REGISTERED COMPANY NUMBER: 04812799 (England and Wales) REGISTERED CHARITY NUMBER: 1104329
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
(A COMPANY LIMITED BY GUARANTEE)
REPORT AND FINANCIAL STATEMENTS
31 March 2021
Malik & Co Certified Public Accountants 32 Turner Road Leicester LE5 0QA
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
| Pages | |
|---|---|
| Trustees' Report | 1 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Statement of Financial Position | 8 |
| Notes to the Financial Statements | 9 to 20 |
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31[st] March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
REGISTERED NAME & NUMBER
Registered charity name Pakistan Youth and Community Association Charity registration number 1104329 Company registration number 4812799 ADDRESS Registered office Pakistan Centre 58 Earl Howe Street Leicester LE2 0DF
DIRECTORS and TRUSTEES
Pakistan Youth and Community Association have a board of directors; its members are directors for the purpose of company law and trustees for the purposes of charity law.
The following were Directors and Trustees during the year ended 31 March 2021
Chairperson Mr Mohammed Afzaal Vice-Chair Mr Rafique Ahmed Jalees Charity Secretary Mr Syed Tansir Asghar Bukhari Additional Secretary Mrs Aisha Ali Treasurer Mr Abdul Waheed Bajwa Women's Officer Miss Abeda Adam Youth Officer Mr Mohammed Ayub Welfare Officer Mr Jamil Akhter Board of Directors Members Mr Mohammed Hafeez Mr Morawat Hussain Company Secretary Mr Ghulam Mustafa Malik
Page 1
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2021
AGENTS and ADVISORS
Independent examiner Solicitors Bankers Malik & Co SKR Legal Solicitors Barclays Bank Plc 32 Turner Road 131A Evington Road 68 Evington Road Leicester Leicester Leicester LE5 0QA LE2 1QJ LE2 1HJ
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The organisation is a charitable company limited by guarantee, incorporated on 26 June 2003 and registered as a charity on 14 June 2004. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.
Organisational structure
Pakistan Youth and Community Association have a board of directors of 10 members who are directors for the purpose of company law and trustees and board members for the purposes of charity law.
The charity is organised so that the trustees meet regularly to manage its affairs. The board members are responsible for the strategic direction and policy of the Association. The board work as a team with a scheme designated in place to ensure the charity delivers and maintains the services specified.
There is one full time chief executive, who both manages the day to day administration of the charity and organises fund-raising initiatives. The remaining staff are employed at the centre to carry out various activities of the charity and also assist with fund raising activities.
The charity has a significant number of volunteers who are supported and supervised by the relevant service manager. An annual review of their work is also carried out.
Recruitment and appointment of new trustees
The directors of the company are also charity trustees and board members for the purposes of charity law and are known as members of the Board of Directors under the company's Articles.
All members have to be re-elected every three years at the Annual General Meeting.
New members of the Board must be members of the charity with due consideration taken by existing members of their suitability before being elected.
Trustees/Directors Induction and training
Trustees and board members are recruited locally and appointed at the Annual General Meeting.
As all of the trustees and board members must be members of the charity, they are familiar with the practical work of the charity and its objectives. Each potential trustee/board member is invited to attend a board meeting as an observer. They are then given an induction pack that includes details on:
Role description Code of Practice Annual Report & Accounts Introduction of Board Members Guide to Services History of PYCA List of forthcoming meetings Business Plan Insurance Coverage Policies and Procedures Organisational Chart Declaration of Commitment Declaration of Commitment
Page 2
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
What The Trustees Do
In addition to attending quarterly Board meetings to undertake the governance of the organisation, individual trustees during the past year have:
-
Represented PYCA on various committees, at conferences and group meetings
-
Chaired selection panels & interviews
-
Signed cheques & legal documents
-
Overseen the preparation of Trustees' Annual Report
-
Supported & overseen fundraising activities
Risk Management
The board of directors is aware of the significant risks to the future funding of the Charity and review the situation at every board meeting. Appropriate plans to deal with this are in place and are continually monitored. Procedures are also in place to monitor the health and safety of all of the Charity's staff members and visitors to the centre.
OBJECTIVES AND ACTIVITIES
Mission Statement
"To assist members of the Pakistani and other minority ethnic individuals to develop themselves, in order to participate in mainstream society."
Summary of objectives and activities
The objectives of the organisation, as set out in its governing document are:
a) To promote the benefit of the Pakistani and the greater community living in Leicester and Leicestershire and neighbourhood (hereinafter referred to as the area of benefit), without distinction of sex or sexual orientation, age or political or religious or other opinions, by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort to:
-
Provide for education, leisure and cultural needs within the community in the interest of social welfare with the object of improving conditions of life:
-
Provide for educational and training needs;
-
Offer social, recreational and cultural programmes for the community groups and individuals, offering support, advice and leisure activities;
-
'Assess and assist individuals to fulfil needs and offer support and advice;
-
Advocate for the needs of the Pakistani community in Leicester to statutory, voluntary, independent and commercial sectors and to represent the Pakistani community as appropriate;
b) To reduce poverty and deprivation
- c) To advance religion
How our activities deliver Public benefit
The main areas of our charitable activity and how we deliver public benefit are through the provision of direct services, information and signposting and raising the profile of Pakistani and other BAME communities living in Leicester and surrounding areas, their issues and concerns.
Our direct services aimed at providing support to individuals to develop themselves, in order to participate in mainstream society.
Pakistan Youth & Community Association (PYCA) runs various projects offering Education & Training, Information, Advice & Guidance (IAG), Covid 19 Community Support Programme and Social & Cultural events, information & signposting schemes.
Page 3
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 MARCH 2021
The board of directors have considered the general guidance on public benefit issued by the Charity Commission and has taken due regard to that guidance. The board consider that they are satisfied that the charity's activities do provide a wide public social benefit.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
We provide Educational, cultural, social, advice and support services in an environment tailored to specific cultural and religious needs of our community and where young people and women feel confident, comfortable and are encouraged to become lifelong learners.
While offering much-needed services to the local community, PYCA has successfully furthered community cohesion through its inclusive approach towards members of all cultures and backgrounds.
Owing to the Covid-19 Lockdown, we were fully closed for over six months, and even when we were back, we were only partially open. During these challenging times, we wanted to reach out to our service users and provide them with support and activities to help them get through the lock down.
In order to respond to new and emerging needs identified amongst service users within our local community, PYCA's successfully developed and delivered its Covid-19 Community Support Programme funded by The National Lottery Community Fund. This programme also addressed pressing and important issues such as the loss of jobs, access to vocational training and support and the incremental and damaging impact of isolation and loneliness on elderly members of the community.
When necessary, the organisation also offers women-only sessions.
The charity is registered with Oxford Cambridge RSA (OCR), National Open College Network (NOCN), Highfield Qualifications and Future Awards & Qualifications.
Page 4
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2021
FINANCIAL REVIEW
Financial review
As a result of the increase in overall incoming resources, the charity reported a surplus of £18,672
Principal funding sources
The charity is a project-based organisation and its income depends on a number of successful grant applications and the number of projects running during the financial year.
The main funding sources are:
-
The National Lottery Community Fund (Covid-19 Community Support Programme)
-
ENABLE (AEB Contract)
-
HMRC (Furlough Grant)
-
LCC (Lockdown VCS Grant)
In light of increasing constraints on local authority expenditure, the charity continues to seek additional funding to keep on offering its much-needed support to the local community.
Investment policy
The board have kept reserve funds in interest bearing bank accounts.
Reserves policy
The Board of Directors have examined the charity's requirements for reserves in light of the main risks to the organisation.
The Board will continue to monitor the levels of all reserves and reviews will be made on a regular basis using, where available, the latest budget information.
Impact of Covid-19
In accordance with government guidelines, for the majority of the year, PYCA's doors remain closed to the public, either completely or partially. We hope and pray that the situation will get better in the coming year, allowing us to fully reopen our facilities and continue delivering our much-needed services.
The closure of our services will have an impact on the amount of income being received.
The government-initiated furlough scheme has provided some relief for the centre and its staff, it may become inevitable to cut services and make staff redundant when the scheme ends.
Going concern
The Board of Directors believe that the measures it has taken during the year will ensure that the charity will continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing these financial statements. Measures being undertaken include:
-
Increased provision of services directly delivered by the charity so as to raise further income; and
-
Continuously seeking alternative funding sources
PLANS FOR FUTURE PERIODS
The charity plans continuing the activities outlined above, in the ensuing years to obtaining satisfactory funding
arrangements.
Approved by order of the board of trustees on 11th June 2021 and signed on its behalf by:
………………………………………………....
Mr Mohammed Afzaal – Chairperson
………………………………………………... Mr Rafique A Jalees – Vice Chair
Page 5
INDEPENDENT EXAMINER'S REPORT TO THE TRusfEES OF PAKISTAN YOUTH AND COMMUNITY ASSOCIATION Independgnt •xamlnerfs report to the trustees of Pakigtsn Youth And Communlty As$ocFation fth• Company? I report to the charity trustees on my examinaiton of the accounts ol thè Company for the year ended 31° March 2021. Responslbllltles and basls of rgport As the chariws trustees of the Company land also ils directors for ths purposes of wmpany lawl you are responsible for tha preparation of the a(munts in aCCordare wth the raquifements of the Companies Act 2CK)6 I'the 2006 Act.). Having satisfied myself that thè accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for indendent examination, I report in respect of my examination of your chariws a¢¢ounts as carried out under sèction 145 of the Charities Act 2011 I'the 2011 Acri. In caftyng out my examinaiion I have followed Ihg DEr8dions given by the Charity Commission uThJer se¢tyon 145(5) Ibl of the 2011 ACL Independgnt examin•rfs stat•m¢nt I hav8 completed my examination. I confim that matters have to my attention in Inn&cl10n with the examination giving me cause lo believè.. 1 Accounting records were rK)t kept in SpeCt of the Company as requir•d by section 386 of thè 2(Y)6 Act,. or 2 the accounts do not accord those records.. or 3 th& accounts do not comply wth Ihe accounting reqUIrewts of tion 396 of the 2(K16 Act othar than any requirement that tha accounts give a true arKI fair wew vthich is not a matter constdered as part of an independent examination.. or 4 the accounts have not bèèn prepared in accordance th thè m8thcJs and winryples of Ihe Statement of Recomrnended Praclice for accounting and repcting by d)aritses lapplicable to charTties ppanrj their 8ccounts in accordance with Ihe Finarrial Reporting Standard alble in the UK and Republic of Ireland IFRS 102}1. I have no concerns and have come across no other mattws in connection with the examination to which attention should bs drawn in this report in order lo ènab a proper understanding of th8 accounts to be reached Qaiser Abbas FICB. ACPA hAalik & Co Certified Public Accountsnts 32 Tum8r R¢>ad Leicester LE5 OQA 11th June 2021 Page 6
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Other trading activities 3 Investment income 4 Total EXPENDITURE ON Raising funds 5 Charitable activities 6 Community Learning & Activities Resources Pakistan Information Advice & Guidance PYCA's Social Engagement Programme The National Lottery Community Fund Other Total NET INCOME/(EXPENDITURE) Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted Funds £ 14,762 4,250 6 19,018 - 6,169 - - - 4,762 10,931 8,087 (9,036) (949) |
Restricted Funds £ 74,223 74,223 5,615 15,236 1,587 - 41,200 - 63,638 10,585 243,348 253,933 |
31/03/2021 Total Funds £ 88,985 4,250 6 93,241 5,615 21,405 1,587 - 41,200 4,762 74,569 18,672 234,312 252,984 |
31/03/2020 Total Funds £ 26,767 11,766 47 |
|---|---|---|---|---|
| 38,580 2,734 9,328 - 20,456 - 35,119 |
||||
| 67,637 | ||||
| (29,057) 263,369 |
||||
| 234,312 |
Page 7
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2021
| Notes FIXED ASSETS Tangible assets 12 CURRENT ASSETS Debtors 13 Cash at bank and in hand CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS/(LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 15 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted Funds £ - - 18,138 18,138 - 18,138 18,138 18,138 |
Restricted Funds £ 243,219 3,419 35,678 39,097 (47,470) (8,373) 234,846 234,846 |
31/03/2021 Total Funds £ 243,219 3,419 53,816 57,235 (47,470) 9,765 252,984 252,984 (9,419) 262,403 252,984 |
31/03/2020 Total Funds £ 235,000 921 12,683 |
|---|---|---|---|---|
| 13,604 (14,292) |
||||
| (688) 234,312 |
||||
| 234,312 | ||||
| (9,036) 243,348 |
||||
| 234,312 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies’ regime.
The financial statements were approved by the Board of Trustees on 11th June 2021 and were signed on its behalf by:
………………………………………………...
Mr Mohammed Afzaal – Chairperson
………………………………………………... Mr Rafique A Jalees – Vice Chair
Page 8
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1 ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
INCOMING RESOURCES
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received, and the amount can be measured reliably.
Donations
Donations are accounted for in the period of receipt and is analysed between restricted funds and unrestricted funds. Donations received for the general purpose of the charity are included as unrestricted funds. Donations for activities restricted by the wishes of the donors are taken to restricted funds.
Grants
Grant income represents amounts received and receivable from various funders. This income may be subject to clawback in the event that in the opinion of funders, grant monies are used for purposes that are not grant aided.
RESOURCES EXPENDED
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category and includes any attributable VAT that cannot be recovered. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.
TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
| Freehold property | - Not depreciated |
|---|---|
| Fixtures and fittings | - 33% on cost |
Freehold property is not depreciated as the Trustees are of the opinion that the property has very long useful life and the depreciation charge will therefore be immaterial.
TAXATION
The charity is exempt from corporation tax on its charitable activities.
Page 9
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021
1 ACCOUNTING POLICIES - continued
FUND ACCOUNTING
The funds of The Association have been segregated as follows:
Restricted funds consist of grants and donations, for which the grant making body, or the donor has specified the purpose for which the resources can be utilised. Outgoing resources on restricted funds reflect the appropriate expenditure that has been charged to those funds.
Restricted funds are disclosed by activities in the notes to the financial statements.
Unrestricted funds consist of all other income that has not been restricted. They are expendable at the discretion of the Trustees in furtherance of the objects of The Association.
Transfers are made between funds where there is a release of restricted funds to unrestricted funds or charges are made between funds.
PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
GOING CONCERN
The organisation's activities are financed to a large extent from funding by various funding bodies. This support is expected to continue into the foreseeable future and as a result the accounts have been prepared on a going concern basis.
2 DONATIONS AND LEGACIES
| Unrestricted Restricted Funds Funds £ £ Rates Relief 4,762 - Grants 10,000 74,223 14,762 74,223 Grants received, included in the above, are as follows: DCLG Timebank – Pakistan Information Advice & Guidance LAT (Big Lottery) – PYCA’s Social Engagement Programme The National Lottery Community Fund (Covid-19 Community Support Programme) ENABLE (AEB Contract) HMRC (Furlough Grant) LCC (Lockdown VCS Grant) |
31/03/2021 Total Funds £ 4,762 84,223 88,985 31/03/2021 £ - - 49,751 4,703 19,769 10,000 84,223 |
31/03/2020 Total Funds £ 4,687 22,080 |
|---|---|---|
| 26,767 | ||
| 31/03/2020 £ 1,530 20,550 - - - |
||
| 22,080 |
Page 10
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021
3 OTHER TRADING ACTIVITIES
| Miscellaneous income PYCA Learning Programme 4 INVESTMENT INCOME Bank Interest Receivable 5 RAISING FUNDS Other trading activities Accreditation and other fees 6 CHARITABLE ACTIVITIES COSTS Community Learning & Activities Resources Pakistan Information Advice & Guidance The National Lottery Community Fund |
Unrestricted Funds £ 10 4,240 4,250 Unrestricted Funds £ 6 Unrestricted Funds £ - |
Restricted Funds £ - - - Restricted Funds £ - Restricted Funds £ 5,615 Direct Costs £ 19,427 1,261 32,057 52,745 |
31/03/2021 Total Funds £ 10 4,240 4,250 31/03/2021 Total Funds £ 6 31/03/2021 Total Funds £ 5,615 Support Costs (See note 7) £ 1,978 326 9,143 11,447 |
31/03/2020 Total Funds £ 1,281 10,485 |
|---|---|---|---|---|
| 11,766 | ||||
| 31/03/2020 Total Funds £ 47 |
||||
| 31/03/2020 Total Funds £ 2,734 |
||||
| Totals £ 21,405 1,587 41,200 |
||||
| 64,192 |
Page 11
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021
7 SUPPORT COSTS
| SUPPORT COSTS | |
|---|---|
| Other | |
| Community Learning & Activities Resources | £ |
| Pakistan Information Advice & Guidance | 1,978 |
| The National Lottery Community Fund | 326 |
| 9,143 | |
| 11,447 |
8 NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Depreciation - owned assets | 31/03/2021 £ 4,048 |
31/03/2020 £ - |
|---|---|---|
9 TRUSTEES' REMUNERATION AND BENEFITS
Trustees received no remuneration or other benefits for the year ended 31[st] March 2021 nor for the year ended 31st March 2020.
No trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity during the year.
TRUSTEES' EXPENSES
There were no trustees' expenses paid for the year ended 31st March 2021 nor for the year ended 31st March 2020.
10 STAFF COSTS
The average monthly number of employees during the year was as follows:
| Administration Management |
31/03/2021 8 1 9 |
31/03/2020 8 1 |
|---|---|---|
| 9 |
No employees received emoluments in excess of £60,000.
Page 12
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021
11 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies Other trading activities Investment income Total EXPENDITURE ON Raising funds Charitable activities Community Learning & Activities Resources Pakistan Information Advice & Guidance PYCA's Social Engagement Programme Building a Stronger Britain Together Other Total NET INCOME Reconciliation of Funds TOTAL FUNDS CARRIED FORWARD |
Unrestricted Funds £ 6,217 11,766 47 18,030 2,734 9,328 - - - 35,119 47,181 (29,151) 20,115 (9,036) |
Restricted Funds £ 20,550 - - 20,550 - - - 20,456 - - 20,456 94 243,254 243,348 |
Total Funds £ 26,767 11,766 47 |
|---|---|---|---|
| 38,580 2,734 9,328 - 20,456 - 35,119 |
|||
| 67,637 | |||
| (29,057) 263,369 |
|||
| 234,312 |
Page 13
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021
| 12 TANGIBLE FIXED ASSETS COST At 1 April 2020 Additions At 31 March 2021 DEPRECIATION At 1 April 2020 Charge for year At 31 March 2021 NET BOOK VALUE At 31 March 2021 At 31 March 2020 |
Freehold Property £ 235,000 - 235,000 - - - 235,000 235,000 |
Fixtures and Fittings £ 97,051 12,267 109,318 97,051 4,048 101,099 8,219 - |
Totals £ 332,051 12,267 |
|---|---|---|---|
| 344,318 97,051 4,048 |
|||
| 101,099 | |||
| 243,219 | |||
| 235,000 |
Grant funded capital expenditure
A grant from the National Lottery Community Fund for the total amount of £49,751 has been received during the year. Out of the total amount received, £12,267 have been spent for the purchase of various office equipment.
These assets have been capitalised in accordance with generally accepted accounting principles and the associated depreciation charge of £4,048 has been posted against the grant fund.
Page 14
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021
| 13 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Prepayments and accrued income 14 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Social security and other taxes Other creditors Wages control account Accrued expenses Community Finance Deferred income – insurance claim proceeds |
31/03/2021 £ 3,419 31/03/2021 £ 1,249 1,105 5,542 21,754 2,000 15,820 47,470 |
31/03/2020 £ 921 |
|---|---|---|
| 31/03/2020 £ 3,507 1,005 3,040 4,740 2,000 - |
||
| 14,292 |
Included in creditors is a balance of £2,000 (2020: £2,000) in the form of Community Loan received last year to assist the Charity with its cash flow. This amount will be repaid as and when the charity has the funds to do so and no interest will be charged on this loan. There are no fixed repayment terms.
| 15 MOVEMENT IN FUNDS Unrestricted funds General fund Community Learning and Activities Resource Restricted funds Pakistan Information Advice and Guidance Community Learning and Activities Resource PYCA Relief Fund Fixed asset fund PYCA's Social Engagement Programme The National Lottery Community Fund TOTAL FUNDS |
At 1.4.20 £ (24,249) 15,212 (9,036) 342 - 1,049 235,000 6,958 - 243,348 234,312 |
Net movement in funds £ 10,000 (10,382) (382) 2,254 4,533 - 8,219 - 4,048 19,054 18,672 |
At 31.3.21 £ (14,249) 4,830 |
|---|---|---|---|
| (9,419) 2,596 4,533 1,049 243,219 6,958 4,048 |
|||
| 262,403 | |||
| 252,984 |
Page 15
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021
15 MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Community Learning and Activities Resource Restricted funds Pakistan Information Advice and Guidance Community Learning and Activities Resource Fixed Asset Fund The National Lottery Community Fund TOTAL FUNDS Comparatives for movement in funds Unrestricted Funds General fund Community Learning and Activities Resource Restricted Funds Pakistan Information Advice and Guidance PYCA Relief Fund Fixed asset fund PYCA's Social Engagement Programme TOTAL FUNDS |
Incoming resources £ 14,762 - 14,762 4,703 19,769 12,267 49,751 86,490 101,252 At 1.4.19 £ 5,776 14,339 20,115 342 1,049 235,000 6,863 243,254 263,369 |
Resources expended £ (4,762) (10,382) (15,144) (2,449) (15,236) (4,048) (45,703) (67,436) (82,580) Net Movement in funds £ (30,025) 873 (29,152) - - - 95 95 (29,057) |
Movement in Funds £ 10,000 (10,382) |
|---|---|---|---|
| (382) 2,254 4,533 8,219 4,048 |
|||
| 19,054 | |||
| 18,672 | |||
| At 31.3.20 £ (24,249) 15,212 |
|||
| (9,036) 342 1,049 235,000 6,958 |
|||
| 243,348 | |||
| 234,312 |
Page 16
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021
15 MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Community Learning and Activities Resource Restricted funds Pakistan Information Advice and Guidance PYCA's Social Engagement Programme PYCA's Building Resilience and Sharing Values Programme TOTAL FUNDS |
Incoming resources £ 5,094 12,936 18,030 - 20,550 - 20,550 38,580 |
Resources expended £ (35,119) (12,063) (47,182) £0 (20,455) £0 (20,455) (67,637) |
Movement in funds £ (30,025) 873 |
|---|---|---|---|
| (29,152) - 95 - |
|||
| 95 | |||
| (29,057) |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Community Learning and Activities Resource Restricted funds Pakistan Information Advice and Guidance Community Learning and Activities Resource PYCA Relief Fund Fixed asset fund PYCA's Social Engagement Programme The National Lottery Community Fund TOTAL FUNDS |
At 1.4.19 £ 5,776 14,339 20,115 342 - 1,049 235,000 6,863 - 243,254 263,369 |
Net movement in funds £ (20,025) (3,416) (23,441) 2,255 2,695 - 8,219 95 (208) 13,056 (10,385) |
At 31.3.21 £ (14,249) 10,923 |
|---|---|---|---|
| (3,326) 2,597 2,695 1,049 243,219 6,958 (208) |
|||
| 256,310 | |||
| 252,984 |
Page 17
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2021
15 MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Community Learning and Activities Resource Restricted funds Pakistan Information Advice and Guidance Community Learning and Activities Resource Fixed Asset Fund PYCA's Social Engagement Programme The National Lottery Community Fund TOTAL FUNDS |
Incoming resources £ 19,856 12,936 32,792 4,703 19,769 8,219 20,550 49,751 102,992 135,784 |
Resources expended £ (39,881) (16,352) (56,233) (2,448) (17,074) £0 (20,455) (49,959) (89,936) (146,169) |
Movement in funds £ (20,025) (3,416) |
|---|---|---|---|
| (23,441) 2,255 2,695 8,219 95 (208) |
|||
| 13,056 | |||
| (10,385) |
16 RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021.
Page 18
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| INCOME AND ENDOWMENTS Donations and legacies Rates relief Grants Other trading activities Miscellaneous income PYCA Learning Programme Investment income Bank interest receivable Total incoming resources EXPENDITURE Other trading activities Accreditation fees Charitable activities Wages and salaries Social security Pensions Rates and water Insurance Light and heat Sessional wages Repairs and maintenance Training Printing and publicity Equipment expenses Support costs Activities and events |
Unrestricted funds £ 4,762 10,000 14,762 10 4,240 4,250 6 19,018 - - - - 4,762 560 712 - 1,146 - - - - - 7,180 |
Restricted funds £ - 74,223 74,223 - - - - 74,223 5,615 40,606 - 1,602 293 1,030 670 310 471 270 4,925 60 2,942 41 53,220 |
31/03/2021 Total Funds £ 4,762 84,223 88,985 10 4,240 4,250 6 93,241 5,615 40,606 - 1,602 5,055 1,590 1,382 310 1,617 270 4,925 60 2,942 41 60,400 |
31/03/2020 Total Funds £ 4,687 22,080 |
|---|---|---|---|---|
| 26,767 1,281 10,485 |
||||
| 11,766 47 |
||||
| 38,580 2,734 44,357 3,103 1,468 4,962 855 1,504 1,560 823 - 725 - - 1,621 |
||||
| 60,978 |
Page 19
PAKISTAN YOUTH AND COMMUNITY ASSOCIATION
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| Other Fixtures and fittings Depreciation Support costs Other Telephone Postage and stationery Professional - legal fees TV licence fees Travel & subsistence Total resources expended Net income/(expenditure) |
Unrestricted funds £ 50 - 50 863 70 888 - - 1,821 9,051 9,967 |
Restricted funds £ - 4,048 4,048 1,450 305 600 157 123 2,635 65,518 8,705 |
31/03/2021 Total Funds £ 50 4,048 4,098 2,313 375 1,488 157 123 4,456 74,569 18,672 |
31/03/2020 Total Funds £ 38 - |
|---|---|---|---|---|
| 38 2,090 215 1,248 153 181 |
||||
| 3,887 | ||||
| 67,637 | ||||
| (29,057) |
Page 20