OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' annual
report (incorporating
the director's report)
Independent
examiner's
report tothe trustees
Statement offinancial activities (including income and
expenditure
account)
10
Statement offinancial position
Notes to the financial statements 12
The following
pages
do not form part ofthe financial statements
Detailed statement offinancial activities 22
Notes to the detailed statement offinancial activities 23

Reference and administrative and administrative details
Registered charity name YOUNG STEPSLTD
Charity registration number 1104207
Company registration number 4623222
Principal office and registered 10A
office ROYAL PARADE
CHURCH
STREET
RM10 9XB
The trustees
ATESS GAKONA
FRANK AMBEI
ROSLYN BRIGGS
ABIGAEL WANGUI
Independentexaminer Fred Michael k Co
216High Road
Chadwell Heath
Romfoid
Essex
UK
RM6 6LS

2021 2020
Unrestricted Restricted
funds funds Totalfunds Total funds
Note C C
Income and endowments
Donations
and
legacies 9,975 58,290 68,265 59,695
Other income 5,800
Total income 9,975 58,290 68,265 65,495
Expenditure
Expenditure
on
charitable activities 7,8 339 50,465 50,803 60,511
Totalexpenditure 50,465 50,803 60,511
Net income and net movement in funds 9,636 7,825 17,462 4,984
Reconciliation offunds
Total funds brought forward 10,873 1 10,874 5,890
Total funds carried forward 20,509 7,826 28,335 10,874

2021 2020
Note
Fixed assets
Tangible fixed assets 12 667 667
Current assets
Cash atbank and in band 27,669 10,207
Net current assets 27,669 10,207
Total assets less current liabilities 28,336 10,874
Funds ofthe charity
Restricted funds 7,826 3,785
Urnestricted
funds
20,509 7,089
Total charity funds 14 28,335 10,874

Unrestricted Restricted Total Funds
Funds Funds 2021
Grants
Covid Response 19,400 19,400
Post Code Neighborhood 19,986 19,986
Voice 4 Change 8,910 8.910
London Community 9,994 9,994
Awards for All 9,975 9,975
NTL Community Fund
9,975 58,290 68,265

Ye ar ended 31 INarch 2021 ar ended 31 INarch 2021 ar ended 31 INarch 2021
5. Donations
and legacies (c~
Unrestricted Restricted Total Funds
Funds Funds 2020
Grants
Covid Response
Post Code Neighbourhood
Voice 4 Change
London Community
Awards for All 9,952 9,952
NTL Community Fund 49,743 49,743
59,695 59,695
6. Other income
Umestricted Total Funds Unrestricted Total Funds
Funds 2D21 Funds 2020
Other Income 5,800 5,800
7. Expenditure
on
charitable activities bv fund type
Umestricted Restricted Total Funds
Funds Funds 2021
Activity type 1 46,130 46,130
Activity type 3 339 339
Activity type 7 3,650 3,650
Activity type 13 685 684
Support costs
339 50,465 50,803
Unrestricted Restricted Total Funds
Funds Funds 2020
Activity type 1 3,555 55,091 58,646
Activity type 3
Activity type 7
Activity type 13
Support costs 1.045 820 1,865
4,600 55,911 60,511

Activities Activities
undertaken Grant funding Total funds Total fund
directly ofactivities 2021 2020
Activity Q~ 1
Activity type 3
36,088
339
10,042 46,130
339
60,511
Activity. type 7 3,650 3,650
Activity type 13 684 684
40,761 10,042 50,803 60,511
Independent
examination
fees
2021 2020
Fees payable to the independent examiner for.
Independent
examination
ofthe financial statements 800
Staffcosts
The total staff costs and employee benefits for the reporting period are analysed asfollows:
2021 2020
Wages and salaries 23,013 17,329
Social security costs 5.625 467
Employer contributions
to pension
plans 684
29,322 17,796

e raunber offull-time
20?1 2020
No. No.

Fixtures and
fittings
Cost
At 1April 2020 and 31March 2021 11,706
Depreciation
At 1April 2020 and 31March 2021 11,039
Carrying amount
At 31March 2021 667
At 31March 2020 667

Unrestri cted
funds
At
At 31March 202
1 April 2020 Income Expenditure 1
General funds 10,873 9,975 (339) 20,509
At
At 31March 202
1 April 2019 Income Expenditure 0
General funds 5,889 5,800 (4,600) 7,089

At
At 31 March 202
1 April 2020 Income Expenditure 1
Restricted
Restricted
Fund
fund
1 - desc in a/cs
7- desc in a/cs
58,290 (50,465 ) 7,825
I
58,290 (50,465 ) 7,826
At
At 31 March 202
1April 2019 Income Expenditure 0
Restricted
Restricted
Fund
fund
1 - desc in a/cs
7 - desc in a/cs
59,695 (55,911 ) 3,784
1
59,695 (55,911 ) 3,785

nalysis ofnet assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
1;
Current assets
Creditors less than 1year
Net assets
Umestricted Restricted Total Funds
Funds Funds 2020
Current assets 4,000 (52) 3,948
Creditors less than 1year (52) (52)
Net assets 3,948 (52) 3,896

2021 2020
Income and endowments
Donations
and legacies
Covid Response
Post Code Neighbourhood
Voice 4 Change
19,400
19,986
8,910
London Community
Awards for All
NTL Community
Fund
9,994
9,975
9.952
49,743
68,265 59,695
Other income
Other Income 5,800
Total income 68,265 65,495
Expenditure
Expenditure
on charitable
activities
Wages and salaries
Employer's
NIC
Pension costs
23,013
5,625
684
17,.329
467
Rent
Rates and water
3,650 4,500
131
Insurance 250
Other establishment 11.528
Legal aud professional
fees
1,170 819
Telephone
Other office costs
Other interest payable and similar charges
1,542
2,269
170
1,057
245
DetailedSOFAExpenditureOnCharitableActivities Type2H 10,442 14,800
DetailedSOFAExpenditureOnCharitableActivitiesType3H 1,050 3,680
DetailedSOFAExpenditureOnCharitableActivities Type4H 903 2,400
DetailedSOFAExpenditureOnCharitableActivitiesType5H 35 3,555
50,803 60,511
Total expenditure 50,803 60,511
Net income 17,462 4,984

2021 2020
Expenditure
on
charitable
activities
Activity type 1
Activities undertaken directly
Wages/salaries 23,013 16,283
Employer's
NIC
5,625 467
Rent 4,500
Rates &,water 131
Insurance 250
Direct charitable activity 1 - other establishment 5.536
Legal and professional fees 1,170
Direct charitable activity 1 - telephone 1,542 1,057
Direct charitable activity 1 - other of5ce costs 2,100 245
Direct charitable activity 1 - other type 1 400 14,800
Direct charitable activity 1 - other type 2 1,050 3,680
Direct charitable activity 1 - other type 3 903 2.400
Direct charitable activity 1 - other type 4 35 3,555
36,088 52,654
Grant funding
activities
Grant charitable activity 1 - other establishment 5,992
Other 10,042
10,042 5,992
Support costs
Wages/salaries 1,046
Legal and professional fees 819
1,865
Activity type 3
Activities undertaken directly
other of5ce costs 169
Other interest payable and similar charges 170
339
Activity type 7
Activities undertaken directly
Rent 3,650
Actirity type 13
Activities undertaken directly
Direct charitable activity 13 - pension costs 684
Expenditure
on
charitable
activities
50,803 60,511