Registered Company Number. 5012490
Registered Charity Number: 1104088
QUEEN STREET NEIGHBOURHOOD RESOURCE CENTRE
( A Company Limited by Guarantee)
FINANCIAL STATEMENTS AND ANNUAL REPORT
Year Ended 31 March 2022
Registered Charity Numb•r. 1104088
Regi$terod Company Number. 5012490

QUEEN STREET NEIGHBOURHOOD RESOURCE CENTRE
Report and accounts
Contgnts
Page
Reference and Admini5tr3tive Infomialion
Trustees, report
Accountants, report
Statement of Finan￿al Activthès
Balance she8t
sratement of Changes in Equity
Notes to the Financial Statements
8-11
Detsi18d Income and Expendittjre ACc￿nI
12-13

QUEEN STREET NEIGHBOURHOOD RESOURCE CENTRE
Rèfèrènce and Administrative Infomiation
Charrty Numhr
1104088
Company 14umber
05012490
Dirn¢tors and TrustMs
Hugh Warner
Christine Birkett
Louise Harrop
Dr Geoffrey Jones
Rosemary Lambum
Richard Tillèy
Barbara Woodhead
Hazel Woods
Cllr. Helen Hall
Cllr. ￿1 Chaudhry
Chair
Personnel Sub£ommrttee Member
Resigned 28 June 2022
ReSIgr￿ 28 June 2022
Resign8d 28 June 2022
ESBC nominee Cllr Burton Warrl
ESBC nomin88 Cllr knglesèy Ward
Company Secretary
Hugh Warner
Roporting Accountant
D Aexander & Co Ltd
12 Granary Wharf Business Park
Wétmore Road
Burton upon Trent
Stalfordshire
DE14 1DU
Tel- 01283 743851
Bankers
Unity Trust Bank Pl
PO Box 1487
Stafford
ST16 3GJ
Tel- 0345 140-10
Re9lster•d ofFIc•
Queen Stre8t Neighbourhood Resource Cèntrg
Queen Stmt
Burton Upon Trent
Staffs
DE14 3LW
Tel- 01283 743744

QLIEEN STREET NEIGHBOURHOOD RESOURCE CEltrRE
Indepènd•nlaxarninofs roport ts thp trustee5 of
f•rlh• y•ar4nd•d 31 M*rth 2022
I repDrt on tr* g¢¢0unts¢fthè(￿mrAThyrry￿￿VWknl31 F•>2¥) 13.
e ac(￿ants. tyJSteeS ¢￿$¥j¢r th*an notrewl 1W2lL*w￿ ciwh*A¢i 2011 (Tho
iÉqured b)s*clAn 0xam￿@r*kn ￿ a mBmbwaladqsVWted ￿￿.
my r•srvJisbltyto."
. toloknPrttedLYes l* nth•gtMta ditEdKm
Ctsmmiswn L￿dtsr 14y5Mbl ofth8 2011
tonceffling &ny5u¢h mèN*rs Th• (￿¢0￿re9 u￿ke￿
mronY¢S Ac120W".
r8qUKemEnts ols¢¢trrt8 394 atwj 39Softh¢CrffipxiesAd 2N￿ar￿￿1th the
En1J￿￿ Its FR5SEI1gffÈth l ￿L￿Y 20151
Dknèthjer &Co Ltd
12 GranaryWtwf&JSWSS ￿rk
WetsnNeRolld
Burton Tw
SIAffordthir
De14 1DU

QUEEN STRE￿ NEIGHBOURHOOD RESOURCE CENTRE
Statement ot Flnan¢ial Activities
Iln¢ludlng Income and Expendtture Account)
for tho y•ar ended 31 March 2022
Notes
2022
2022
Unrestricted R￿trf¢ted
2022
Total
2021
Total
Ineomin
Reso
Incoming resources from gonerated fvnd•:
vo1untèryincon￿.'
Donati¢y)s
Grant5 receivable
19.699
750
20,449
40,024
Inv6Stmsnt In￿n*."
Interest recewl
Incoming r•8ou¢os frorn charitsbl• activit￿.
Cornmunlty space and services
24,637
24.637
18,384
Tot* Incoming Resourr
44.336
750
45.086
58,468
R8SOU
Costs of Generating Funds
3.747
3.747
3,639
Charitabl& Sernces..
Cornmuntty space and swwc8S
39.078
39,967
37.565
1,834
1,834
1.820
T<)tal Resources Expended
44,659
45,548
43,024
Net Ineomlmg I IOuis*)ingl R&8our¢es before transfer
INet Income I IExp8nditure) I
13231
11391
14621
15,444
Transfer from Restrict8d Funds to Unr8Stri(tid
Net Movement in Fun¢ts
1323}
11391
14621
15.444
Total Funds brought forward
1.917
40.(X)S
24.561
Total Fund$ ¢arrled for4¥ard
37.765
1,T78
39,543
40,005
The Statement of financlal activit￿ includes all gain5 and ktsses rao)gnised in the ytar.
l amounts derived Mntinuin9 adm1￿.

QUEEN STREET NEIGHBOURHOOD RESOURCE CENTRE
Balance Sheet
as at 31 Ma￿h 2022
2022
2021
Fixed assets
Tangibl? assets
10
4285
Current assets
Debtors
Cash at bank and n hand
11
1,494
35.816
37.310
7,685
28.073
35.758
CrodilofS: amounts falling
wlthln one y
12
12.0521
11,2131
Not Curront ass•ts
35.258
34.545
Net as$*ts
39.543
40.005
Funds
Restricted fun(15
Unre51ricled funds
1.778
37.765
1.917
38.088
Total Fun
39.543
40.005
The director5 Hre satisfied that th8 company iq enbled to exerry)tiLffi Imm the r•]uirem8nt to obts
an audit under section 477 of the C¢ynp0n￿S 21X)6 and that members h8vo rk)t requirthl the
Company to obtain an audit in accordance th seuMn 476 of ￿ A¢L
The twsteès a¢kno￿adge their re5pon5itx'lrfiES for.
lal ensuriry th* charttthe company keep5 recuds thal coff¢4y*ith Sections 386
and 387 of the Companies AG120Q6", and
Ibl prepadng fin8noal st*ernents a true and frdir Lrf Ihe st8te of affairs of the
haritable company 88 81 the end of each haThcÈal year and its S￿￿U$ w dofiut f¢r each financial
year in a¢cordarK8 4%ilh Ihe wuirements of Seckns 394 arvj 395 and Othery￿ rAyn￿Y
%Mth the requirernents of Ihe Compan￿$ Ad 2006 relaling to fin8noal stslerrents. so far as
pplicable lo the thaiitabh ¢ompany.
Thé finafiaal statements have k¥epared in acc￿danc• the speual provi5ion5 ift Part 15 of
Ihe Compan*s Act 2ry)6 relatiNJ to chaiilaNe u)mpanies and *ith the Finantaal ReporUThJ
Stsndard for sMal￿r Enbtes leflective janu￿ 20151.
Approved an
au￿rised for tssue bythe Tr￿$￿ 131h Decwniw2022
Cllr. H*en H￿1
The noies form partof these financial statements.

QUEEN STREET NEIGHBOURHOOD RESOURCE CENTRE
Statement of Changes in Equity
for the year ended 31 March 2022
R•$tri¢led
funds
Unrestricted
funds
Total
At 31 March 2020
1,623
22.938
24,561
Nel movement in funds
15.150
15,444
At 31 March 2021
38.088
40.005
At 31 March 2021
1.917
38.088
40,005
Net Th￿Vement in funds
(1391
1323)
1462)
At 31 March 2022
1.778
37,765
39,543

QLIEEN STrEEf NEIGHBQURHOOO RESOURCE CENTRE
Notes lo thE Ac¢wnts
lorthk y••tfjnd•d 31 March 2022
1 poli¢h•
Thp finan￿al Stslementsdth• thaiitabk c(¥npry￿e be£n wÈpar*l Ml ¥c￿d￿nCE￿I1h th•
Charibes SORP IFRSSEI'kcounbng and Repryb"ng ty Chanbes". Slatem￿o(RgcOrnrnen￿8d
Practice a￿￿￿bI& to tharthÈ$ wwring accounts in act(￿￿an¢&Wth FIDancial ReptybNJ
starthrd forSmalKw En1th5 {the FRSSEI leffttbve 1 J¥Nwy2015f. ￿ Finaneial Reporbny
SW¢ard forSmal* Entths {effethve J￿￿ry201$) arwj Ad2￿￿. Th8
¥￿tements have been wepared undÈrth* cost convention.
ow.
Fund Accwtthg
Unre51ricted funds are th￿e a¥*Lgblèf(* 8tVwi*>xrybDn furthe￿Of￿￿
Incomfng R•sourc
In¢omin9 res￿[¢￿￿ arE in th8 SOFA it r& quanbfiable reas<ffj*e ￿￿13¢y.
DtKUt8d laolrfies atp indLthI atlhe v*ue lo the ctharity*there thi% be qualti￿d a third
vdunleerB.
R•sour¢eo Expendèd
1•x￿ndituTe Is accounl*l tron w ￿1* bg
Dorblluons and Voluntary In¢¢me
Incomiry re50urces are in th? s￿￿nt￿l Athibo¥ ¥*Kh
r•lat•. Where is receNed in ￿￿anCe0t￿ subject to cerkn c4ndthorts b*ThJ rt rrK
xampl# adyantè paynènts forrrA%n hir•. thèn it treated asdèferrtd Lthl t￿>S• ¢ondthon9
8tP S*b¥fiqd.
Grants Rece￿able
Tanylble Flxed Assèts and DeprKiJtion
Fixed assets for charity ￿ ale Ca￿t￿lS¢d alctyL or Thwkol v4ug
deweciation.
residu* V¥luB. ovèrththrtXF*ciod INe5 on tho frlhyAW¥ t45
AerObI￿£q￿pTh￿1
CCTV and settrtyequir¢b*it
Equipment
Fumiture
7)ears
15￿
Al(￿￿110￿ of ¢ty¥ts
Olh¢rexpendilure to ofts¢osL Where item5 Invdve Uw ¢8t¢wy

QUEEII STREET Me￿￿64)uR1￿1tsD RES<11￿CE CtF4Tre
Notes to th&Accounts
2021
Total
Fw
Total
COVID G
G*enin9 Pr4*ci Gt8nt
HMRC Job ROtsn1K￿ Gr
16Kfj)
16DXS
25.COJ
12.474
750
750
20.449
40.024
4 ¢ost 019*￿all￿￿ frjnd
2ty21
Total
FL*
3.718
3.718
3.747
3.747
3.639
rfated INts7)
Promr605 rdatsd
OTwisèJ acbwtss
21.916
13274
21.946
13.274
21 J15
12234
1.743
1.743
1.Y2
1.175
37.565
Prernlw r9

QUEEP4 STREET PIEIGHBOURHOOORESOURCE CEIITrE
NtstwJ io k¢•unts
I GOVernan¢•￿•ts
2012
Totsl
2021
T¢*Jl
F￿d$
Funds
P￿8 FFlaled
Accountancy
1.071
1.071
7 Poople r•l•i4d
2021
Totsl
Fu
Tthl
26.557
26A57
207
25.408
Rgwtsrwl and trai￿1
26.764
CostofpneTrting fiJnd5
Acu¥ilies In furtherance of the thwitys obJe£ts
Total
ICYJ
8 Trusl••s r•mun•ratton and Expenses
No rwnuneratKnYAs patt oris payat4e fiThts<lthe f*wty. dK•or
9 N•t Incomlng rwju
N¢1 irKomirrfJ resources )T*¥e #aith18ftercWr*J'.
2022
202Y
1.175
10

QUEEN STREETNEIGHBOURHWD RESOURCE CENTrE
Notss tts Ihw ketsutrts
forthe yw ended 31 M•r¢h2021
10 Tangknkftt4d asmts
CCT¥&
Furnknr•
Equiprnyn¢
Toi•l
At 1 Wl 2tr21
AddltbN
13.750
44J)S
57.955
At 31 Marth 2022
13.750
AI 1 WI 2021
9.481
67S
43.014
1,175
At 31 March 2022
10.156
Not bookvalu•
131 2022
691
At 31 2021
11 ts•bt¢
2022
2021
1.494
105
1.494
12 Cr•dlt4r*: tsmlng du•witraD
2022
2021
1.210
1213
13 Taxat50
of*indrfj up i8 knitgd lo £1.
15 Fund#
FiKedA4sety
CurreniAs¥ets
4285
1.718
37.310
12.0521
12.0521
37.765
39.543

QUEEN STRE￿ NEIGHBOURHOOD RESOURCE CENTRE
D•tailed Income and Expenditure Account
for the year ondgd 31 March 2022
Incomln
R•sOu￿e$
2022
2021
Donations
60
Grants re¢eivable-.
COVID Grant
Gardening Project Grant
HMRC Job R6tention G￿nI
Chrisknas Paty
16.000
25,000
1,8(X)
12,474
750
3.699
750
20.449
40,024
Facilities hire..
Othgr Incorn¢
Room Hire
15
24.622
24.637
636
17,748
18,384
Intamst recèiv
Total Income
45,086
58,468
Totsl Expendlture Ipage 131
45.548
43,024
Surplus Inc¢m• for the y•ar
462
15,444
12

QUEEN STREET NEIGHBOURHOOD RESOURCE CENTRE
Detailed Income and Expenditure Account
for the year ended 31 March 2022
R•sourc•s Ex ended
2022
2021
P￿P￿ r¥lat￿.
Wages and salaries
Recruitment and training
26.557
207
25,408
26.764
25.994
Prèmises related:
Gardening Project
Rat8s
Cleaniro. laundry and waste dlsposal
R8p8irs and maintenance
Utilitses
353
273
3.338
4,122
4.148
12.234
214
3,070
1,396
8.594
13.274
ActNIti•s:
Activity expens8S
Communicalh)ns and poslagg
stationery
1,029
714
1.743
1,155
228
1.383
Accountancy
Insurance and licences
Books and soffvvare
Refreshment expgnses
Sundry expenses
763
833
780
1,065
222
59
136
1.791
255
2,322
Depreciab"on
1.175
1.091
Total Expgndltur•
45,548
43,024
13