| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 9 | to | 15 |
| fo | r the Year Ended 31March 2 | 021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 1,639 | 2,133 | ||
| Investment | income 8'c Interest |
39,180 | 44,790 | ||
| Total | 40,819 | 46,923 | |||
| EXPENDITURE ON | |||||
| Raising funds | 11,627 | 20,936 | |||
| Charitable | activities | ||||
| General funds | |||||
| 17,236 | 56,805 | ||||
| Other | 1,980 | ||||
| Total | 30,843 | 77,741 | |||
| Net gains/(losses) on investments |
194,223 | ~l33,756) | |||
| NET INCOME/(EXPENDITURE) | 204,199 | (164,574) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought forward |
1,185,131 | 1,349,705 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,389,330 | 1,185,131 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| FIXEDASSETS | Notes | funds | funds | ||
| Investments | |||||
| CURRENT ASSETS | 1,343,286 | 1,050,048 | |||
| Cash at bank | |||||
| CREDITORS | 53,845 | 143,189 | |||
| Amounts falling due within one year |
|||||
| (7,801) | (8,106) | ||||
| NET CURRENT ASSETS | |||||
| 46,044 | 135,083 | ||||
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 1,389,330 | 1,185,131 | ||
| NET ASSETS | |||||
| 1,389,330 | 1,185,131 | ||||
| FUNDS Unrestricted funds |
10 | ||||
| 1,389,330 | 1,185,131 | ||||
| TOTAL FUNDS | |||||
| 1,389,330 | 1,185,131 | ||||
| The financial statements signed on its behalf by: |
were approved | by the Board of | Trustees and authorised | for issue on ..........E..65. ...8f..........,and were |
| INVESTM | KNT INCOME dt INTEREST | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Investment | income | 39,139 | 44,605 |
| Deposit account interest | 41 | 185 | |
| 39,180 | 44,790 |
| Raising donations and |
legacies | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Support costs | 4,072 | 7,520 | |||
| GRANTS PAYABLE | |||||
| 2021 | 2020 | ||||
| General funds | |||||
| 11,753 | 33,946 | ||||
| The total grants paid to individuals | during the year was as follows: | ||||
| 2021 | 2020 | ||||
| Grants to Individuals | 11,753 | 33,946 | |||
| SUPPORT COSTS | |||||
| Management | Other | Totals | |||
| Raising donations and legacies Investment management costs Other resources expended |
4,037 | 35 7,555 1,980 |
4,072 7,555 1,980 |
||
| 4,037 | 9,570 | 13,607 |
| TRUSTEES' REMUNE Trustees' expenses |
TRUSTEES' REMUNE Trustees' expenses |
RATION AND |
RATION AND |
BENEFITS- continued | BENEFITS- continued | BENEFITS- continued | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| During the year ended 31 | March 2021,no | trustees received reimbursement | for expenses totalling (2020: | f214). | ||||||||
| 7. | STAFF COSTS | |||||||||||
| 2021 | 2020 | |||||||||||
| Wages and salaries | ||||||||||||
| Other pension costs | 2,746 | 2,696 | ||||||||||
| 187 | 181 | |||||||||||
| 2,933 | 2,877 | |||||||||||
| Amounts included consortium. |
within | staff costs are | a percentage | attributed | of the | total | costs split | between | the | wider charity |
||
| The average monthly | number ofemployees | during the year | was as follows: | |||||||||
| Head Count | 2021 | 2020 | ||||||||||
| 1 | 1 | |||||||||||
| No employees received emoluments |
in excess off60,000. | |||||||||||
| . | FIXEDASSETINVESTMENTS | |||||||||||
| Listed | ||||||||||||
| investments | ||||||||||||
| MARKET VALUE | ||||||||||||
| At 1 April 2020 Additions |
1,050,048 | |||||||||||
| Disposals | 395,341 | |||||||||||
| Revaluations | (346,473) | |||||||||||
| 244,370 | ||||||||||||
| At 31March 2021 | ||||||||||||
| 1,343,286 | ||||||||||||
| NET BOOK VALUE | ||||||||||||
| At 31March 2021 | ||||||||||||
| 1,343,286 | ||||||||||||
| At 31March 2020 | ||||||||||||
| 1,050,048 |
| 2021 | 2020 |
|---|---|
| 5,000 | 5,000 |
| 2,801 | 3,106 |
| 7,801 | 8,106 |
| MOVEM | EN | T IN FUNDS | |||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| Unrestricted | funds | ||||
| General fund | 1,184,873 | 204,198 | 1,389,071 | ||
| Computer | fund | 258 | 1 | 259 | |
| 1,185,131 | 204,199 | 1,389,330 | |||
| TOTAL | FUNDS | 1,185,131 | 204,199 | 1,389,330 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General fund | 40,818 | (30,843) | 194,223 | 204,198 | ||
| Computer fund |
1 | 1 | ||||
| 40,819 | ~30,843) | 194,223 | 204,199 | |||
| TOTAL FUNDS | 40,819 | (30,843) | 194,223 | 204,199 | ||
| Comparatives | for movement | in funds |
| Comparat | ives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.20 | |||
| Unrestricted | funds | ||||
| General fund | 1,349,449 | (164,576) | 1,184,873 | ||
| Computer | fund | 256 | 2 | 258 | |
| 1,349,705 | ~164,574) | 1,185,131 | |||
| TOTAL | FUNDS | 1,349,705 | ~164,574) | 1,185,131 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General fund | 46,921 | (77,741) | (133,756) | (164,576) | ||
| Computer | fund | 2 | 2 | |||
| 46,923 | ~77,741) | (133,756) | ~164,574) | |||
| TOTAL | FUNDS | 46,923 | ~77,741) | (133,756) | (164,574) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.21 | |||
| Unrestricted | funds | ||||
| General fund | 1,349,449 | 39,622 | 1,389,071 | ||
| Computer | fund | 256 | 3 | 259 | |
| 1,349,705 | 39,625 | 1,389,330 | |||
| TOTAL | FUNDS | 1,349,705 | 39,625 | 1,389,330 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General fund | 87,739 | (108,584) | 60,467 | 39,622 | ||
| Computer | f)md | 3 | 3 | |||
| 87,742 | ~)08,584 | 60,467 | 39,625 | |||
| TOTAL | FUNDS | 87,742 | ~108,584) | 60,467 | 39,625 |