OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents ofthe Financial
Statements
for thc Year Ended 3I March 2023
Report ofthc Trustees l to 5
Independent Examiner's
Report
Statement of Financial Atmvities
Balance Sheet
Notes to the Financial Statements 9 to 14
Detailed Statement of Financial Activities IS to I6

2023 2022
Total Total
Ibnds funds
INCOME AND ENDOWMENTS FROM 8
Donations and legacies
2.114 352
Investment income R interest 37.373 39,733
Toml
39,487 40.085
EXPENDITURE ON
Raising
I'unde
3,5
11,821 13,082
Charitable actlvltles
General
funds
326,717 10.502
2,080 2,556
Total 340,618 26,140
Net (losses)/gains
on investmenm
(170,064) 18,458
NET INCOME / (EXPENDITURE) (471,I95) 3L403
RECONCILIATION OF FUNDS
Totalfunds broughtforuard 1.421.733 1389,330
TOTAL FUNDS CAtttttKD FORWARD 95043S 1,421,733

Balance Sheet
31 March 2023
2023 2022
Unrmtrictcd Total
FIXEDASSETS funds fundsf
investments
935.508 1.401,279
CURRENT ASSETS
Cash at bank
17,185 22,633
CREDITORS
Amounts
falling due within onc year
(2,155) (2,179)
NKT CURRENT ASSETS 15,030 20.454
TOTAL ASSETS LESSCURRENT LIABILITIES 950338 1,421,733
TASSETS 950,538 1.421.733
FUNDS 950.538 1.421.733
Unrestricted
funds
TOTAI. FUNDS 950,538 1,421.733

2023 2022
Dividend Income 36,000 39.7I2
Deposit Account interest 33 21
Other investment Income 1,340
37,373 39,733

Raising donations
and kgacies
Raising donations
and kgacies
Raising donations
and kgacies
2023 2022
8
Managcmcnt
Support Costs (see note 5)
4,743 4300
GRANTS PAYABLE
2023 2022
f
325,849 9,928
Grants to Individuals 25,849 9,928
Grants to Institutions
The Tank Museum
325,849 9.928
300,000was paid as a grant toThe Tank Museum for rc(hrhishmcnt ofthc Memorial Room.
UPPORT COSTS
Management Other Totals
Raising donations
and legacies
4,743 85 4380
Investment management costs 6,993 6,993
Other resources expended 2,080 2,080
4,743 9,158 13,901

TAFF COSTS
2023 2022
Wages and salaries 2,856 2.774
Other pension costs 195 189
3.051 2.963
2023 2022
o cmployccs received emolumennr m excess off60,000.
IXEDASSET INVESTMENTS
Listed
Investments
f
MARKET VALUE
At
I Apri12022
1,401.279
Additions 186.418
Disposals (50,983)
Revaluations (150406)
As at31 March 2023 935,508
NET BOOK VALUE
At 31March 2023 935,508
Al 31 March 2022 1,401,279

CREDIORS: AMOU NTS F A LL)N G DUE 9VITHIN ON E YEAR
2023 2022
f f
Other creditors
2,155 2,179
2,155 2,179
MOVEMENT IN FUNDS
Umcstricted
funds
Al
1.4.22
f
Net movcmcnt
in funds
f
Transfers
between
funds
f
At
31.323
f
General
fhnd
1.421,733 (471,195) 950438
TOTALFUNDS 1,421,733 (471.195) 950,538
Net movement
in funds, included
in thc above arc as follows:
Umcstricted
funds
Incoming
rcsoutccs
f
Resources
expended
f
Gains and
losses
f
Movemenl
in
funtLsf
General
fund
TOTALFUNDS
39339
39439
(340,370)
(340.370)
(170,064)
(170,064)
(471,195)
(471.195)
Comparatlves
for movement
in fuads Nct
Umusuicted
funds
At
1.4.21
f
Movement
in IImds
f
At
31.3,22
General
fund
Computer
f78od
1389,07I 32.662
(259)
1,421,733
1,389,330 32.403 1,421,733
TOTAL FUNDS 2.389330 32.403 1,421733
Comparative
net movemcot
la funds,
included
in tbe above are as follows;
Unrestricted
funds
Incoming
fcsoutccs
f
Rcsourcm
cxpcndcd
f
Gains and
lossesf
Movemcnt
in
funcLsf
General fund 40.083 (26.138) 18,458 32,403
Computer
fimd
TOTALFUNDS 40,083
40,083
(26,138)
(26,138)
18,458
18,458
32,403
32,403

The Royal Armoured
Corps Mem
The Royal Armoured
Corps Mem
orial Tntst orial Tntst
Detailed gtntemeat ofFtnamdnl Activities
Fortbe Year Ended 31Marsh 2023
2023 2022
f
INCOME AND ENDOWMEI5IIS
Donations
and legacies
Donations 2,114 352
lnvcstmcnt
income dt Interest
Dividend
income
36,000 39,712
Deposit account interest 33 21
Other investment income 1.340
37,373 39,733
Total Incoming tesout7ccs 39,487
EXPENDITURE
Ouuitabie
actividcs
Fnprit, Wreaths and Memoris1s 574
Grants payable 3&.049 9.930
326,717 10.502
Support costs
Management
Wages and ostionai insurance 2,856 2,774
Pensions
195 189
insurance
727 718
Office and computer repaim 208 292
Postage and stationery 165
Bookkcettina
52
Committee cxpenscs 708 275
4.743 4.465
Accountancy 2,080 1,980
Portfolio fees 6,993 8.582
Legs I and advisory fees 576
Subsctiptions 85 35
9, 150 11.175
Total msourccs expcndcd 340.4117
Net (cxpendinnu) / income befom gains and losses 7301.731) 13,945
This page does not form part ofthe statutory financial easements

Realised rccogaized gains and losses
Realised gains /(losses) on fixed asset btvestments
Net (expenditure)
/ income