA Learning Programme
19,939
61,106
Other income includes the following:
ENABLE Programme (AEB Contract)
EFIF Programme (LCC Contract)
LAEC Programme (LCC Contract)
4.
INVESTMENT INCOME
Unrestricted
funds
£
Interest receivable
69
5.
RAISING FUNDS
Other trading activities
Unrestricted
funds
£
Accreditation and other fees
2,583		 Restricted
funds
£
-
-
-
-
Restricted
funds
£
-
Restricted
funds
£
3,657		 31.3.23
Total
funds
£
39,967
1,200
19,939
61,106
31/3/23
£
24,218
6,749
9,000
39,967
31.3.23
Total
funds
£
69
31.3.23
Total
funds
£
6,240		 31.3.23
Total
funds
£
39,967
1,200
19,939
61,106
31/3/23
£
24,218
6,749
9,000
39,967
31.3.23
Total
funds
£
69
31.3.23
Total
funds
£
6,240		 31.3.22
Total
funds
£
24,615
-
13,377
37,992
31/3/22
£
14,111
10,504
-
24,615
31.3.22
Total
funds
£
-
31.3.22
Total
funds
£
5,456

Page 12

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

6. CHARITABLE ACTIVITIES COSTS

6.
CHARITABLE ACTIVITIES COSTS
Community Learning & Activities Resource
The National Lottery Community Fund (Covid-19
Community Support Programme
Positive Communities Programme
7.
SUPPORT COSTS
Community Learning & Activities Resource
The National Lottery Community Fund
(Covid-19 Community Support Programme)
Positive Communities Programme
8.
NET INCOME/(EXPENDITURE)		 Direct
Costs
£
36,170
-
38,115
74,285		 Support
costs (see
note 7)
£
1,928
4,171
1,707
7,806		 Totals
£
38,098
4,171
39,822
82,091
Other
£
1,928
4,171
1,707
7,806

Net income/(expenditure) is stated after charging/(crediting):

31.3.23 31.3.22
£ £
Depreciation - owned assets 4,170 4,049

Page 13

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

9. TRUSTEES' REMUNERATION AND BENEFITS

Trustees received no remuneration or other benefits for the year ended 31st March 2022 nor for the year ended 31st March 2011.

No trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity during the year.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.

10. STAFF COSTS

The average monthly number of employees during the year was as follows:

31.3.23
Administration
6
Management
1
7
No employees received emoluments in excess of £60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted
funds
funds
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
13,033
18,975
Other trading activities
37,990
2
Other income
15,820
-
Total
66,843
18,977
EXPENDITURE ON
Raising funds
5,456
-
Charitable activities
Community Learning & Activities Resource
44,912
-
The National Lottery Community Fund
(Covid-19 Community Support Programme)
-
4,048
Positive Communities Programme
-
18,812		 31.3.22
4
1
5
Total
funds
£
32,008
37,992
15,820
85,820
5,456
44,912
4,048
18,812

11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

Page 14

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -
Unrestricted
funds
£
Other
4,762
Total
55,130
NET INCOME/(EXPENDITURE)
11,713
Transfers between funds
15,539
Net movement in funds
27,252
RECONCILIATION OF FUNDS
Total funds brought forward
(9,419)
TOTAL FUNDS CARRIED FORWARD
17,833
12.
TANGIBLE FIXED ASSETS
Freehold
property
£
COST
At 1 April 2022 and 31 March 2023
235,000
DEPRECIATION
At 1 April 2022
-
Charge for year
-
At 31 March 2023
-
NET BOOK VALUE
At 31 March 2023
235,000
At 31 March 2022
235,000		 continued
Restricted
funds
£
-
22,860
(3,883)
(15,539)
(19,422)
262,403
242,981
Fixtures
and
fittings
£
109,318
105,148
4,170
109,318
-
4,170		 Total
funds
£
4,762
77,990
7,830
-
7,830
252,984
260,814
Totals
£
344,318
105,148
4,170
109,318
235,000
239,170

Page 15

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

13.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Prepayments and accrued income
14.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Social security and other taxes
Other creditors
Pension control account
Wages control account
Accruals and deferred income
Community Finance		 31.3.23
£
4,956
31.3.23
£
1,141
1,400
100
5,073
1,200
2,000
10,914		 31.3.22
£
20,996
31.3.22
£
1,570
2,000
-
-
4,140
2,000
9,710

Included in creditors is a balance of £2,000 (2022: £2,000) in the form of Community Loan received last year to assist the Charity with its cash flow. This amount will be repaid as and when the charity has the funds to do so and no interest will be charged on this loan. There are no fixed repayment terms.

Page 16

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

15. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Community Learning and Activities
Resource
Restricted funds
Pakistan Information Advice and
Guidance
The National Lottery Community Fund
Fixed asset fund
PYCA Relief Fund
Positive Communities Programme
TOTAL FUNDS		 At 1.4.22
£
7,513
10,320
17,833
2,596
4,171
235,000
1,049
165
242,981
260,814		 Net
movement
in funds
£
1,279
19,215
20,494
-
(4,171)
-
-
(185)
(4,356)
16,138		 At
31.3.23
£
8,792
29,535
38,327
2,596
-
235,000
1,049
(20)
238,625
276,952

Page 17

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

15. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Community Learning and Activities
Resource
Restricted funds
The National Lottery Community Fund
Positive Communities Programme
TOTAL FUNDS		 Incoming
resources
£
1,279
64,658
65,937
-
43,294
43,294
109,231		 Resources
expended
£
-
(45,443)
(45,443)
(4,171)
(43,479)
(47,650)
(93,093)		 Movement
in funds
£
1,279
19,215
20,494
(4,171)
(185)
(4,356)
16,138

Page 18

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

15. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Community Learning and Activities
Resource
Restricted funds
Pakistan Information Advice and
Guidance
The National Lottery Community Fund
Fixed asset fund
PYCA Relief Fund
PYCA's Social Engagement
Programme
Community Learning and Activities
Resource
Positive Communities Programme
TOTAL FUNDS		 At 1.4.21
£
(14,250)
4,831
(9,419)
2,596
4,048
243,219
1,049
6,958
4,533
-
262,403
252,984		 Net
movement
in funds
£
10,757
956
11,713
-
(4,048)
-
-
-
-
165
(3,883)
7,830		 Transfers
between
funds
£
11,006
4,533
15,539
-
4,171
(8,219)
-
(6,958)
(4,533)
-
(15,539)
-		 At
31.3.22
£
7,513
10,320
17,833
2,596
4,171
235,000
1,049
-
-
165
242,981
260,814

Page 19

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

15. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Community Learning and Activities
Resource
Restricted funds
The National Lottery Community Fund
Positive Communities Programme
TOTAL FUNDS		 Incoming
Resources
Movement
resources
expended
in funds
£
£
£
15,820
(5,063)
10,757
51,023
(50,067)
956
66,843
(55,130)
11,713
-
(4,048)
(4,048)
18,977
(18,812)
165
18,977
(22,860)
(3,883)
85,820
(77,990)
7,830

Page 20

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

15. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Community Learning and Activities
Resource
Restricted funds
Pakistan Information Advice and
Guidance
The National Lottery Community Fund
Fixed asset fund
PYCA Relief Fund
PYCA's Social Engagement
Programme
Community Learning and Activities
Resource
Positive Communities Programme
TOTAL FUNDS		 At 1.4.21
£
(14,250)
4,831
(9,419)
2,596
4,048
243,219
1,049
6,958
4,533
-
262,403
252,984		 Net
movement
in funds
£
12,036
20,171
32,207
-
(8,219)
-
-
-
-
(20)
(8,239)
23,968		 Transfers
between
funds
£
11,006
4,533
15,539
-
4,171
(8,219)
-
(6,958)
(4,533)
-
(15,539)
-		 At
31.3.23
£
8,792
29,535
38,327
2,596
-
235,000
1,049
-
-
(20)
238,625
276,952

Page 21

continued...

Pakistan Youth and Community Association

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

15. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Community Learning and Activities
Resource
Restricted funds
The National Lottery Community Fund
Positive Communities Programme
TOTAL FUNDS		 Incoming
resources
£
17,099
115,681
132,780
-
62,271
62,271
195,051		 Resources
expended
£
(5,063)
(95,510)
(100,573)
(8,219)
(62,291)
(70,510)
(171,083)		 Movement
in funds
£
12,036
20,171
32,207
(8,219)
(20)
(8,239)
23,968

PYCA Relief Fund relates to balance left from donations collected and expended during 2011 in aid for Pakistan flood victims.

16. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2023.

Page 22

Pakistan Youth and Community Association

Detailed Statement of Financial Activities for the Year Ended 31 March 2023

Unrestricted
Restricted
funds
funds
£
£
INCOME AND ENDOWMENTS
Donations and legacies
Grants
-
43,294
Rates relief
4,762
-
4,762
43,294
Other trading activities
Other income
39,967
-
Room Hire
1,200
-
PYCA Learning Programme
19,939
-
61,106
-
Investment income
Interest receivable
69
-
Other income
Insurance claim
-
-
Total incoming resources
65,937
43,294
EXPENDITURE
Other trading activities
Accreditation fees
2,583
3,657
Charitable activities
Wages
32,579
35,350
Pensions
844
801
Rates and water
344
208
Insurance
794
696
Light and heat
876
750
Equipment expensed
129
-
Repairs and maintenance
467
310
Training
-
-
Printing and publicity
-
-
Activities and events
68
-
Canteen and cleaning
69
-
36,170
38,115		 31.3.23
Total
funds
£
43,294
4,762
48,056
39,967
1,200
19,939
61,106
69
-
109,231
6,240
67,929
1,645
552
1,490
1,626
129
777
-
-
68
69
74,285		 31.3.22
Total
funds
£
27,246
4,762
32,008
24,615
-
13,377
37,992
-
15,820
85,820
5,456
48,881
1,604
359
2,413
522
822
5,403
276
800
98
73
61,251

This page does not form part of the statutory financial statements

Page 23

Pakistan Youth and Community Association

Detailed Statement of Financial Activities for the Year Ended 31 March 2023

Unrestricted
Restricted
funds
funds
£
£
Charitable activities
Other
Rates
4,762
-
Support costs
Other
Telephone
856
821
Postage and stationery
193
136
Accountancy fees
620
580
Legal and professional fees
234
-
Travel and subsistence
25
170
TV license fees
-
-
Fixtures and fittings
-
4,171
1,928
5,878
Total resources expended
45,443
47,650
Net income
20,494
(4,356)		 31.3.23
Total
funds
£
4,762
1,677
329
1,200
234
195
-
4,171
7,806
93,093
16,138		 31.3.22
Total
funds
£
4,762
2,249
184
(540)
48
465
67
4,048
6,521
77,990
7,830

This page does not form part of the statutory financial statements

Page 24