OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Page
Trustees'
annual
report
1-8
Independent
auditor's
report 9-12
Statement
of financial
activities and income and expenditure account 13
Balance sheet 14
Statement
ofcash flaws
15
Principal
accounting
policies 16-17
Notes to the financial statements 18-23

Reference and administrative Reference and administrative Reference and administrative details
Charity number 1104261
Company number 5086868
Name and registered office Cavendish
Cancer
Care
34 Wilkinson
Street, Sheffield, S102GB
Our advisors:
Auditors Tingle Ashmore
Ltd
Chartered
Accountants
and Statutory Auditors
Enterprise
House,
Broadfield
Court,
Sheffield, S8 OXF
Bankers The Co-operative Bank Pic
PO Box250, Delf House, Southway, Skelmersdale, WN8 6WT
Barclays Bank Pic
Market Place, Leicester, LE872BB
Virgin Money pic
110Pinstone Street, Sheffield, S1 2HQ
HSBC Bank Pic
49-63 Fargate, Sheffield, S1 2HD
Nationwide
Building Society
PO Box3,5-11St Georges Street, Douglas, Isle of Man, IM99 1AS
Directors and Trustees Mr D Grey MBE - Chairman
Mr D Thurkettle -Treasurer
Mrs SShepley
Mr A Spier
Mrs G Coverley
Mr iM J Tunbridge
Mrs A J Clarke
Founder Dr D Simons (not a director orTrustee)
Company secretary Mrs G Coverley
Chief Executive Mrs Emma Draper

Unrestricted Restricted Total Total
Notes funds funds funds funds
10months Year
ended ended
31stJan 31st Mar
2021 2020
Income from:
Donations
and legacies:
Charitable
trusts
45,983 106,365 152,348 172,053
Statutory
bodies
29,056 29,056 34,016
Others 140,764 116,100 256,864 368,864
Charitable
activities
Therapy fees 59,331 59,331 174,624
Other trading
activities
Fundraising
events
44,658 44,658 94,053
Room hire 1,600 1,600 2,508
Investment
income
Bank interest receivable 777 777 1,191
Total income 322,169 222,465 544,634 847,309
Expenditure
on:
Raising funds 83,130 83,130 154,405
Charitable
activities
91,492 234,828 326,320 722,313
Total expenditure 2 174,622 234,828 409,450 876,718
Net income/(expenditure) for the
period/year 3 147,547 (12,363) 135,184 (29,409)
Total funds brought forward 185,817 194,783 380,600 410,009
Total funds carried forward 8333,364 6182,420 k515,784 F380,600

As at As at
31stJan 31st Mar
2021 2020
Notes
Fixed assets
Tangible assets 117,125 139,728
Current assets
Debtors 48,026 62,658
Cash at bank and on hand 391,971 210,924
439,997 273,582
Creditors - amounts falling due within
one year (33,838) (19,585)
Net current assets 406,159 253,997
Total assets less current liabilities 523,284 393,725
Creditors - amounts falling due after
more than one year (7,500) (13,125)
Net assets 6515,784 6380,600
The funds ofthe charity
Unrestricted
income
funds:
General 316,056 165,987
Designated 17,308 19,830
Total unrestricted funds 333,364 185,817
Restricted income funds 182,420 194,783
Total funds 12 k515,784 6380,600

Total Total
funds funds
10months Year
ended ended
31stJan 31st Mar
2021 2020
Cash flows from operating activities:
Net cash provided
by/(used
in) operating activities 180,270 (28,934)
Cash flows from investing activities:
Interest received 777 1,191
Purchase oftangible
fixed
assets (1,100)
Net cash provided
by investing
activities
777 91
Change
in cash and cash
equivalents
in
the period 'I81,047 (28,843)
Cash and cash equivalents at the beginning ofthe period 210,924 239,767
Cash and cash equivalents at the end of the period 5391,971 E210,924
Cash and cash equivalents consists of:
Cash at bank and on hand E391,971 E210,924
Reconciliation
ofnet income/(expenditure)
to net cash flow from operating activities:
Net income/(expenditure) for the period/year 135,184 (29,409)
Adjustments
for:
Depreciation
charges and
loss on disposal 22,603 29,582
Interest receivable (777) (1,191)
Decrease
in debtors
14,632 29,842
Increase/(decrease)
in creditors
8,628 (57,758)
Net cash provided
by/(used
in) operating activities Kt80,270 E(28,934)

The analy si s ofthis incom e between
funds is as
follows:
10months Year
ended ail dad
31stJan 31st Mar
2021 2020
Unrestricted funds 45,983 32,308
Restricted funds 106,365 139,745
Total 6152,348 2172,053
Total Total
10months Year
Staff costs Premises Other ended ended
and therapists' and office costs 31stJan 31stMar
fees costs 2021 2020
2 Total expenditure
Raising funds 68,715 14,415 83,130 154,405
Charitable activities:
Therapy provision 262,811 26,749 32,169 321,729 713,473
Governance costs:
Staff costs 2,250 2,250 5,243
Other 2,341 2,341 3,597
E333,776 826,749 848,925 6409,450 f876,718

10months Year
ended ended
31stJan 31st Mar
2021 2020
3 Net income/(expenditure)
for
the period/year
This is stated after charging:
Depreciation 22,603 29,582
Auditor's
remuneration
—audit
1,755 1,779
-accountancy 525 525
4 Analysis of staff costs, Trustee remuneration and expenses, and the cost
of key management personnel
Therapists' fees and staff costs comprise.
Wages and salaries 268,332 388,633
Employer's national insurance 16,198 30,267
Employer's pension contributions 6,959 11,509
Redundancy and termination costs 33,349
Therapists fees 32,992 238,169
Recruitment, travel, training
and other costs
9,295 30,037
f333,776 F731,964

6 Tangible assets
Improvements Furniture
to landlord's and
property equipment Total
Cost
As at 1st April 2020 and at 31stJanuary 2021 132,566 70,174 202,740
Depreciation
As at 1st April 2020 26,693 36,319 63,012
Charge for the period 11,122 11,481 22,603
As at 31stJanuary 2021 37,815 47,800 85,615
Net book value
As at 31stJanuary 2021 f94,751 f22,374 f117,125
As at As at
31stJan 31stMar
2021 2020
7 Debtors
Trade debtors 7,351 21,357
Other debtors and prepayments 40,675 41,301
f48,026 F62,658
8 Creditors - amounts falling due within one year
Trade creditors 10,175 7,393
Taxation and social security 5,976 5,569
Other creditors, accruals and deferred income 17,687 6,623
f33,838 f19,585
9 Creditors - amounts falling due aRer more than one year
Other creditors f7,500 f13,125

As at As at
31stJan 31stMar
2021 2020
10 Operating
lease
commitments
The charity had operating leases at the period end with total future minimum
lease payments as follows:
Amount
falling due:
Within
1 year
28,637 28,637
Within 2 to 5years 106,114 109,462
After more than 5years 50,000 70,833
Total funds
Balance at Movement in resources Balance at
1st Apr Incoming Outgoing 31stJan
2020 2021
Unrestncted
funds
General funds 165,987 322,169 (172,100) 316,056
Designated
funds
19,830 (2,522) 17,308
185,817 322,169 (174,622) 333,364
Restricted funds
Wesffield
Health Charitable
Trust 50,000 50,000
Marjorie Coote Old People's Charity Fund 15,000 (15,000)
Will Charitable
Trust
1,091 1,091
Masonic Charitable Foundation 6,667 20,000 (16,667) 10,000
BBCChildren
In Need
4,365 20,488 (21,446) 3,407
GHEP Grant 1,250 (710) 540
Chesterfield
Outreach
7,000 7,000
Buddy Scheme 3,540 11,000 (12,101) 2,439
SURECAN 972 (972)
National
Lottery Community
Foundation 24,096 (15,970) 8,126
Evan Cornish
Foundation
9,181 (9,181)
Pink Ribbon Foundation 3,000 (3,000)
Selfcare courses 3,600 (3,600)
Coronavirus
Job Retention
Scheme 116,100 (116,100)
Fixed Assets Fund 119,898 (20,081) 99,817
194,783 222,465 (234,828) 182,420
Total funds 6380,600 L'544,634 B(409,450) 6515,784

12 Analysis ofnet assets between funds
Fund balances at 31stJanuary 2021 are represented by;
General Designated Restricted Total
funds funds funds funds
Fixed assets 17,308 99,817 117,125
Net current assets 323,556 82,603 406,159
Creditors
due after more than
one year (7,500) (7,500)
Net assets F316,056 F17,308 f182,420 6515,784
Prior period comparison
Fund balances at 31st March 2020 were represented by:
Fixed assets 19,830 119,898 139,728
Net current assets 179,112 74,885 253,997
Creditors due after more than one year (13,125) (13,125)
Net assets F165,987 F19,830 6194,783 2380,600
13 Prior period comparatives
Unrestricted Restricted Total
funds funds funds
2020
Income from:
Donations
and legacies
Charitable
trusts
32,308 139,745 172,053
Statutory
bodies
34,016 34,0'l6
Others 360,364 8,500 368,864
Charitable
activities
Therapy fees 174,624 174,624
Other trading activities
Fundraising
events
94,053 94,053
Room hire 2,508 2,508
Investment
income
Bank interest receivable 1,191 1,191
Total income 699,064 148,245 847,309
Expenditure
on:
Raising funds 154,405 154,405
Charitable
activities
605,697 116,616 722,313
Total expenditure 760,102 116,616 876,718
Net movement
in funds
L'(61,038) 631,629 6(29,409)