| Legaf and Adminbrtretive | lnformadon | ||
|---|---|---|---|
| Trustees' Report | 3to | fi | |
| Annual Report |
gu6-Paffes | 1 lo33 | |
| fndsfmndent Examiner'a |
Report | ||
| thatement ot Financial Aodvfdes |
|||
| Bafanoe Sheet | |||
| Statement otCash Flows | |||
| Notes tothe Financial Sratemsnta | 11to | 17 |
| Constltutton | Constltutton | Constltutton | Harvest Church Larrdan capital The liability af E10 |
Harvest Church Larrdan capital The liability af E10 |
Harvest Church Larrdan capital The liability af E10 |
Harvest Church Larrdan capital The liability af E10 |
rs a company each member |
rs a company each member |
rs a company each member |
limited by guarardae and ln the avant af wrrrding~ |
limited by guarardae and ln the avant af wrrrding~ |
limited by guarardae and ln the avant af wrrrding~ |
hans no share is limited lo |
hans no share is limited lo |
hans no share is limited lo |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| T1m company kr a regislared charity ot Assacia5on which establishes |
gaverrmd by ssMe~um and *nhles ihe otyacls and powers of the chantable |
|||||||||||||||
| corn | ||||||||||||||||
| Paul Naughton | (Director) | |||||||||||||||
| Tsmi Ewuosho | (Director) | |||||||||||||||
| Trm Caylns (Director) | ||||||||||||||||
| Narra Arraman (Director) |
||||||||||||||||
| Rosellne Osam-Duodu | (Secretary) | |||||||||||||||
| Company | Number | D5131178 | ||||||||||||||
| Charity | Number | 1104220 | ||||||||||||||
| Leadership Training |
Centre | |||||||||||||||
| 40W3 Nodh End | Road | |||||||||||||||
| WemMay | ||||||||||||||||
| Middlesex | ||||||||||||||||
| HA(r OAT | ||||||||||||||||
| Principal | Office | Leadership Training |
Der | iire | ||||||||||||
| 4OP3 hlarth End | Road | |||||||||||||||
| Wamble y | ||||||||||||||||
| Middlesex | ||||||||||||||||
| HAg OAT | ||||||||||||||||
| Independent | Examiner | Neil Hayes FCA | ||||||||||||||
| Rayner Essex LLP | ||||||||||||||||
| Faulkner House |
||||||||||||||||
| Victoria Street | ||||||||||||||||
| StAlbans | ||||||||||||||||
| Harts AL1 38F. | ||||||||||||||||
| Soltcltonr | Wegara Isw Group |
|||||||||||||||
| 55 Lesdenhalt Slreel |
||||||||||||||||
| Landon | ||||||||||||||||
| EC3A 2AD | ||||||||||||||||
| Bankers | HSBC | |||||||||||||||
| 133Regem Street | ||||||||||||||||
| i,codon | ||||||||||||||||
| W'lB 4HX |
()1
CriirfuJv
CfJ.LS GROWING TOGETHER Il 'd Ilk¥ ttnd DLrt qiow plth(w ¢t TIM & $ah ul.
OUIA INISIR IAKING A fi AN) FOR GO) BY Hay•t Ekol•m•- Youth Pastor WlilwudJno Ihn ¢.fooiIvo U14Rxfti dllii lib¥ ywlh..W4i¢x by o I ItJiVnt llifyLoi d¥J d ¢%lop. woik iii IIK• hv•4 01 twy. Iityi¥l¢vMng Ihflr rnloliuil wlln Jftws now Iltsu &Ibl #114•UP Iw aniy ffll•oiIv i ih ul o VI1 o•Jr Inytsoi L)yliuM ihr• •Van9f•N#i Itjmmor hYi¢x4.Yoimi rno rDqThy W•uIt•. 14reoYoi Alil viikin u¢ oi ali unm1 rnirtk ljl IIIM Iidrtrkon Noi 4JSd Ah• Iwi movo(I powwkthi¥ ert ttstr2LW Ythrth ¥u1Ml s•lool•dAo Owlryrn a una ¢)ThY blo•sJ by11 Irwlom on4) dlrtlry yup. Ihbd th)uohl bhn rnthyl doLM tslp w 111 Ilw IMPo-U1r. Ih Ihfv IIP4t yryilh otyiip •lW Kii#i t)otspnè o *lth o poak•d iWQC.tIllW U#tt¢Av Ihfty41i hw pi&&v. Wv Ihunk l¢r on
EVING LISM, The Evongolism dlll ho818, 5 ri EncountQf and Ih8u ,2Q122 wos o dl onced £if&ulb lieing shon lo Chrlsl Ilv)S tou¢hcd, ond many re!A(18Ad Ifom l)ondoge.
I TENDER LOVING CARE In I Cyrtnthtris13 Ih• opoAI pu u1¥0B rAdso io eod and d•8crtho# HIM 00 tho F¢rthor or comp058lon ond ihg (l(xl ()1 rnmtorf Tmnc mliiilliy io rdfve clifOr1 lo Horvggtor8 In iheir Ilrn of n•e¢L In 2023 TLC Wv$obie lo minEulw camFKty ltyrtq cor• and iiJprAYt lo slx Iltstvwmffi losi kn%d opAs. 11 liv8 on hcKoJr t thD 1o(Jrn to porirtor wlth mg Holy SF•rtI io ¢tyYw plonpiFao ¢Nr btOihw• and ornl I11••.1. thdr Ilnol gri•l, IV•inonoad lor ih•1ty¥oyr Hè hqtsgb4n th* ihthity n•od R os rhoy Joumoy thrw o. ¢fitt¢ol aThd Iiriy>l(mi In iholr Ilves.
b¥ swuh Onomp in
¥lo Voltyl
Cod rnmuilYyhl• w(ty
iwlh Itw Ilw• vudkj
Inth hvmm al vrn¢hhYJ ty Iv,
OLXI vwtj P
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestrtcted | Restnctsd | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| Notes | 8 | E | E | |||
| ilncoming resources; | ||||||
| lith es 8offerings I&entaf fncome |
588,4IID | 588.400 | 4Z4, D'!4 | |||
| 8ooftshop sales Cafe Sales Rift Aid Invrw Inisnt Income Sundry income Event~ |
7,?31 6,593 82,482 91 287 15,378 |
2 231 6,596 82,482 91 29/ 15.878 |
1.809 2,853 134,757 197 1,04D |
|||
| Tots I incoming resources | 2 | 655,477 | 655,477 | 564,675 | ||
| Resources expended | ||||||
| Costs ofgenerabng funda Charitable acbvltlss |
3 3 |
183,441 357,511 |
183,441 357,511 |
157,975 232,553 |
||
| Total resources expended | 54D,952 | 540.952 | 39D,478 | |||
| Net incoming resources | before | |||||
| other recogn feed gsilns | end losses | 114,525 | 114,525 | 1'i4,197 | ||
| Other recognised Gains |
and Lasses | |||||
| Nst movement iri funds |
4 | 114,525 | 114,525 | 174,197 | ||
| Reconciliegon offunds |
||||||
| l=und Balances Brought Foiwerrf 1ransfers between funrfs |
10 10 |
'l,684,345 | 1.684,345 | 1,510,148 | ||
| Fund balances carded forward | 10 | 1,798.870 | 'I,798,87D | 1.884,345 |
| 2921 | ||||||
|---|---|---|---|---|---|---|
| C | ||||||
| Fhred Aaeehr | ||||||
| Tangible assals | 1,595.741 | 1,610,208 | ||||
| Current Aeeete | ||||||
| Bock | 8,599 | 1D,616 | ||||
| inveslmsnt | 26.000 | |||||
| Debtom | ||||||
| Cash at bank snd in hend | 93.839 | 171,092 | ||||
| Total Cunent Assets | 2D7,706 | |||||
| Creditors: Amounts | Fsgbrg Due | |||||
| withlrr One Year | (64,202)) | (133,571) | ||||
| Het Current Assets | 904,236 | 74.137 | ||||
| Total Assets Lass Cunant | 2,499,977 | |||||
| Uebgltlee | ||||||
| Long Ternl Uahgltlea | (701,1D7) | |||||
| 1,796.870 | 1,584,345 | |||||
| The Funds afthe Charity | ||||||
| Reserves | 10 | 1,798,870 | ||||
| Total Fumls | 1.796,670 |
| 2023 | ||||
|---|---|---|---|---|
| 6 | ||||
| Ceah flOws franl operating ecttvfttce |
||||
| fiiet income {expancfihre) for the year Acfiustmenis far |
114,525 | 174,197 | ||
| Oeprecistian Lass afdisposal offixed assets |
15.607 | 16,423 | ||
| Inseta ment inaame (increase)ireducgan in stack (Increase)treductktn in debtors |
(91& 2,017 |
(1921 359 17.596 |
||
| Increaser(reduction& In creditors |
631,738 | (116.695) | ||
| hlel cash provldedl (used) iln operating |
acgvfgea | 763,798 | ||
| Cash flaws from Investing activities |
||||
| Purchase oftangible lixed assets Sale al tangible fixed assets |
(1.14D) | (28.967) | ||
| Purchase ofInvestments Investment Income |
(640,0DD& 91 |
(5,DDD) 192 |
||
| hhtt cash (used In) investing activities |
(841,049) | (33,765) | ||
| hist increase I(decrease) ln cash snit cash | ||||
| equivalents | (77,253) | 57,623 | ||
| Cash end caeh equistdantx al lhe beginning year |
Ofthe | 171,092 | ||
| Caah and Caeh equiveisnta et the end afthe |
veer | 93.839 | 171.092 | |
| Cash and centi equivalents ls made up of the |
||||
| foltovmg ' |
||||
| Cash et bank and in benet | 17L(x&2 | |||
| Total | 93,839 | 171,092 | ||
| The notes on pages 12ta 17farm part af Ihsse finsnoiel statements |
| Total | |||||
|---|---|---|---|---|---|
| 2tasts | lande | ||||
| Costa dlraaltil asses«d ioSedvtpea | |||||
| Stoa Salsnee tve pereionl | f96.526 | 14057li | 150.339 | ||
| 9vppvei tealter Mtnist run | Os, svvr | 41 227 | |||
| Canis ream «nis | 'I372 | ||||
| Boete oto | 5,211 | 6,211 | |||
| Cars Punftsaea | T.673 | 7.573 | a111 | ||
| Feeder elle ler Oven« | 0.776 | ||||
| I est«el cele | 13,429 | 126929 | 19.131 | ||
| Travel 8rioters | ,727 | X$727 | 2708 | ||
| pR (Learnt«e 8S«Onus«i | 5.540 | 6,325 | |||
| *snespleen | 2,306 | 2.30S | |||
| 3.540 | 357 378 | 234.129 | |||
| SNPP«r C«ns alfoestefl loasuvtsss | |||||
| Eetafnono | 3,959 | 1,959 | |||
| OOIoa stasermv | 1 274 | 1.224 | |||
| L!9nisnd ffnu | 13.229 | 13229 | 1'1,002 | ||
| Prernlem Ronne a Esperm« |
IL532 | 9.632 | 14,093 | ||
| Repairs «d Ransnale | 396'14 | 39,814 | 33790 | ||
| Oflks Exp«ens | I,apfl | 8949 | |||
| ana Cn«psv | 10.256 | 10255 | |||
| Loan Internal Peal | 6.fna | S,ets | 3345 | ||
| '10.117 | te, 11'7 | 4623 | |||
| 2.1i56 | 2,791 | ||||
| 14«OYIISII«nn | 1,512 | 1.512 | |||
| 17epreaaeon Exmensenn 8ae«aaeanor P~fs«: |
Ieee | 15.007 7356 ~200 |
15.60'7 7,3r4I |
18,473 0.042 53472 |
|
| 1!LL44I | 35T611 | 390.470 |
| 2022 f |
2021 | |||
|---|---|---|---|---|
| Depreciation Independent |
ofawned Eiuiminsr'e |
assets remuneration |
'I5,8OT 4.200 |
16,423 3,8' |
| f | |||
|---|---|---|---|
| Wages and Employers' |
salaries notional insurance |
163,638 1IL867 |
136,213 9.763 |
| Employeia' | pension casts | 14,D31 | 5.358 |
| 198526 | 150.334 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| DIraci charitable | acttvlbes |
|---|---|
| btanagamant and |
admmietretion |
| 7. | Tangibta Fixed Assess |
Freehold | Fixtures 8 | Ofhr | Totst |
|---|---|---|---|---|---|
| property | Fittings | Ert nip mant |
|||
| Cost | |||||
| At 1u January 202? Ackltione |
1,567,255 | 32,908 | 134,191 1,140 |
1,734,354 1,140 |
|
| Al 31"December 2D22 | 1,567,255 | 32,908 | 135,331 | 1,735.464 | |
| Depmciatfon | |||||
| Ai 1 January 202 Charge for the year |
31,347 395 |
92,799 15,212 |
124,145 15,607 |
||
| As at 31 December 2022 | 31,742 | 108.011 | 139,753 | ||
| Net BookVatue | |||||
| At 31 Crmember 2022 | 1.567.255 | 1,168 | 27,320 | 1,595,741 | |
| At 31 December 2021 | 1.587,255 | 1,561 | 41,392 | 1,610,206 | |
| Investments | 2022 | 2021 | |||
| Other Investments | 888.000 | 26,000 |
| Creditors; Amounts Falling within o |
ne year | |
|---|---|---|
| 2022 | 2021 | |
| Accruals Short term loans Other crediiom |
3.720 55,701 4,761 |
3,770 125,369 4,482 |
| 64.202 | 133,571 |
| 10 | Creditom: | AmOunta | falling due after mute than | One | ||
|---|---|---|---|---|---|---|
| yea l' | 2022 | 26Z1 | ||||
| interest free loan | 30.000 | |||||
| Bank loan | 671,107 | |||||
| 701,107 | ||||||
| Tha bsrrk | tean Issecured against the Charay's | property. |
| General | |
|---|---|
| Unrestricted Fumt |
|
| At 1st January 2022 hist Incoming (outgoing resources) Transfer between funds |
1,684,345 »4,525 |
| At 31ai Deoarrtmr 2022 | '1,798,870 |
| Total roeourcen | expended | ||||
|---|---|---|---|---|---|
| 2D21 | |||||
| Total | |||||
| ydLnne | ftnrde | ||||
| Coats dlranay allacated toadlvlues |
|||||
| 6la» antenna Iran |
penaun& | 15II.334 | 150~ | 'l44,225 | |
| eupperl ln Caner |
lAlnlatltna | 4 'I 227 | 41,997 | ~4507 | |
| Cnrdarenna Cnaa |
850 | 11,935 | |||
| nrvuu etc |
1.992 | 431 | |||
| Cali Vractravro | 5.3'l3 | 5.313 | 2,458 | ||
| l.nodvtues tor evans | 43te | 4,318 | 977 | ||
| Paalnrsl oou Travvl 2 Hotrdv |
18,131 '.705 |
tn131 2,708 |
28.500 4,494 |
||
| pn (Qtaranm 8arecnureul | 5,328 | 1.142 | |||
| eunvcllpudra | 2 12 | 2.128 | 2~ | ||
| 227,80I | 234,129 | 241268 | |||
| BuppOR OOatu allocated tn scout»OS Te~ |
3,846 | B,n45 | 2 241 | ||
| Opine ntntrunoy | 807 | 907 | 439 | ||
| Ltgnt alto Hunt | I1,007 | 11.DIO | 13.202 | ||
| Vrunruev Rvrvdne Fvnerlaaa Repairs and Renanals GlennF~ |
14,083 33~ 2.849 |
14,083 38283 2.949 |
14.474 48,73? 1,767 |
||
| Batik I,'nareas tenn Innsual paulB~ |
2.254 3.34n 4 623 |
2.204 5 4,828 |
e,eee 5,537 |
||
| Inaucnnce na~ |
2.781 | 2.79 'I | |||
| ttennundlnn | 15.423 | ID,423 | 1D 139 | ||
| Evenatatten 8~roy lass Prntnvvntrul teer |
tl 242 | 6.942 | 3570 | ||
| 588/2 | 53872 | ||||
| 15 .925 | 232 553 | 390478 | i1n982 |