| Page | ||||
|---|---|---|---|---|
| Trustees' | annual report (incorporating the director's report) |
|||
| Independent examiner's report tothe trustees |
||||
| Statement | offinancial | activities (including | income and | |
| expenditure account) |
10 | |||
| Statement | offinancial | position | ||
| Notes to | the financial | statements | 12 | |
| The following pages |
do not form part ofthe financial statements | |||
| Detailed | statement offinancial activities | 22 | ||
| Notes to | the detailed | statement offinancial | activities | 23 |
| Reference | and administrative | and administrative | details |
|---|---|---|---|
| Registered | charity name | YOUNG STEPSLTD | |
| Charity registration | number | 1104207 | |
| Company | registration | number | 4623222 |
| Principal | office and registered | 10A | |
| office | ROYAL PARADE | ||
| CHURCH | |||
| STREET | |||
| RM10 9XB | |||
| The trustees | |||
| ATESS GAKONA | |||
| FRANK AMBEI | |||
| ROSLYN BRIGGS | |||
| ABIGAEL WANGUI | |||
| Independentexaminer | Fred Michael k Co | ||
| 216High Road | |||
| Chadwell Heath | |||
| Romfoid | |||
| Essex | |||
| UK | |||
| RM6 6LS |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| funds | funds | Totalfunds | Total funds | |||||
| Note | C | C | ||||||
| Income and endowments | ||||||||
| Donations and |
legacies | 9,975 | 58,290 | 68,265 | 59,695 | |||
| Other income | 5,800 | |||||||
| Total income | 9,975 | 58,290 | 68,265 | 65,495 | ||||
| Expenditure Expenditure on |
charitable | activities | 7,8 | 339 | 50,465 | 50,803 | 60,511 | |
| Totalexpenditure | 50,465 | 50,803 | 60,511 | |||||
| Net income and net movement | in | funds | 9,636 | 7,825 | 17,462 | 4,984 | ||
| Reconciliation | offunds | |||||||
| Total funds brought forward | 10,873 | 1 | 10,874 | 5,890 | ||||
| Total funds carried forward | 20,509 | 7,826 | 28,335 | 10,874 |
| 2021 | 2020 | ||
|---|---|---|---|
| Note | |||
| Fixed assets | |||
| Tangible fixed assets | 12 | 667 | 667 |
| Current assets | |||
| Cash atbank and in band | 27,669 | 10,207 | |
| Net current assets | 27,669 | 10,207 | |
| Total assets less current liabilities | 28,336 | 10,874 | |
| Funds ofthe charity | |||
| Restricted funds | 7,826 | 3,785 | |
| Urnestricted funds |
20,509 | 7,089 | |
| Total charity funds | 14 | 28,335 | 10,874 |
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2021 | ||
| Grants | ||||
| Covid Response | 19,400 | 19,400 | ||
| Post Code Neighborhood | 19,986 | 19,986 | ||
| Voice 4 Change | 8,910 | 8.910 | ||
| London Community | 9,994 | 9,994 | ||
| Awards for All | 9,975 | 9,975 | ||
| NTL Community | Fund | |||
| 9,975 | 58,290 | 68,265 |
| Ye | ar ended 31 INarch 2021 | ar ended 31 INarch 2021 | ar ended 31 INarch 2021 | ||||
|---|---|---|---|---|---|---|---|
| 5. | Donations and legacies (c~ |
||||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| Grants | |||||||
| Covid Response | |||||||
| Post Code Neighbourhood | |||||||
| Voice 4 Change | |||||||
| London Community | |||||||
| Awards for All | 9,952 | 9,952 | |||||
| NTL Community | Fund | 49,743 | 49,743 | ||||
| 59,695 | 59,695 | ||||||
| 6. | Other income | ||||||
| Umestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2D21 | Funds | 2020 | ||||
| Other Income | 5,800 | 5,800 | |||||
| 7. | Expenditure on |
charitable | activities bv | fund type | |||
| Umestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| Activity type 1 | 46,130 | 46,130 | |||||
| Activity type 3 | 339 | 339 | |||||
| Activity type 7 | 3,650 | 3,650 | |||||
| Activity type 13 | 685 | 684 | |||||
| Support costs | |||||||
| 339 | 50,465 | 50,803 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| Activity type 1 | 3,555 | 55,091 | 58,646 | ||||
| Activity type 3 | |||||||
| Activity type 7 | |||||||
| Activity type 13 | |||||||
| Support costs | 1.045 | 820 | 1,865 | ||||
| 4,600 | 55,911 | 60,511 |
| Activities | Activities | |||||||
|---|---|---|---|---|---|---|---|---|
| undertaken | Grant funding | Total funds | Total fund | |||||
| directly | ofactivities | 2021 | 2020 | |||||
| Activity Q~ 1 Activity type 3 |
36,088 339 |
10,042 | 46,130 339 |
60,511 | ||||
| Activity. type 7 | 3,650 | 3,650 | ||||||
| Activity type 13 | 684 | 684 | ||||||
| 40,761 | 10,042 | 50,803 | 60,511 | |||||
| Independent examination fees |
||||||||
| 2021 | 2020 | |||||||
| Fees payable to the independent | examiner for. | |||||||
| Independent examination |
ofthe financial statements | 800 | ||||||
| Staffcosts | ||||||||
| The total staff costs and employee | benefits | for the | reporting | period are analysed asfollows: | ||||
| 2021 | 2020 | |||||||
| Wages and salaries | 23,013 | 17,329 | ||||||
| Social security costs | 5.625 | 467 | ||||||
| Employer contributions to pension |
plans | 684 | ||||||
| 29,322 | 17,796 |
| e raunber | offull-time |
|---|---|
| 20?1 | 2020 |
| No. | No. |
| Fixtures and | ||
|---|---|---|
| fittings | ||
| Cost | ||
| At 1April | 2020 and 31March 2021 | 11,706 |
| Depreciation | ||
| At 1April | 2020 and 31March 2021 | 11,039 |
| Carrying | amount | |
| At 31March 2021 | 667 | |
| At 31March 2020 | 667 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31March 202 | |||||
| 1 | April 2020 | Income | Expenditure | 1 | ||
| General | funds | 10,873 | 9,975 | (339) | 20,509 | |
| At | ||||||
| At | 31March 202 | |||||
| 1 | April 2019 | Income | Expenditure | 0 | ||
| General | funds | 5,889 | 5,800 | (4,600) | 7,089 |
| At | |||||||
|---|---|---|---|---|---|---|---|
| At | 31 | March 202 | |||||
| 1 April 2020 | Income | Expenditure | 1 | ||||
| Restricted Restricted |
Fund fund |
1 - desc in a/cs 7- desc in a/cs |
58,290 | (50,465 | ) | 7,825 I |
|
| 58,290 | (50,465 ) | 7,826 | |||||
| At | |||||||
| At | 31 | March 202 | |||||
| 1April 2019 | Income | Expenditure | 0 | ||||
| Restricted Restricted |
Fund fund |
1 - desc in a/cs 7 - desc in a/cs |
59,695 | (55,911 | ) | 3,784 1 |
|
| 59,695 | (55,911 ) | 3,785 |
| nalysis ofnet assets between funds | |||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| 1; | |||
| Current assets | |||
| Creditors less than 1year | |||
| Net assets | |||
| Umestricted | Restricted | Total Funds | |
| Funds | Funds | 2020 | |
| Current assets | 4,000 | (52) | 3,948 |
| Creditors less than 1year | (52) | (52) | |
| Net assets | 3,948 | (52) | 3,896 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Income and endowments | ||||
| Donations and legacies |
||||
| Covid Response Post Code Neighbourhood Voice 4 Change |
19,400 19,986 8,910 |
|||
| London Community Awards for All NTL Community Fund |
9,994 9,975 |
9.952 49,743 |
||
| 68,265 | 59,695 | |||
| Other income | ||||
| Other Income | 5,800 | |||
| Total income | 68,265 | 65,495 | ||
| Expenditure | ||||
| Expenditure on charitable |
activities | |||
| Wages and salaries Employer's NIC Pension costs |
23,013 5,625 684 |
17,.329 467 |
||
| Rent Rates and water |
3,650 | 4,500 131 |
||
| Insurance | 250 | |||
| Other establishment | 11.528 | |||
| Legal aud professional fees |
1,170 | 819 | ||
| Telephone Other office costs Other interest payable and similar charges |
1,542 2,269 170 |
1,057 245 |
||
| DetailedSOFAExpenditureOnCharitableActivities | Type2H | 10,442 | 14,800 | |
| DetailedSOFAExpenditureOnCharitableActivitiesType3H | 1,050 | 3,680 | ||
| DetailedSOFAExpenditureOnCharitableActivities | Type4H | 903 | 2,400 | |
| DetailedSOFAExpenditureOnCharitableActivitiesType5H | 35 | 3,555 | ||
| 50,803 | 60,511 | |||
| Total expenditure | 50,803 | 60,511 | ||
| Net income | 17,462 | 4,984 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Expenditure on |
charitable activities |
||||
| Activity type 1 | |||||
| Activities undertaken | directly | ||||
| Wages/salaries | 23,013 | 16,283 | |||
| Employer's NIC |
5,625 | 467 | |||
| Rent | 4,500 | ||||
| Rates &,water | 131 | ||||
| Insurance | 250 | ||||
| Direct charitable | activity | 1 - other establishment | 5.536 | ||
| Legal and professional | fees | 1,170 | |||
| Direct charitable | activity | 1 - telephone | 1,542 | 1,057 | |
| Direct charitable | activity | 1 - other of5ce costs | 2,100 | 245 | |
| Direct charitable | activity | 1 - other type 1 | 400 | 14,800 | |
| Direct charitable | activity | 1 - other type 2 | 1,050 | 3,680 | |
| Direct charitable | activity | 1 - other type 3 | 903 | 2.400 | |
| Direct charitable | activity | 1 - other type 4 | 35 | 3,555 | |
| 36,088 | 52,654 | ||||
| Grant funding activities |
|||||
| Grant charitable | activity | 1 - other establishment | 5,992 | ||
| Other | 10,042 | ||||
| 10,042 | 5,992 | ||||
| Support costs | |||||
| Wages/salaries | 1,046 | ||||
| Legal and professional | fees | 819 | |||
| 1,865 | |||||
| Activity type 3 | |||||
| Activities undertaken | directly | ||||
| other of5ce costs | 169 | ||||
| Other interest payable | and similar charges | 170 | |||
| 339 | |||||
| Activity type 7 | |||||
| Activities undertaken | directly | ||||
| Rent | 3,650 | ||||
| Actirity type 13 | |||||
| Activities undertaken | directly | ||||
| Direct charitable | activity | 13 - pension costs | 684 | ||
| Expenditure on |
charitable activities |
50,803 | 60,511 |