Company Registration No: 5062574 Charity No: 1104153 


## **ANNUAL REPORT AND FINANCIAL STATEMENTS** 

## **Ashden Climate Solutions** 

A Company limited by guarantee and a registered charity 

## **31 December 2022** 

The Peak 5 Wilton Road London SW1V 1AP 

Page **1** of **36** 



## **Ashden Climate Solutions** 

|**CONTENTS**|**CONTENTS**|**PAGE**|
|---|---|---|
|**1**|Report of the Trustees|3|
|**2**|Statement of Trustees’ Responsibilities for the Financial Statements|18|
|**3**|Independent Auditor’s Report|19|
|**4**|Statement of Financial Activities|22|
|**5**|Balance Sheet|23|
|**6**|Cash Flow Statement|24|
|**7**|Notes to the Financial Statements|25|



Page **2** of **36** 



## **Ashden Climate Solutions** 

## **REPORT OF THE TRUSTEES** 

## **LEGAL AND ADMINISTRATIVE** 

‘Ashden Climate Solutions’ was formed as a company limited by guarantee on 3 March 2004. The company registration number is 5062574. The company was registered with the Charity Commission on 4 June 2004. The charity registration number is 1104153. 

**Trustees/** Richard Azarnia (resigned 13 December 2022) **Directors** Sarah Butler-Sloss (Chair) Mark Campanale Emma Colenbrander Caroline Holtum Nick Mabey Louise Marix Evans Jane Muigai-Kamphuis (appointed 16 March 2022) Agamemnon Otero Andrew Reicher (Treasurer) Dr Rebekah Shirley (appointed 16 March 2022) 

Trustees are appointed by existing Trustees and are provided with relevant information relating to their responsibilities. 

**Company Secretary** Karen Everett **Registered Office** The Peak, 5 Wilton Road, London SW1V 1AP **Principal Officers** Sarah Butler-Sloss (Founder and Chair of Trustees) Harriet Lamb (CEO) Karen Everett (SFCT Chief Operating Officer) Giles Bristow (Director of Programmes) Ed Dean (Director of Development) Jo Walton (Director Communications and People) **Bankers** Child & Co, 1 Fleet Street, London EC4Y 1BD **Solicitors** BDB Pitmans LLP, The Anchorage, 34 Bridge Street, Reasing. RG1 2LU **Auditor** Sayer Vincent LLP, Invicta House, 108-14 Golden Lane, London, EC1Y 0TL 

The Trustees of Ashden Climate Solutions (also known as “Ashden”) who are also directors of the charitable company for the purposes of the Companies Act, present their annual report for the year ended 31 December 2022 under the Companies Act 2006, together with the audited financial statements for the period. They confirm that the latter comply with the requirements of the Act, the Memorandum and the Articles of Association, and the Charities SORP (FRS 102). 

Ashden is governed by its Memorandum of Association and Articles of Association, last amended 21 November 2011. 

Page **3** of **36** 



## **Ashden Climate Solutions** 

## **OBJECTS AND ACTIVITIES** 

The objects of the Charity as given in the Memorandum of Association are the advancement of education for the public benefit in developing countries and worldwide in relation to sustainable and renewable energy sources and related environmental and ecological issues; and to relieve poverty and to preserve and protect public health by promoting the use of sustainable and renewable energy sources in developing countries and worldwide. 

## **OBJECTIVES** 

The aims of Ashden are to contribute to the protection of the environment, the advancement of education and relief of poverty for the public benefit in developing countries, UK and elsewhere, by promoting the use of local sustainable and renewable energy sources. Ashden will do this through: 

- Raising awareness of the significant social, economic and environmental benefits that renewable energy and energy efficiency can deliver. These include the significant social and economic benefits of increasing energy access to the poor in the developing world; increasing jobs and reducing fuel poverty in the UK and the environmental benefits of reducing carbon emissions. 

- Spreading the knowledge and expertise of the Ashden Award winners to encourage learning and replication. 

- Encouraging policy makers, NGOs and other funders, to incorporate sustainable energy into their agendas. 

- Generating publicity, making financial awards and giving business support to outstanding enterprises and programmes which are environmentally and socially beneficial. 

## **CHARITY AND PUBLIC BENEFIT** 

Trustees are aware of the Charity Commission guidance on Charity and Public Benefit and confirm that they have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to it. They consider the full information which follows in this annual report, about the Charity’s aims, activities and achievements in the many areas of interest that the Charity supports demonstrates the benefit to its beneficiaries, and through them to the Public, that arise from those activities. 

Page **4** of **36** 



## **Ashden Climate Solutions** 


_The 2022 Ashden Award winners on stage at our London ceremony._ 

## **In 2022, Ashden’s support for frontline innovators was stronger than ever** 

## _Sarah Butler-Sloss_ 

## _Founder and Chair of Trustees, Ashden_ 

“I was inspired to set up Ashden when I saw the dangers endured by most women in East Africa of cooking on dirty, polluting stoves even though healthy, clean and affordable alternatives that dramatically saved trees, as well as women’s health, time and money were available. So the idea that lower emissions, development and reduced inequality go hand-in-hand has always been central to what we do at Ashden. This thinking still underpins our work in 2022, which was also shaped by the launch of our new strategy, with its focus on jobs, skills and livelihoods. 

“It’s an approach to supporting climate innovation that is needed now more than ever.  Internationally, over 700 million people still go without access to electricity, and 1.2 billion to safe cooking. These are many of the people most vulnerable to the climate crisis. Affordable clean power to their homes and workplaces will bring better health, new opportunities to earn an income, and a higher standard of living. All while setting countries on the path to a zero carbon future. 

“Meanwhile, in the UK fuel poverty is headline news. Upgrading cold and draughty homes, a major thematic focus of our UK activity, is a measure that can cut emissions and protect the most vulnerable in society. 

“The core needs of climate innovators – those who can address these problems – remains the same. Finance and investment, access to a skilled workforce, and policies that help their solutions thrive. Our activities drive progress in all three areas. 

“Make no mistake, with the right support these climate innovators really can thrive. I’ve seen how ideas that once greeted with scepticism by some, like rooftop solar in remote villages in Africa, have now become 

Page **5** of **36** 



## **Ashden Climate Solutions** 

commonplace. Supporting and promoting the innovators at the cutting edge can push them into the mainstream faster, accelerating action. 

“This acceleration is urgently needed at national and global levels. So I’m delighted we’ve launched campaigns aiming for change such as ‘Let’s Go Zero’, driving UK schools to zero carbon by 2030 and Power Up calling for investment in clean energy for all in Africa. I’m also pleased we’ve grown and strengthened partnerships with international brands such as IKEA and LinkedIn, sharing our ambition for major impact. Strategic partnerships will take our work up a gear too – such as our collaboration with Friends of the Earth, through which we’ve shared stories of climate innovation from councils all over the UK. Looking ahead, we expect new relationships to drive a major expansion of our work with UK schools. 

“Our ambition is certainly matched by the 2022 Ashden Award winners. Companies such as Zonful Energy. Not content with training rural young people for roles in his own company, founder William Ponela has launched an app that connects them with employment opportunities right across the country’s clean energy sector. Big, bold and brave plans like William’s can truly inspire us all. 

“It is with sadness and huge gratitude that, as we complete our 2022 annual report, we also say goodbye to Harriet Lamb as our CEO. Through her great leadership she achieved so much exciting and impactful work in her four years at Ashden. But we are delighted to announce the arrival in June of Dr Ashok Sinha as our next Ashden CEO, ahead of what promises to be a very exciting time of growth for the organisation.” 

Page **6** of **36** 



## **Ashden Climate Solutions** 


_Banana farmers in Meru County, Kenya. 2022 award winner Sokofresh is supporting them with affordable, sustainable cold storage._ 

## **The story of Ashden in 2022** 

_Harriet Lamb CEO, Ashden (2019-23_ ) 

“2022 saw Ashden put our new strategy into action: accelerating climate action through a focus on jobs, skills and livelihoods. Our awards, programmatic work and storytelling all drew heavily on this theme, underpinned by an emphasis on inclusive climate solutions – those that create better lives and fairer societies, as well as lowering emissions. 

“Ashden’s theory of change is simple – to discover, amplify, connect and scale inclusive climate solutions in the UK and Global South. Applying this model brought some notable successes – including recruiting 2,000 UK schools to our Let’s Go Zero campaign, and convincing government to adopt four of the campaign’s key policy asks. 

“The Ashden-led Power Up coalition, accelerating climate adaptation funding for energy access, has mushroomed to over 70 organisations, from global heavyweights to inspiring frontline enterprises. And our work on sustainable towns and cities produced invaluable resources and networks for UK councils, while calling for change at a national level.  All this while delivering prize money and opportunities to a new crop of Ashden Award winners – from investor pitching events to the chance to speak and network at COP27. 

“While I moved on from Ashden in February 2023, I am proud of all the passionate, committed and growing team achieved last year. Together we strengthened Ashden’s financial position, launched exciting new initiatives, and moved forward based on our values of diversity, equity and inclusion. 

Page **7** of **36** 



## **Ashden Climate Solutions** 

“Finally, I was delighted to hand over to a strong team of senior staff, ready for the arrival of my permanent successor – Dr Ashok Sinha, formerly CEO of the London Cycling Campaign – in June 2023.” 

Page **8** of **36** 



## **Ashden Climate Solutions** 

## **Ashden’s work in 2022** 


_An employee of 2022 Ashden Award winner B4Box makes a home more energy efficient. The organisations supports a diverse range of people with training and access to work._ 

## **Sustainable Towns and Cities (UK)** 

Supporting local authorities to take effective climate action is at the heart of our UK work. We ran local authority hubs in London, South West England and North East England, using online meetings and presentations to help dozens of councils work together to discover best practice and explore solutions to common challenges. 

Meanwhile, meetings of our City Regions Network were attended by all but one of the UK’s Metro Mayoral and combined authorities. And our green communities network brought community organisations together with webinars covering issues such as securing funding for their work. 

Examples of impact include supporting the launch of a new retrofit service by councils in Gloucestershire, and the adoption of new climate standards by the North East Combined Authority. 

Our Cities team set out to share learning with all UK local authorities and relevant stakeholders. This was achieved by on- and off-line events reaching hundreds of attendees, chiefly council officers, and the growth of our digital Learning Out Loud platform. 

Additions to the tools, stories and analysis on the platform in 2022 included around 50 case studies of council climate action co-produced with Friends of the Earth. And we updated our climate action co-benefits toolkit, a resource for local authorities. 

Page **9** of **36** 



## **Ashden Climate Solutions** 


_In Togo, 2022 Ashden Award winner Energy Generation is creating opportunities for young entrepreneurs like Nadine Zotti._ 

## **International Climate Solutions** 

A key focus of our international work was to increase understanding of the energy access skills and capacity challenges faced by innovators, and the role of skills in accelerating entrepreneurism in decentralised renewable energy. This was achieved through the creation of a deeply detailed landscape review for the European Climate Foundation, and was also the focus of a webinar run in partnership with Bloomberg. 

Another of our events connected Ashden Award-winning organisations with funders and investors. We also realised plans to share learning from the conclusion of our successful Fair Cooling Fund (2020-22), which worked with a cohort of frontline organisations to grow access to cooling for those at greatest risk from rising global temperatures. Learning was amplified by sector leading organisations (SEforAll, The Clean Cooling Collaborative) and on our own channels. We also worked towards a goal of establishing new cohort programmes tackling energy access challenges, narrowing our focus to the area of humanitarian energy, with the intention of launching a cohort in 2023. 

Finally, recognising the huge importance of increasing energy access to some of the most vulnerable people on the planet, we seized upon the opportunity to lead the creation of the Power Up campaign – Africa’s call for climate adaptation funding to boost energy access. By the end of 2022 this had attracted a coalition of more than 60 supporting organisations, been promoted at New York Climate Week and COP27, and earned media coverage in a range of African titles. 

Page **10** of **36** 



## **Ashden Climate Solutions** 


_2022 Ashden Award finalist FarmED promotes more sustainable, regenerative agriculture in the UK. The Cotswolds site include space for producers to grow and sell their crops._ 

## **The Ashden Awards** 

In 2022, our annual Ashden Awards set out to boost outstanding climate solutions – particularly those reflecting the themes at the heart of our strategy. 

The discovery of fresh innovation was achieved with a rigorous, multi-stage assessment process of research by Ashden staff, reviews by panels of expert judges, and in-person assessment of finalist organisations. This led to the announcement of eight winning organisations at ceremonies in London and Nairobi at the end of the year. 

We also brought publicity to 18 awards-shortlisted organisations in 2022. The amplification of their stories – and those of past Ashden Award winners – included PR work generating 363 pieces of press coverage in the UK and around the world. 

Support helping winners scale up included prizes of £10,000 to £25,000, and the creation of eight films and original photography about their work. Connections were made at our award ceremonies and also by giving our winners a platform at global events including the COP27 climate talks – but many more will be generated in the coming years, through Ashden’s ongoing programmatic activities. 

Introducing winners to impact investors and philanthropists, enabling them to scale up their work, remains central to our theory of change. 

Page **11** of **36** 



## **Ashden Climate Solutions** 


_Let’s Go Zero schools up and down the UK include Furze Platt Senior School in Maidenhead, Berkshire._ 

## **Let’s Go Zero** 

Ashden’s work with UK schools centres on leading the Let’s Go Zero coalition – a campaign uniting and supporting schools working to become zero carbon by 2030, and driving policy change that will make this ambition a reality. 

The campaign’s aims in 2022 included building the movement of schools it represents, deepening its engagement with them, and empowering them to take climate action. This was achieved by growing the number of schools in the campaign from 799 to 1,819, and by welcoming new organisations to the coalition, including the National Association of Head Teachers. 

The campaign engaged with schools through monthly newsletters and eight webinars attracting 670 attendees. This outreach promoted access to resources and opportunities for schools, and we also shared their stories at education sector events and through the press. 

The campaign also aims to be recognised as a key partner in the school climate space – specifically by working with government. Successes included hosting roundtables bringing together government, industry and schools, and also being invited to input into the Department for Education's Sustainability and Climate Change Strategy, and work on its implementation. 

As a result, four of the campaign’s seven policy asks have now been adopted by government – and the campaign is leading work to ensure that all education settings have a nominated sustainability lead and climate action plan. 

Page **12** of **36** 



## **Ashden Climate Solutions** 


_2022 Ashden Award winner Kakuma Ventures empowers entrepreneurs to bring internet access to their neighbours in Kakuma refugee camp, Kenya._ 

## **Communications and policy** 

Storytelling was woven through all the activities above – supporting our communications goals of establishing Ashden as an expert voice on climate action for councils, schools and in the energy access sector, and of communicating the potential of green skills and work to accelerate a just transition. 

Further examples of our rich storytelling include a digital report on Togo’s pioneering energy access work – a social media campaign linked to this earned more than 1 million impressions. We placed opinion pieces on barriers to energy access in African media (a linked social media campaign earned 208,000 video views) and took displays of powerful climate photography to the SEforAll Forum in Kigali and the Reset Connect conference (a London Climate Action Week event). 

With support from LinkedIn, and funding from the Silicon Valley Community Fund, we also developed a digital campaign supporting UK SMEs to seize the business benefits of going green. The campaign outputs reached 1.2 million people, with more than 200,000 people viewing the campaign’s short animation video, and 5,000 visiting the Ashden website for further information. 

We also set out to support evidence-based policy making in the UK, based on insights taken from the awards process and our programmes. This was achieved by writing and promoting a policy brief on retrofit skills, and also frequent comment on key UK energy issues published in specialist press (such as Investment Week, Civil Society and Edie). 

Ashden also contributed, through sharing case studies and PR support, to the Warm This Winter campaign - working in coalition to accelerate action on upgrading UK homes. 

**Organisational change** 

Page **13** of **36** 



## **Ashden Climate Solutions** 

New roles created within the Ashden team in 2022 included Operations and People Manager, Schools Programme Co-ordinator, and Communications Assistant. Two new Africa-based trustees joined the organisation in February – Rebekah Shirley and Jane Muigai Kamphuis – bringing more diverse backgrounds and experiences to the Ashden board. 

Ashden supports hybrid working for its staff, with most spending part of the week at the organisation’s office combined with working from home. We returned to hosting in-person events in 2022, although most continue to be online. 

Page **14** of **36** 



## **Ashden Climate Solutions** 


_2022 Ashden Award finalist CINI brings holistic support to woman farmers in India. This includes access to clean energy technology, finance and markets._ 

## **Future plans** 

In the second half of 2023 we will launch a major expansion of our Let’s Go Zero campaign and programme, and of the team powering it. Over the coming years we will greatly increase our impact, supporting schools to become zero carbon and help inspire climate action for students and wider communities. 

Other UK programme activity in 2023 will include continuing to support local authorities to act on climate through bringing them together into learning networks, to share and connect on best practice on key issues like retrofit and nature adaptation. Ashden will also be doing much more over the next year to work directly with communities, to facilitate and co-design local climate action. 

New awards for 2023 will highlight work by local communities using nature to protect against climate impacts as well innovative approaches to training the famers of the future (both in the UK) and energy access innovation in Africa. Our awards and programmatic work will build on established partnerships such as those with Linkedin, IKEA, The Linbury Trust, the UK Government and Impax Asset Management, as well as new partnerships with organisations like OVO Foundation and Lund Trust. 

Our work focused on the Global South will include more activities supporting energy access in humanitarian settings, and the scaling up of the Power Up campaign – including a focus on Kenya. 

We will ensure our work is visible at key climate moments such as Nairobi’s Africa Climate Summit and London Climate Action Week – while we aim to remodel our own London awards ceremony as a more immersive, inclusive experience. 

Page **15** of **36** 



## **Ashden Climate Solutions** 

## **RESERVES AND FINANCIAL REVIEW** 

The Charity aims to operate a balanced budget for each financial year and generally aims to return a small surplus.  As at 31 December 2022, the charity held total reserves of £728,996 (2021: £607,913) and free reserves of £303,676 (2021: £207,992), representing unrestricted funds excluding those held in tangible fixed assets.  Restricted funds at the end of the year were £407,660 (2021: £382,779), which are not available for the general purposes of the charity. 

Ashden’s longer term aim is to build a stable free reserve level of £500,000 or three months committed spend, whichever is higher, to allow for any unexpected shortfalls in income. The Trustees are satisfied that current free reserve levels of £303,676, along with committed funding for 2023 are sufficient for the Charity’s activities for the foreseeable future.  There are no material uncertainties about the Charity’s ability to continue as a going concern. 

In 2022, the Trustees were delighted to have support from Alan & Babette Sainsbury Charitable Fund, Barrow Cadbury Trust, The Aurora Trust, Children's Investment Fund Foundation, Climate Crisis Foundation, Department for Business, Energy and Industry Strategy, Esmée Fairbairn Foundation, European Climate Foundation, The Garfield Weston Foundation, Green Future Investments, JAC Trust, The JJ Charitable Trust, The John Ellerman Foundation, Joseph Rowntree Charitable Trust, The Linbury Trust, Silicon Valley Community Foundation, Lund Trust, MCS Charitable Trust, Oak Foundation, Octopus Renewables, Open Society Foundations, Polden Puckham Charitable Foundation, Climate Emergency Collaboration Group (a sponsored project of Rockefeller Philanthropy Advisors), OVO Foundation, The Tedworth Charitable Trust, Wallace Global Fund and The Waterloo Foundation. 

Ashden would like to thanks the generous sponsors of various programmatic and awards activity, IKEA plc and Impax Asset Management, as well as its generous individual donors and Friends, all of whom are greatly valued. 

## **RISK ASSESSMENT** 

The Trustees have examined the major strategic, business and operational risks to which the company may be exposed. Through the joint office of the Sainsbury Family Charitable Trusts, adequate systems are in place to meet such potential risks as the Trustees have identified. The Trustees continue to be vigilant and to keep processes under review. 

The Trustees identified the uncertainty of fundraising income to constitute the charity’s major financial risk. This includes the Trustees’ assessment of the impact of the coronavirus on its risk assessment. This is mitigated by a fundraising strategy with a diverse range of funders and by committing expenditure for new projects only when funding has been secured. Ashden also aims to include an element of overhead contribution income in all sources of restricted funding. This helps to subsidise unrestricted income and support the strategic development of the organisation. 

Reputational risks around fundraising are mitigated by Ashden’s ethical fundraising policy and appropriate due diligence processes. Ashden continues to strive to improve the review process of its fundraising and financial performance with advice and guidance of the Finance and Operations Committee. 

Page **16** of **36** 



## **Ashden Climate Solutions** 

## **STAFF REMUNERATION** 

The remuneration of all staff (including key management personnel) is reviewed and approved by Ashden’s executive management team on an annual basis taking into account the requirements of their role and performance during the year.  From time to time the SFCT Management Committee and Ashden executive management team benchmarks pay levels against the comparable positions in similar organisations. 

## **FUNDRAISING** 

The charity only submits proposals to funders with whom a personal relationship has already been established by a member of the Ashden staff, or seeks funding from individuals who have subscribed to Ashden’s promotion material. This year, a fundraising appeal reached out to individuals with whom Ashden had already established relationships, encouraging them to support one of the Ashden awards. Ashden protects vulnerable people through its policy of no ‘cold calling’ fundraising activity, and by following internal safeguarding policies. 

The charity raises small sums from the public via the donate link on Ashden’s website. 

Ashden does not actively fundraise from members of the public, nor does it contract others to do so on its behalf. Ashden is not a member of a regulatory body and therefore has no codes of conduct against with its activities could be considered non-compliant. No complaints regarding Ashden’s fundraising approach have been received. 

## **ORGANISATION** 

The Trustees are aware of the Charity Governance Code (revised 2020) which sets out the principles and recommended practice for good governance within the sector. Ashden is in the process of reviewing its governance arrangements against the principles within the code, but believes that it is compliant with the code whilst maintaining its need to operate its governance efficiently. 

## **TRUSTEE RECRUITMENT** 

Trustee vacancies are advertised on the Ashden website and social media channels. We aim to recruit a diverse range of trustees representing the sector we work in and bringing the range of skills required. Applicants are interviewed by the Chair, CEO and other relevant Trustees. The panel can sometimes involve a member of the Ashden team, depending on the role we are recruiting. 

All new Trustees are supplied with a pack outlining their role and responsibilities, and well as induction meetings with key staff members. Ongoing support is supplied to trustees at the annual trustee retreat, as well as on an individual basis as the need arises. 

Page **17** of **36** 



## **Ashden Climate Solutions** 

## **STATEMENT OF TRUSTEES’ RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS** 

The trustees (who are also directors of Ashden Climate Solutions for the purposes of company law) are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to: 

- ⦁ Select suitable accounting policies and then apply them consistently 

- ⦁ Observe the methods and principles in the Charities SORP 

- ⦁ Make judgements and estimates that are reasonable and prudent 

- ⦁ State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements 

- ⦁ Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

In so far as the trustees are aware: 

- ⦁ There is no relevant audit information of which the charitable company’s auditor is unaware 

- ⦁ The trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information 

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 

## **Approved by the Board on 6 June 2023 and signed on their behalf by:** 

**…………………………..** 

## **SARAH BUTLER-SLOSS** 

Page **18** of **36** 



## **Ashden Climate Solutions** 

## **INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ASHDEN CLIMATE SOLUTIONS** 

## Opinion 

We have audited the financial statements of Ashden Climate Solutions (the ‘charitable company’) for the year ended 31 December 2022 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 _The Financial Reporting Standard applicable in the UK and Republic of Ireland_ (United Kingdom Generally Accepted Accounting Practice). 

In our opinion, the financial statements: 

- Give a true and fair view of the state of the charitable company’s affairs as at 31 December 2022 and of its incoming resources and application of resources, including its income and expenditure for the year then ended 

- Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice 

- Have been prepared in accordance with the requirements of the Companies Act 2006 

## Basis for opinion 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## Conclusions relating to going concern 

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Ashden Climate Solutions’ ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. 

## Other Information 

The other information comprises the information included in the trustees’ annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

Page **19** of **36** 



## **Ashden Climate Solutions** 

## Opinions on other matters prescribed by the Companies Act 2006 

In our opinion, based on the work undertaken in the course of the audit: 

- The information given in the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and 

- The trustees’ annual report has been prepared in accordance with applicable legal requirements. 

## Matters on which we are required to report by exception 

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: 

- Adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or 

- The financial statements are not in agreement with the accounting records and returns; or 

- Certain disclosures of trustees’ remuneration specified by law are not made; or 

- We have not received all the information and explanations we require for our audit; or 

- The directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ annual report and from the requirement to prepare a strategic report. 

## Responsibilities of trustees 

As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so. 

## Auditor’s responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below. 

## Capability of the audit in detecting irregularities 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, our procedures included the following: 

- We enquired of management and the finance and operations committee, which included obtaining and reviewing supporting documentation, concerning the charity’s policies and procedures relating to: 

Page **20** of **36** 



## **Ashden Climate Solutions** 

   - Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance; 

   - Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud; 

   - The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations. 

- We inspected the minutes of meetings of those charged with governance. 

- We obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the charity from our professional and sector experience. 

- We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit. 

- 

   - We reviewed any reports made to regulators. 

- We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations. 

- We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud. 

- In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business. 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities _._ This description forms part of our auditor’s report. 

## Use of our report 

This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed. 

Noelia Serrano (Senior statutory auditor) 

Date: 23 June 2023 

for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL 

Page **21** of **36** 



## **Ashden Climate Solutions** 

## **STATEMENT OF FINANCIAL ACTIVITIES** _**(incorporating Income and Expenditure account)**_ **FOR THE YEAR ENDED 31 DECEMBER 2022** 

|**_Notes_**<br>**Income from:**<br>Donations<br>**_2_**<br>Charitable activities<br>**_3_**<br>Other trading activities<br>**_4_**<br>Investment income<br>**Total Income**<br>**Expenditure on:**<br>Raising funds<br>_Charitable activities:_<br>Sustainable towns and cities (UK)<br>International Climate solutions<br>Let's Go Zero<br>Other programmes<br>**Total Expenditure**<br>**_5_**<br>**Gains/(losses) on foreign exchange**<br>Transfers between funds<br>**_11_**<br>**Net movement in funds**<br>_Reconciliation of funds:_<br>Funds brought forward<br>Total funds carried forward<br>**_10_**<br>Awards and Awards ceremony<br>**Net operating income/(expenditure)**<br>**before other recognised gains and losses**|**Unrestricted**<br>**Restricted**<br>**Funds**<br>**Funds**<br>**£**<br>**£**<br>**£**<br>**_£_**<br>805,904<br>1,489,166<br>**2,295,070**<br>_1,858,328_<br>88,274<br>-<br>**88,274**<br>_62,297_<br>244,284<br>-<br>**244,284**<br>_152,593_<br>1,335<br>-<br>**1,335**<br>_64_<br>**1,139,797**<br>**1,489,166**<br>**2,628,963**<br>_2,073,282_<br>267,363<br>-<br>**267,363**<br>_187,359_<br>120,236<br>242,410<br>**362,646**<br>_336,996_<br>110,667<br>157,968<br>**268,635**<br>_192,628_<br>226,105<br>771,159<br>**997,264**<br>_1,003,704_<br>203,446<br>33,000<br>**236,446**<br>_163,428_<br>53,192<br>339,688<br>**392,880**<br>_174,105_<br>**_Total Funds_**<br>**_2021_**<br>**Total Funds**<br>**2022**|
|---|---|
||**981,009**<br>**1,544,225**<br>**2,525,234**<br>_2,058,220_|
|||
||158,788<br>(55,059)<br>**103,729**<br>_15,062_|
|||
|||
||17,354<br>-<br>**17,354**<br>_(4,365)_|
|||
||(79,940)<br>79,940<br>**-**<br>_-_|
|||
||**96,202**<br>**24,881**<br>**121,083**<br>_10,697_|
|||
|||
|||
||225,134<br>382,779<br>**607,913**<br>_597,216_|
||**321,336**<br>**407,660**<br>**728,996**<br>_607,913_|
|||



Detailed comparative information is provided in Note 13. 

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movement in funds are disclosed in Note 11 to the financial statements. 

Page **22** of **36** 



## **Ashden Climate Solutions** 

**BALANCE SHEET AS AT 31 DECEMBER 2022** 

## **Company Registration number: 5062574** 

|**_Notes_**<br>**FIXED ASSETS**<br>Tangible fixed assets<br>**_7_**<br>**CURRENT ASSETS**<br>Debtors<br>**_8_**<br>Cash at bank and in hand<br>**CURRENT LIABILITIES**<br>**Creditors -**amounts falling due within one year<br>**_9_**<br>**NET CURRENT ASSETS**<br>**NET ASSETS**<br>Unrestricted funds<br>Restricted funds<br>**TOTAL FUNDS**<br>**_10_**||**2022**<br>**2021**|
|---|---|---|
||**£**|**£**<br>**_£_**|
||||
|||17,660<br>_17,142_|
||||
||||
||||
||||
||303,862|<br>_68,700_|
||647,177|<br>_789,752_|
||951,039|<br>_858,452_|
||||
||||
||||
||||
||239,703|<br>_267,681_|
||||
|||711,336<br>_590,771_|
||||
|||**728,996**<br>**_607,913_**|
||||
|||321,336<br>_225,134_|
|||407,660<br>_382,779_<br>**728,996**<br>**_607,913_**|



Approved by the Trustees and authorised for issue on 6 June 2023. Signed on their behalf by: 

…………………………………………… 

SARAH BUTLER-SLOSS CHAIR 

Page **23** of **36** 



## **Ashden Climate Solutions** 

**CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2022** 

|||**2022**|**_2021_**|
|---|---|---|---|
|||**£**|**_£_**|
|**Cash flows from operating activites**||||
|**_Net cash used in operating activites_**||(143,910)|_(138,637)_|
|**Cash flows from investing activities**||||
|Interest||1,335|_64_|
|**_Net cash provided by investing activities_**||**1,335**|**_64_**|
|**Change in cash and cash equivalents in the year**||**(142,575)**|**(138,573)**|
|**Cash and cash equivalents at the beginning of the**|**year**|**789,752**|**_928,325_**|
|**_Cash and cash equivalents at the end of the year_**||**647,177**|**789,752**|
|**Reconciliation of net cash used in operating activities**||||
|Net movement in funds as per statement of financial|activities|121,083|_10,697_|
|Interest||(1,335)|_(64)_|
|Depreciation charges||(518)|_15,682_|
|Increase in debtors||(235,162)|_(40,130)_|
|Decrease in creditors||(27,978)|_(124,822)_|
|**Net cash used in operating activities**||**(143,910)**|**(138,637)**|
|**Analysis of decrease in cash during the year**||||
||||**_Change in_**|
||**2022**|**2021**|**_period_**|
||**£**|**£**|**_£_**|
|Cash at bank and in hand|647,177|789,752|_(142,575)_|
||647,177|789,752|_(142,575)_|



Page **24** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **1. ACCOUNTING POLICIES** 

## **a) Statutory information** 

The charitable company is limited by guarantee (registered number 05062574) and has no share capital. The members undertake to contribute no more than £10 each if required in the event of a winding up of the charitable company. 

The charity is registered in England and Wales, incorporated in the United Kingdom. The charity registration number is 1104153. 

The registered office address is The Peak, 5 Wilton Road, London, SW1V 1AP. 

## **b) Basis of preparation** 

The financial statements have been prepared in accordance with the Charities SORP (FRS102) applicable to charities preparing their accounts in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland, the Companies Act 2006 and UK Generally Accepted Accounting Practice. 

The charitable company constitutes a public benefit entity as defined by FRS 102. 

The Trustees have assessed Ashden Climate Solutions ability to continue as a going concern. This assessment was revisited at the Board meeting on 6th June 2023. The Trustees have considered several factors when forming their conclusion as to whether the use of the going concern basis is appropriate when preparing these financial statements including a review of updated forecasts and consideration of key risks. 

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note. 

## **c) Fund accounting** 

Unrestricted funds are donations and other income received or generated for the charitable purposes of the charitable company. 

Restricted funds are to be used for specific purposes laid down by the donor. Expenditure which meets these criteria is charged to the fund. 

## **d) Total income** 

Income from trading activities is recognised when the charitable company has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be reliably measured. 

Income from grants is recognised when the charity has entitlement to the funds, performance conditions have been met, it is probable that the income will be received, the amount can be measured reliably and is not deferred. 

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition have been met. 

Page **25** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **1. ACCOUNTING POLICIES (continued)** 

## **e) Interest receivable** 

Interest on funds held on deposit is included when receivable and the amount can be measured reliably. This is normally upon notification of the interest paid or payable by the bank. 

## **f) Government grants** 

- Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred. 

## **g) Total expenditure** 

   - Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings: 

- Fundraising costs relate to the costs incurred by the charity in inducing third parties to make voluntary contributions to it, as well as the costs of any activities with a fundraising purpose. 

- Expenditure on charitable activities includes the costs of programmes and awards undertaken to further the purposes of the charity and their associated support costs. 

- Support costs comprise staff and office costs. These costs support the charitable acitivty of the organsation, and as such have been allocated based on allocation of direct costs to each area of charitable activity. 

- Governance costs comprise those costs incurred by the organisation to meet its statutory requirements. 

## **h) Pensions** 

Contributions to defined contribution plans are charged to the statement of financial activities in the period to which they relate. 

## **i) Foreign exchange** 

Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Realised exchange differences are included within the relevant transaction as part of expenditure. Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. The exchange differences are included in other gains and losses, where material. 

## **j) Tangible fixed assets** 

Items of equipment are capitalised where the purchase price exceeds £5,000. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use. 

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. This is 7 years for the existing asset. 

Page **26** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **1. ACCOUNTING POLICIES (continued)** 

## **k) Debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **l) Creditors** 

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## **m) Financial instruments** 

The Trust has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost using the effective interest method. 

## **n) Cash and cash equivalents** 

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

## **o) Critical accounting judgements and key sources of estimation uncertainty** 

In the application of the charity's accounting policies, which are described above, the Trustees are required to make judgements, estimates, assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects the current and future periods. 

In the view of the Trustees, no assumptions concerning the future or estimation uncertainty affecting assets and liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year. 

Page **27** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **2.  DONATIONS** 

During the period, the charity received grants and donations from the following organisations: 


|**Grants received**|**Unrestricted**<br>**Restricted**<br>**Total Funds**<br>**Funds**<br>**Funds**<br>**£**<br>**£**<br>**£**<br>**2022**|**_2021_**|
|---|---|---|
|||**_Unrestricted_**<br>**_Restricted_**<br>**_Total Funds_**|
|||**£**<br>**£**<br>**_£_**|
|Alan & Babette Sainsbury Charitable Fund<br>-<br>50,000<br>**50,000**<br>Barrow Cadbury Trust<br>-<br>19,500<br>**19,500**<br>The Aurora Trust<br>333,333<br>103,350<br>**436,683**<br>Chapman Charitable Trust<br>-<br>-<br>**-**<br>Children's Investment Fund Foundation<br>-<br>2,014<br>**2,014**<br>ClimateWorks Foundation<br>-<br>-<br>**-**<br>Climate Crisis Foundation<br>22,016<br>-<br>**22,016**<br>Department for Business, Energy and Industry<br>Strategy<br>-<br>281,683<br>**281,683**<br>DOEN Foundation<br>-<br>-<br>**-**<br>Eden Sustainable<br>-<br>-<br>**-**<br>Esmée Fairbairn Foundation<br>-<br>83,000<br>**83,000**<br>European Climate Foundation<br>-<br>3,558<br>**3,558**<br>The Garfield Weston Foundation<br>-<br>80,000<br>**80,000**<br>Green Future Investments<br>-<br>50,000<br>**50,000**<br>The Headley Trust<br>-<br>-<br>**-**<br>JAC Trust<br>-<br>30,000<br>**30,000**<br>The JJ Charitable Trust<br>50,000<br>-<br>**50,000**<br>The John Ellerman Foundation<br>-<br>20,000<br>**20,000**<br>Joseph Rowntree Charitable Trust<br>-<br>40,000<br>**40,000**<br>The Linbury Trust<br>170,000<br>30,000<br>**200,000**<br>Silicon Valley Community Foundation<br>-<br>335,181<br>**335,181**<br>Lund Trust<br>25,000<br>-<br>**25,000**<br>The Mark Leonard Trust<br>-<br>-<br>**-**<br>The Morel Trust<br>-<br>-<br>**-**<br>MCS Charitable Trust<br>-<br>16,266<br>**16,266**<br>Oak Foundation<br>-<br>29,923<br>**29,923**<br>Octopus Renewables<br>-<br>10,000<br>**10,000**<br>Open Society Foundations<br>171,248<br>-<br>**171,248**<br>Polden Puckham Charitable Foundation<br>-<br>5,000<br>**5,000**<br>Climate Emergency Collaboration Group, a<br>sponsored project of Rockefeller Philanthropy<br>Advisors<br>-<br>62,521<br>**62,521**<br>OVO Foundation<br>-<br>27,793<br>**27,793**<br>Pickwell Foundation<br>-<br>-<br>**-**<br>The Schroder Foundation<br>-<br>-<br>**-**<br>The Swire Charitable Trust<br>-<br>-<br>**-**<br>The Tedworth Charitable Trust<br>-<br>15,000<br>**15,000**<br>Tellus Mater Foundation<br>-<br>-<br>**-**<br>UN Development Programme<br>-<br>-<br>**-**<br>Urban Movement Innovation Fund<br>-<br>-<br>**-**<br>Wallace Global Fund<br>-<br>75,012<br>**75,012**<br>The Waterloo Foundation<br>-<br>100,000<br>**100,000**||_-_<br>_35,000_<br>**_35,000_**|
|||_-_<br>_-_<br>**_-_**|
|||_333,333_<br>_80,000_<br>**_413,333_**|
|||_-_<br>_1,000_<br>**_1,000_**|
|||_-_<br>_-_<br>**_-_**|
|||_-_<br>_95,886_<br>**_95,886_**|
|||_5,497_<br>_-_<br>**_5,497_**|
|||_-_<br>_215,750_<br>**_215,750_**|
|||_-_<br>_75,000_<br>**_75,000_**|
|||_-_<br>_1,000_<br>**_1,000_**|
|||_-_<br>_83,000_<br>**_83,000_**|
|||_-_<br>_18,188_<br>**_18,188_**|
|||_-_<br>_80,000_<br>**_80,000_**|
|||_-_<br>_-_<br>**_-_**|
|||_-_<br>_2,000_<br>**_2,000_**|
|||_-_<br>_-_<br>**_-_**|
|||_50,000_<br>_-_<br>**_50,000_**|
|||_-_<br>_50,737_<br>**_50,737_**|
|||_-_<br>_40,000_<br>**_40,000_**|
|||_170,000_<br>_20,000_<br>**_190,000_**|
|||_-_<br>_-_<br>**_-_**|
|||_-_<br>_-_<br>**_-_**<br>_50,000_<br>_-_<br>**_50,000_**<br>_-_<br>_7,000_<br>**_7,000_**<br>_-_<br>_53,687_<br>**_53,687_**<br>_-_<br>_-_<br>**_-_**<br>_-_<br>_-_<br>**_-_**<br>_-_<br>_-_<br>**_-_**<br>_-_<br>_-_<br>**_-_**<br>_-_<br>_-_<br>**_-_**<br>_-_<br>_-_<br>**_-_**<br>_-_<br>_2,500_<br>**_2,500_**<br>_40,000_<br>_-_<br>**_40,000_**|
|||_-_<br>_30,000_<br>**_30,000_**<br>_-_<br>_15,000_<br>**_15,000_**<br>_-_<br>_10,000_<br>**_10,000_**|
|||_-_<br>_112,674_<br>**_112,674_**<br>_-_<br>_8,195_<br>**_8,195_**<br>_-_<br>_-_<br>**_-_**<br>_-_<br>_100,000_<br>**_100,000_**|
|Donations from individuals|34,307<br>19,365<br>**53,672**|_16,756_<br>_56,125_<br>**_72,881_**|
||805,904<br>1,489,166<br>**2,295,070**|665,586<br>1,192,742<br>**1,858,328**|



Page **28** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **3.  CHARITABLE ACTIVITIES** 

|**3.  CHARITABLE ACTIVITIES**||
|---|---|
|Energy consultancy and audits<br>Other|**Total Funds**<br>**_Total Funds_**<br>**2022**<br>**_2021_**|
||**£**<br>**_£_**<br>87,525<br>_60,837_<br>749<br>_1,460_|
||88,274<br>62,297|



All income in both periods is considered unrestricted. 

## **4.  OTHER TRADING ACTIVITIES** 

|**4.  OTHER TRADING ACTIVITIES**|||
|---|---|---|
||**Total Funds**|**_Total Funds_**|
||**2022**|**_2021_**|
||**£**|**_£_**|
|Awards and events sponsorship|65,000|_60,000_|
|Programme sponsorship|174,997|_92,259_|
|Membership income|250|_334_|
|Ticket sales|4,037|_-_|
||244,284|_152,593_|
|All income in both periods is considered unrestricted.|||
|During the year, sponsorship for awards was gratefully received from IMPAX Asset Management UK. Programme||sponsorship|
|was gratefully received from IKEA plc. Last year we received income from the same sponsors - additionally, sponsorship for|||
|events was received from Bloomberg.|||



## **5.  ANALYSIS OF EXPENDITURE** 

|**5.  ANALYSIS OF EXPENDITURE**|||
|---|---|---|
|Current year<br>Sustainable towns and cities (UK)<br>International Climate Solutions<br>Awards and Awards Ceremony<br>Let's Go Zero<br>Other Programmes<br>Raising funds<br>Support costs|**Staff costs**<br>**Direct  costs**<br>**Support staff**<br>**costs**<br>**(apportioned)**|**Other support**<br>**costs**<br>**Total costs**<br>**(apportioned)**|
||**£**<br>**£**<br>**£**<br>207,071<br>93,088<br>54,840<br>116,476<br>112,103<br>30,847<br>345,280<br>517,988<br>91,444<br>177,274<br>11,295<br>46,949<br>122,937<br>219,363<br>32,559<br>205,084<br>7,360<br>54,314<br>310,953<br>78,962<br>(310,953)|**_£_**<br>**_£_**<br>7,647<br>362,646<br>9,209<br>268,635<br>42,552<br>997,264<br>928<br>236,446<br>18,021<br>392,880<br>605<br>267,363<br>(78,962)<br>-|
|Total expenditure|1,485,075<br>1,040,159<br>-|-<br>2,525,234|
||||
|Prior year<br>Sustainable towns and cities (UK)<br>International Climate Solutions<br>Awards and Awards Ceremony|**Staff costs**<br>**Direct  costs**<br>**Support staff**<br>**costs**<br>**(apportioned)**|**Other support**<br>**costs**<br>**Total costs**|
|||**(apportioned)**|
||**£**<br>**£**<br>**£**|**_£_**<br>**_£_**|
||||
||208,059<br>76,576<br>47,245|5,116<br>336,996|
||73,537<br>95,980<br>16,698|6,413<br>192,628|
||365,215<br>520,763<br>82,931|34,795<br>1,003,704|
|Let's Go Zero|110,350<br>26,264<br>25,058|1,756<br>163,428|
|Other Programmes<br>Raising funds<br>Support costs<br>Total expenditure|137,732<br>4,779<br>31,275|319<br>174,105|
||147,028<br>6,513<br>33,386|432<br>187,359|
||236,593<br>48,831<br>(236,593)|(48,831)<br>-|
||||
||1,278,514<br>779,706<br>-|-<br>2,058,220|



Page **29** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **5.  ANALYSIS OF EXPENDITURE (continued)** 

Within support costs above, governance costs totalled £15,318 (2021: £9,447), comprised of audit fees and the costs of holding a trustee retreat. Travel expenses of £3,842 (2021: £115) were paid on behalf of 4 Trustees (2021: 1). Accommodation expenses of £2,076 (2021: £0) were paid on behalf of 2 Trustees (2021: nil). 

In 2022, 8 prizes (2021: 9) were awarded as part of the Ashden awards process. The total amount awarded was £235,000 (2021: £161,000), with a highest prize amount of £25,000 (2021: £20,000). The money is semi restricted in nature due to the requirement that the recipient organisation use the funds to further their charitable objectives. 

Expenditure is stated after charging/(crediting): 

|Depreciation of tangible fixed assets<br>Auditor's remuneration-audit<br>Auditor's remuneration-other<br>Legal fees<br>Irrecoverable VAT|**2022**<br>**_2021_**|
|---|---|
||**£**<br>**_£_**<br>(518)<br>_15,682_<br>9,400<br>_8,240_<br>1,780<br>_1,875_<br>(4,715)<br>_17,860_<br>30,889<br>_7,435_|
||36,836<br>_51,092_|



During the period, £10,800 (2021: £8,400) was charged for the current period's audit, and £1,400 (2021: £160) was released as an over accrual of the prior year fee. 

An over accrual of £4,920 (2021: nil) relating to legal fees for the prior year was released this year. 

Louise Marix Evans, a trustee, was paid a £600 honorarium as a judge for the awards selection process - this is in line with honorarium payments offered to the other judges. 

## **Reconciliation of grants payable** 

|**Reconciliation of grants payable**|||
|---|---|---|
|Commitments at 1 January 2022<br>Grants approved in the period<br>Grants payable for the period<br>Grants paid during the period<br>Commitments at 31 December 2022 due within one year|**2022**<br>**_2021_**||
||**£**<br>235,000|**£**<br>**_£_**<br>**_£_**<br>-<br>_97,098_<br>_161,000_<br>235,000<br>_258,098_<br>(235,000)<br>_(258,098)_<br>-<br>_-_|
||||



## **6.  ANALYSIS OF STAFF COSTS** 

|**6.  ANALYSIS OF STAFF COSTS**||
|---|---|
|Wages and salaries<br>Social security costs<br>Pension costs|**Total Funds**<br>**_Total Funds_**|
||**2022**<br>**_2021_**|
||**£**<br>**_£_**|
||1,193,643<br>_1,012,828_|
||132,726<br>_103,638_|
||177,046<br>_162,048_|
||1,503,415<br>_1,278,514_|



Some of the charity administration and the Registered Office costs are shared with the Sainsbury Family Charitable Trusts. A share of support and administration costs has been allocated to Ashden Climate Solutions, including a proportionate share of the costs of employing administrative staff in 2021/22. 

The actual number of staff employed during the year was 33, mostly full time but some are on a part-time basis (2021: 33). This equates to 22 full-time employees (2021: 21), and a monthly average head count of 28.8 (2021: 27.6). The charity considers its key management personnel to comprise the Principal Officers. The total employment benefits, including employer pension contributions, of those key management personnel were £459,994 (2021: £413,670), incurred by 5 (2021: 5) members of staff. 

Page **30** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **6.  ANALYSIS OF STAFF COSTS (continued)** 

The charity had 6 (2021:4) members of staff paid over £60,000 during the period (salary plus taxable benefits excluding pension contributions). 

|benefits excluding pension contributions).||
|---|---|
|£60,001-£70,000<br>£70,001-£80,000<br>£80,001-£90,000<br>£90,001-£100,000<br>£100,001-£110,000|**2022**<br>**_2021_**|
||1<br>_3_<br>1<br>-<br>2<br>-<br>1<br>_1_<br>1<br>_-_|
||6<br>_4_|
|||



No trustees received any salary or other benefits for their work as a trustee, except travel and accommodation costs to attend meetings as those outlined in note 5. 

## **7.  TANGIBLE FIXED ASSETS** 

|**7.  TANGIBLE FIXED ASSETS**|**7.  TANGIBLE FIXED ASSETS**|
|---|---|
|**Leasehold Improvement**<br>**£**||
|**Cost**<br>**At 1 January 2022**<br>Additions<br>Cost at 31 December 2022<br>**Depreciation**<br>At 1 January 2022<br>Charge back for the year<br>**Accumulated depreciation at 31 December 2022**<br>**Net book value at 31 December 2022**<br>Net book value at 31 December 2021|146,224<br>-|
||146,224|
||129,082<br>(518)|
||128,564|
||**17,660**|
||17,142|
|||



All of the above assets are used for charitable purposes. 

During the year, an adjustment of £4,050 was made to account for depreciation over charged in 2021. Total depreciation charge for the year was £3,532. 

## **8.  DEBTORS** 

|Trade debtors<br>Prepayments<br>Accrued Income<br>Gift aid recoverable<br>Other debtors|**2022**<br>**_2021_**|
|---|---|
||**_£_**<br>**_£_**|
||144,000<br>_-_|
||-<br>_3,936_|
||22,175<br>_32,477_|
||20,559<br>_12,900_|
||117,128<br>_19,387_|
||303,862<br>_68,700_|



Page **31** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **9.  CREDITORS - AMOUNTS DUE WITHIN 1 YEAR** 

|**9.  CREDITORS - AMOUNTS DUE WITHIN 1 YEAR**||
|---|---|
|Trade creditors<br>Deferred Income<br>Accruals<br>Taxation and social security<br>Other creditors|**2022**<br>**_2021_**|
||**£**<br>**_£_**<br>42,300<br>_22,222_<br>125,000<br>_129,997_<br>49,211<br>_102,152_<br>23,192<br>_13,141_<br>-<br>_169_|
||239,703<br>_267,681_|



Deferred income in 2022 comprises funds from two contracts with IMPAX Asset Management and IKEA plc. Funds will be spent in 2023, when further activity will take place. Last year deferred income was comprised of funds from two contracts with Bloomberg NEF and IKEA plc - funds were spent in 2022. 

## **10.  ANALYSIS OF NET ASSETS BETWEEN FUNDS** 

Current year 

|**Fund balances at 31 December 2022 are represented by:**<br>Tangible fixed assets<br>Current assets<br>Current liabilites<br>**Total net assets**<br>Prior year<br>**Fund balances at 31 December 2021 are represented by:**<br>Tangible fixed assets<br>Current assets<br>Current liabilites<br>**Total net assets**|**Unrestricted**<br>**Restricted**<br>**Total**<br>**Funds**<br>**Funds**<br>**2022**|
|---|---|
||**£**<br>**£**<br>**£**<br>17,660<br>-<br>17,660<br>522,379<br>428,660<br>951,039<br>(218,703)<br>(21,000)<br>(239,703)|
||**321,336**<br>**407,660**<br>**728,996**|
||**Unrestricted**<br>**Restricted**<br>**Total**<br>**Funds**<br>**Funds**<br>**2021**|
||**£**<br>**£**<br>**£**<br>17,142<br>-<br>17,142<br>430,142<br>428,310<br>858,452<br>(222,150)<br>(45,531)<br>(267,681)|
||**225,134**<br>**382,779**<br>**607,913**|



Page **32** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **11.  MOVEMENT IN FUNDS** 

|**Analysis of movement on Restricted Funds**<br>Current year<br>**Sustainable towns and cities (UK)**<br>The Aurora Trust<br>Esmée Fairbairn Foundation<br>The Garfield Weston Foundation<br>The John Ellerman Foundation<br>Joseph Rowntree Charitable Trust<br>MCS Charitable Trust<br>The Swire Charitable Trust|**Balance as at**<br>**Income**<br>**Expenditure**<br>**Balance as at**<br>**01.01.2022**<br>**31.12.2022**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>-<br>50,000<br>1,259<br>-<br>48,741<br>38,169<br>74,981<br>72,729<br>-<br>40,421<br>7,226<br>-<br>8,709<br>1,483<br>-<br>33,364<br>20,000<br>55,155<br>1,791<br>-<br>-<br>40,000<br>40,339<br>339<br>-<br>8,393<br>16,266<br>26,659<br>-<br>(2,000)<br>-<br>-<br>2,590<br>24,762<br>22,172<br>**Transfer to/(from)**<br>**unrestricted funds**|
|---|---|
|Other (below £25k)<br>**International Climate Solutions**<br>The Aurora Trust<br>ClimateWorks Foundation<br>Wallace Global Fund<br>Other (below £25k)<br>**Awards and Awards ceremony**<br>Alan & Babette Sainsbury Charitable Fund<br>Department for Business, Energy and Industry Strategy<br>The Garfield Weston Foundation<br>JAC Trust<br>The Linbury Trust<br>Climate Emergency Collaboration Group, a sponsored<br>project of Rockefeller Philanthropy Advisors<br>Silicon Valley Community Foundation<br>The Swire Charitable Trust<br>Other (below £25k)<br>**Let's Go Zero**<br>Green Future Investments<br>Oak Foundation<br>OVO Foundation<br>Other (below £25k)<br>**Other programmes**<br>UN Development Programme<br>Silicon Valley Community Foundation<br>The Waterloo Foundation<br>Other (below £25k)|16,305<br>44,500<br>34,970<br>-<br>25,835<br>-<br>30,000<br>30,000<br>-<br>-<br>11,618<br>-<br>25,431<br>13,813<br>-<br>-<br>75,012<br>75,012<br>-<br>-<br>34,636<br>3,558<br>27,525<br>1,855<br>12,524<br>(890)<br>50,000<br>40,524<br>5,206<br>13,792<br>(49,122)<br>281,683<br>267,157<br>5,033<br>(29,563)<br>74,421<br>80,000<br>94,275<br>14,828<br>74,974<br>-<br>30,000<br>30,000<br>-<br>-<br>-<br>30,000<br>30,000<br>-<br>-<br>-<br>62,521<br>11,800<br>-<br>50,721<br>(12,163)<br>214,493<br>234,177<br>27,628<br>(4,219)<br>24,762<br>-<br>-<br>(24,762)<br>-<br>(1,278)<br>49,398<br>63,226<br>12,845<br>(2,261)<br>-<br>50,000<br>6,110<br>-<br>43,890<br>-<br>29,923<br>17,868<br>-<br>12,055<br>-<br>27,793<br>8,569<br>-<br>19,224<br>(5,961)<br>-<br>453<br>-<br>(6,414)<br>112,009<br>-<br>111,360<br>(649)<br>-<br>-<br>120,688<br>116,397<br>(4,291)<br>-<br>94,623<br>100,000<br>106,855<br>-<br>87,768<br>(3,333)<br>8,350<br>5,076<br>59<br>-|
|||
||382,779<br>1,489,166<br>1,544,225<br>79,940<br>407,660|



During the year, transfers occurred where costs were under or over those budgeted and included in funder proposals. Where costs have been underspent, this has been communicated to the funder and the transfer of the remaining balance into unrestricted funds agreed. 

Page **33** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **11.  MOVEMENT ON FUNDS (continued)** 

|Prior Year<br>**Sustainable towns and cities (UK)**<br>Esmée Fairbairn Foundation<br>The Garfield Weston Foundation<br>The John Ellerman Foundation<br>Joseph Rowntree Charitable Trust<br>MCS Charitable Trust<br>Other (below £25k)<br>**International Climate Solutions**<br>ClimateWorks Foundation<br>Other (below £25k)<br>**Awards and Awards ceremony**<br>The Ashden Trust<br>Bank of America Merrill Lynch<br>ClimateWorks Foundation<br>Department for Business, Energy and Industry Strategy<br>DOEN Foundation<br>Esmée Fairbairn Foundation<br>The Garfield Weston Foundation<br>The Swire Charitable Trust<br>The Waterloo Foundation<br>Other (below £25k)<br>**Let's Go Zero**<br>Other (below £25k)<br>**Other programes**<br>UN Development Programme<br>Waterloo Foundation<br>Other (below £25k)|**Balance as at**<br>**Income**<br>**Expenditure**<br>**Balance as at**<br>**01.01.2021**<br>**31.12.2021**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>29,935<br>31,515<br>23,281<br>-<br>38,169<br>-<br>-<br> <br>32,954<br>40,180<br>7,226<br>13,362<br>50,737<br>30,735<br>-<br>33,364<br>-<br>40,000<br>40,064<br>64<br>-<br>(1,695)<br>53,687<br>43,599<br>-<br>8,393<br>6,297<br>15,000<br>4,992<br>-<br>16,305<br>98,332<br>-<br> <br>110,561<br>23,847<br>11,618<br>-<br>38,188<br>26,964<br>23,412<br>34,636<br>-<br>80,000<br>95,809<br>15,809<br>-<br>8,347<br>-<br>756<br>(7,591)<br>-<br>24,784<br>95,886<br>92,651<br>(23,847)<br>4,172<br>(7,686)<br>215,750<br>259,335<br>2,149<br>(49,122)<br>-<br>75,000<br>86,007<br>11,007<br>-<br>8,334<br>51,485<br>67,497<br>-<br> <br>(7,678)<br>103,328<br>80,000<br>77,050<br>(31,857)<br>74,421<br>-<br>30,000<br>5,238<br>-<br> <br>24,762<br>24,288<br>-<br>876<br> <br>(23,412)<br>-<br>16,599<br>102,125<br>126,915<br>(2,634)<br>(10,825)<br>8,333<br>20,695<br>23,258<br>(11,731)<br>(5,961)<br>-<br>112,674<br>665<br>-<br>112,009<br>94,623<br>100,000<br>111,845<br>11,845<br>94,623<br>-<br>-<br>3,333<br>-<br>(3,333)<br>427,181<br>1,192,742<br>1,264,385<br>27,241<br>382,779<br>**Transfer (to)/from**<br>**unrestricted funds**|
|---|---|



Page **34** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **11.  MOVEMENT IN FUNDS (continued)** 

## **Description of restricted funds** 

**Alan & Babette Sainsbury Charitable Fund** - Funding for the 2022 Energising Refugee Livelihoods and the 2023 Humanitarian Energy awards. During the year, £9,106 was transferred from core income to cover overspend on the 2022 award. 

**The Aurora Trust (previously The Ashden Trust) -** Funding for the 2022 Energising Refugee Livelihoods award and for the Power Up campaign and investor pitching events. 

**Climate Emergency Collaboration Group, a sponsored project of Rockefeller Philanthropy Advisors -** Funding for the 2023 Integrated Energy Africa award. 

**ClimateWorks Foundation -** An opening balance of £12,584 related to a consultancy contract incorrectly treated as restricted funded last year has been derestricted this year and transferred to unrestricted funds. £1,641 was transferred from core income to cover an overspend on the cooling project. 

**Department for Business, Energy and Industry Strategy -** Funding for 2020 System Innovation for Energy Access, 2021 Energy Access Innovation, 2021 & 2022 Natural Climate Solutions and 2022 Energising Agriculture awards **.** £5,033 transferred from core income to cover overspends on 2020/21 awards. BEIS funds in arrears, and funds for carried forward overspends on 2022 activity will be received in 2023. 

**Esmée Fairbairn Foundation -** Funding for work with the North of Tyne Combined Authority, demonstrating how climate policy can deliver better outcomes across the Authority’s work **.** 

**The Garfield Weston Foundation -** Funding for the 2022 Low Carbon Skills in the UK and the 2023 Skills in Sustainable Land Management awards. £14,828 was transferred from core income to cover the overspend on the 2022 award. 

**Green Future Investments -** Funding for a decarbonising schools rapid evidence review on behalf of Green Future Investments. 

**JAC Trust -** Funding for the 2022 Energising Refugee Livelihoods award. 

**The John Ellerman Foundation -** Funding for Sustainable towns and cities Just Transition project. £1,791 was transferred from core income to cover the overspend. 

**Joseph Rowntree Charitable Trust -** Funding towards the Sustainable towns and cities programme. A small overspend of £339 was covered by core income. 

**The Linbury Trust** - Funding for the 2022 Energising Refugee Livelihoods award. 

**MCS Charitable Trust -** Funding towards the Sustainable towns and cities programme. MCS withholds 10% of total grant until project is completed, funds to cover overspends on 2022 activity will be received in 2023. 

**Oak Foundation -** Funding to grow the the Let's Go Zero campaign in Wales, Scotland and Northern Ireland. 

**OVO Foundation -** Funding for the delivery of the 2023 OVO Nature Prize for schools, as part of the Let's Go Zero campaign. 

**Silicon Valley Community Foundation** - Funding for the 2022 international Energy Access Skills and Greening All Work in the UK awards, grants to longlisted organisations for the 2021 Green Skills and Energy Access Skills awards, and the creation of marketing resources promoting green jobs. £27,628 was transferred from core income to cover the overspend on this work. So far, £4,219 has been spent on the 2023 Energy Access Skills, income for which will be received in 2023. 

**The Swire Charitable Trust -** Originally this was funding towards the 2022 Green Communities award but as agreed with the funder, funds were repurposed to support the Sustainable Towns and Cities programme. 

**UN Development Programme -** Funding for the UK Climate Heroes campaign. An adjustment of £648 was made between restricted funds and core income to account for additional overheads that should have been charged to the campaign. 

**Wallace Global Fund -** Funding towards the Power Up campaign. 

**The Waterloo Foundation -** Funding to support strategic development for 2021-2023. 

**Other (under £25k) -** A total of £14,759 was transferred to cover overspends in various areas. Notably, £12,265 of this transfer was to cover costs of the Nairobi awards ceremony which were not covered by partial funding received for the ceremony. 

Management are satsified that where funds are in a deficit position at the end of the year, funds will be received in 2023 to cover these. 

Page **35** of **36** 



## **Ashden Climate Solutions** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **12. RELATED PARTY TRANSACTIONS** 

During the year, amounts totalling £761,572 (2021: £691,683) were received from related parties. Of this amount, £563,222 (2021: £553,333) was received as unrestricted grants or donations. 

Amounts totalling £198,350 (2021: £135,000) were received as restricted income from related parties. Details of these amounts are outlined in Note 2, with descriptions of the use of funds outlined in Note 11. All were received in the normal course of Ashden’s charitable activities, at arm’s length and within the normal terms and conditions of the grantor’s activities. £nil (2021: £3,350) of restricted income remained outstanding 31 December 2022. 

Also received were donations of £12,000 (2021: £22,640) from Sarah Butler-Sloss for activities related to the 2022 awards and awards ceremony. No amount (2021: £nil) remained outstanding 31 December 2022. 

## **13. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 December 2021** 

|**_Notes_**<br>**Income from:**<br>Donations and voluntary income<br>**_2_**<br>Charitable activities<br>**_3_**<br>Other trading activities<br>**_4_**<br>Investment income<br>**Total Income**<br>**Expenditure on:**<br>_Cost of raising funds:_<br>Fundraising costs<br>_Charitable activities:_|**Unrestricted**<br>**Restricted**<br>**Total Funds**<br>**Funds**<br>**Funds**<br>**2021**<br>**£**<br>**£**<br>**£**<br>665,586<br>1,192,742<br>1,858,328<br>62,297<br>-<br>62,297<br>152,593<br>-<br>152,593<br>64<br>-<br>64<br>880,540<br>1,192,742<br>2,073,282<br>187,359<br>-<br>187,359|
|---|---|
|Sustainable towns and cities (UK)<br>International Climate Solutions<br>Awards and Awards Ceremony<br>Let's Go Zero<br>Other Programmes|161,371<br>175,625<br>336,996<br>55,103<br>137,525<br>192,628<br>191,570<br>812,134<br>1,003,704<br>140,170<br>23,258<br>163,428<br>58,262<br>115,843<br>174,105<br>793,835<br>1,264,385<br>2,058,220<br>86,705<br>(71,643)<br>15,062<br>(4,365)<br>-<br>(4,365)<br>(27,241)<br>27,241<br>-<br>55,099<br>(44,402)<br>10,697<br>170,035<br>427,181<br>597,216<br>225,134<br>382,779<br>607,913|
|**Total Expenditure**<br>**_5_**<br>**Net operating surplus/(deficit)**<br>**(Losses) on foreign exchange**<br>**Transfers between funds**<br>**Net movement in funds**<br>_Reconciliation of funds:_<br>Funds brought forward<br>Total funds carried forward<br>**_11_**||



Page **36** of **36** 

