OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 15

fo r the Year Ended 31March 2 021
2021 2020
Unrestricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,639 2,133
Investment income
8'c Interest
39,180 44,790
Total 40,819 46,923
EXPENDITURE ON
Raising funds 11,627 20,936
Charitable activities
General funds
17,236 56,805
Other 1,980
Total 30,843 77,741
Net gains/(losses)
on investments
194,223 ~l33,756)
NET INCOME/(EXPENDITURE) 204,199 (164,574)
RECONCILIATION OF FUNDS
Total funds brought
forward
1,185,131 1,349,705
TOTAL FUNDS CARRIED FORWARD 1,389,330 1,185,131

2021 2020
Unrestricted Total
FIXEDASSETS Notes funds funds
Investments
CURRENT ASSETS 1,343,286 1,050,048
Cash at bank
CREDITORS 53,845 143,189
Amounts
falling due within one year
(7,801) (8,106)
NET CURRENT ASSETS
46,044 135,083
TOTAL ASSETSLESSCURRENT LIABILITIES 1,389,330 1,185,131
NET ASSETS
1,389,330 1,185,131
FUNDS
Unrestricted
funds
10
1,389,330 1,185,131
TOTAL FUNDS
1,389,330 1,185,131
The financial
statements
signed on its behalf by:
were approved by the Board of Trustees and authorised for issue on ..........E..65. ...8f..........,and were

INVESTM KNT INCOME dt INTEREST
2021 2020
Investment income 39,139 44,605
Deposit account interest 41 185
39,180 44,790

Raising donations
and
legacies
2021 2020
Support costs 4,072 7,520
GRANTS PAYABLE
2021 2020
General funds
11,753 33,946
The total grants paid to individuals during the year was as follows:
2021 2020
Grants to Individuals 11,753 33,946
SUPPORT COSTS
Management Other Totals
Raising donations
and legacies
Investment
management
costs
Other resources expended
4,037 35
7,555
1,980
4,072
7,555
1,980
4,037 9,570 13,607

TRUSTEES' REMUNE
Trustees'
expenses
TRUSTEES' REMUNE
Trustees'
expenses
RATION
AND
RATION
AND
BENEFITS- continued BENEFITS- continued BENEFITS- continued
During the year ended 31 March 2021,no trustees received reimbursement for expenses totalling (2020: f214).
7. STAFF COSTS
2021 2020
Wages and salaries
Other pension costs 2,746 2,696
187 181
2,933 2,877
Amounts
included
consortium.
within staff costs are a percentage attributed of the total costs split between the wider
charity
The average monthly number ofemployees during the year was as follows:
Head Count 2021 2020
1 1
No employees
received emoluments
in excess off60,000.
. FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1 April 2020
Additions
1,050,048
Disposals 395,341
Revaluations (346,473)
244,370
At 31March 2021
1,343,286
NET BOOK VALUE
At 31March 2021
1,343,286
At 31March 2020
1,050,048

2021 2020
5,000 5,000
2,801 3,106
7,801 8,106
MOVEM EN T IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 1,184,873 204,198 1,389,071
Computer fund 258 1 259
1,185,131 204,199 1,389,330
TOTAL FUNDS 1,185,131 204,199 1,389,330
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 40,818 (30,843) 194,223 204,198
Computer
fund
1 1
40,819 ~30,843) 194,223 204,199
TOTAL FUNDS 40,819 (30,843) 194,223 204,199
Comparatives for movement in funds
Comparat ives for movement
in funds
Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
General fund 1,349,449 (164,576) 1,184,873
Computer fund 256 2 258
1,349,705 ~164,574) 1,185,131
TOTAL FUNDS 1,349,705 ~164,574) 1,185,131

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 46,921 (77,741) (133,756) (164,576)
Computer fund 2 2
46,923 ~77,741) (133,756) ~164,574)
TOTAL FUNDS 46,923 ~77,741) (133,756) (164,574)
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 1,349,449 39,622 1,389,071
Computer fund 256 3 259
1,349,705 39,625 1,389,330
TOTAL FUNDS 1,349,705 39,625 1,389,330
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 87,739 (108,584) 60,467 39,622
Computer f)md 3 3
87,742 ~)08,584 60,467 39,625
TOTAL FUNDS 87,742 ~108,584) 60,467 39,625