The Cross
Barn Palace Gate Farm,
Odiham
Report of the Trustees and
Unaudited Financial Statements For The Year Ended 31 March 2021
for
The Cross Barn Odiham
www.thecrossbarn.org.uk | 01256 701803 | enquiries@thecrossbarn.org.uk
1
Registered Charity No: 1103998 Registered in England as a Company Limited by Guarantee 05085704
Limited Company No:
2
The Cross Barn Odiham
Contents of the Financial Statements
for the year ended 31 March 2021
| Page | |
|---|---|
| Report of the Trustees | 3 |
| Independent Examiner’s Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 |
| Detailed Statement of Financial Activities | 13 |
The Cross Barn Odiham Report of the Trustees for the Year Ended 31 March 2021
The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The Trustees have adopted the provisions of the Charities Statement of Recommended Practice 2015 (FRS 102).
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05085704 (England and Wales)
Registered office
The Cross Barn Odiham Palace Gate Farm Odiham Hook Hampshir e RG29 1JX
Hon Treasurer
J F Macdiarmid
Independent Examiner
M R Marchant 2 Farm Cottages Palace Gate Farm Odiham Hook, Hampshire RG29 1JX
Registered Charity number 1103998
Trustees
I Green - Chairman R L T Jones M K Drayton P S Twineham R E Jury K W Crookes H J Swalheim R Baker J F Macdiarmid R Coleman Bankers Lloyds Bank plc 174 Fleet Road Fleet Hampshire GU51 4DD
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust dated 26th March 2004, and constitutes a company limited by guarantee.
Objects, aims and activities
Operating as a charitable company limited by guarantee, the Trustees are responsible for the management of premises owned by Hart District Council known as the Cross Barn Odiham.
The objects of Cross Barn Odiham are “to promote for the benefit of the inhabitants of the Parish of Odiham and the surrounding area, the provision of facilities for recreation or other leisure time occupation of individuals who have need of such facilities by reason of their youth, age, infirmity or disablement, financial hardship or social and economic circumstances, or for the public at large in the interests of social welfare, and with the object of improving the condition of life of the said inhabitants.”
Organisational structure
The Board of Trustees met monthly as The Cross Barn Management Committee. The Events group is a sub-committee of the main Board and meets as required
Recruitment, appointment, induction and training of trustees
In accordance with the Trust Deed one third of the Trustees must retire by rotation at each Annual General Meeting and, being willing, will offer themselves for re-election. M K Drayton, I Green and H J Swalheim will retire at the forthcoming AGM and, being eligible, will offer themselves for re-election. R L T Jones will also seek re-election, having exceeded the maximum term of office of 9 years. R Coleman was appointed as a Trustee at a meeting on 15th October 2020.
All new Trustees are appointed on the basis that they have enough knowledge and experience to understand the nature of the charity, to manage their duties responsibly and to further the charity’s objectives and aims. Trustees attend training sessions as appropriate
Related parties
The charity manages the Barn with the agreement of Hart District Council, owners of the property.
Risk management
The Board of Trustees periodically reviews the major risks to which the charity is exposed and has ensured that systems are adequate to mitigate those risks. The charity has both Public and Employer's Liability Insurance and Charity Trustee Insurance cover.
A premises licence has been granted by Hart District Council.
Governance
In March 2018 the Board reflected on the recommendations of the new Charity Governance Code. The Board are satisfied that they operate within best practice guidelines
ACHIEVEMENTS AND PERFORMANCE
In June 2017, the Trustees launched Barn 500, which sets out the projects to be undertaken over the next few years to ensure the Barn can celebrate its 500[th] anniversary in style in 2032. Having completed the upgrade of the washroom facilities in Spring 2018, the Trustees worked with LEADER, Hampshire County Council and Hart District Council to secure grants, which together with the final Barn 500 donations and support from the Friends, enabled the kitchen to be significantly upgraded in the Summer of 2019. A substantial upgrade to the audio-visual equipment to support the programme of cinema and screened events was made in the summer of 2020. We received a grant from LEADER, Hampshire County Council to support this investment.
Significant activities
The Barn, when opened post pandemic, will continue to be the home of U3A Odiham. Other major regular users will include the Hart Male Voice Choir, an art group, dance and exercise classes and the Two Fold Trust. A significant number of bookings from individuals and groups to hire the Barn for their special occasion are continuing to be made in anticipation of lockdown restrictions being lifted.
The Cross Barn management committee maintains its good working relationship with Hart District Council, particularly with regard to improving the fabric of the premises. In April 2015 Hart DC formally granted a 20 year lease of the building to the Cross Barn management committee. This recognises the commitment that each party has to the building and facilities, and protects the community’s investment in its infrastructure.
Throughout the year the Barn was maintained as a “Covid Secure Building” which attracted business in closure; Polling Station and NHS/RMS immunisation centre.
The Trustees and the Events Group continued to meet through Zoom
A part time bookkeeper was appointed by the charity on 1[st ] April 2020. The manager and cleaners are self-employed. In addition, the Barn relies heavily on the Trustees and other volunteers to conduct its day to day activities and deliver its programme of events.
Plans for the Future
The Barn reopened it’s doors in May following the restricted use allowed by the Government guidelines, and continued to welcome it’s customers back as soon as lockdown restrictions were eased. We plan to start a full schedule of events, assuming no further restrictions, after the summer break, in September.
With improved audio-visual capabilities, including a high quality roof beam mounted camera, Zoom capabilities and new cinema quality projectors we will be offer the community an enhanced service allowing hirers to the maintain remote links developed during the COVID crisis.
2021/2 will be a year of recovery and consolidation to ensure we are able to bring our finances back in good order, before resuming our Barn500 program of enhancements to the Barn to enhance it’s community value and service.
FINANCIAL REVIEW Financial Results
The Barn apart from a limited number of activities was closed during the year. As a result earnings from activities in the Barn fell from £46829 to £2496 in the current financial year and operational expenditure, excluding depreciation, was £20557 a reduction of £22515.
Cleaning was carried on throughout the year, which was necessary in order to secure the Barn’s status as a Covid secure venue.
Despite this operational loss, the Barn benefited from substantial grants from the Government, via Hart District Council, in the form of sustainability and re-start grants for the months that we were forced to be closed. The combination of these funds and our reduced expenditure has resulted in a surplus of £2937 for the year. In addition, the Friends of the Barn have maintained their subscription, which is gratefully acknowledged.
Reserves policy
The contingency fund ensures that a significant amount of money is available to cover unforeseen adverse events and it currently stands at £15,000 Funds raised by the Friends are separately identified and may be used to support the Barn activities as agreed by the Trustees.
Likewise, the Barn 500 reserves are separately identified having completed the major refurbishment of the washrooms and kitchen.
The unrestricted fund represents the operational surpluses of running the Cross Barn and the minor operational capital expenditure.
Transfers between the funds may be authorised by the Trustees as appropriate
RESPONSIBILITIES OF THE TRUSTEES
The Trustees (who are also the Directors of the Company for the purpose of Company Law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and the United Kingdom Accounting Standards (UK GAAP).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources including the income and expenditure of the Charity for that year.
In preparing these financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP (FRS102)
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable UK accounting standards have been followed, subject to any material departures and explained in the financial statements
-
Prepare the financial statement on the going concern basis unless it is inappropriate
to presume that the charitable company will continue in operation
The Trustees are responsible for keeping proper accounting records which disclose with
reasonable accuracy at any time the financial position of the Charity and enable them to
ensure that the financial statements comply with the Companies Act 2006. The Trustees
are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. In so far as the Trustees are aware:
-
There is no relevant information of which the independent examiner is unaware, and
-
The Trustees have taken all steps that they ought to have taken to make themselves aware of relevant information and to establish that the independent examiner is aware of that information
INDEPENDENT EXAMINER
M R Marchant has been appointed to act as independent examiner as the Charity does not
require an audit.
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2016.
Registered Office
Cross Barn Odiham, Palace Gate Farm, Odiham, Hook, Hampshire, RG29 1JX
Signed by order of the Trustees
lan Green, Approved by the Trustees, Dated
The Cross Barn Odiham Independent Examiner’s Report to the Trustees for the Year Ended 31 March 2021
I report on the accounts for the year ended 31 March 2021 set out on pages eight to eleven.
Respective responsibilities of trustees and examiner
The charity's trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year (under Section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is required.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under Section 43 of the 1993 Act,
-
to follow the procedures laid down in the General Directions given by the Charity Commission under section 145 (5)(b) of the 2011 Act, and
-
to state whether particular matters have come to my attention.
Basis of the independent examiner's report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view ' and the report is limited to those matters set out in the statements below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
(1)which gives me reasonable cause to believe that, in any material respect, the requirements
-
to keep accounting records in accordance with Section 396 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records, comply with the accounting requirements of Sections 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by
Charities have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
M R Marchant 2 Farm Cottages Palace Gate Farm Odiham, Hook
M R Marchant – Independent Examiner
Hampshire, RG29 IJX Date .
The Cross Barn Odiham
Statement of Financial Activities for the Year Ended 31st March 2021
| Unrestricted Restricted Funds Total Funds | Unrestricted Restricted Funds Total Funds | Unrestricted Restricted Funds Total Funds | Unrestricted Restricted Funds Total Funds | Unrestricted Restricted Funds Total Funds | Unrestricted Restricted Funds | Unrestricted Restricted Funds | Unrestricted Restricted Funds | Unrestricted Restricted Funds | Unrestricted Restricted Funds | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Funds Funds | Friends Barn | 500 | 31.03.21 | |||||||
| Funds | Friends Barn | 500 31.03.20 | ||||||||
| Notes | £ | £ | £ | £ | £ | £ | £ | £ | ||
| INCOMING RESOURCES | ||||||||||
| Incoming resources from | generated funds | |||||||||
| Voluntary income | 2 | 27,003 | 0 | 2,950 | 29,953 | 350 | 0 | 30,75 | 31,101 | |
| 1 | ||||||||||
| Activities for generating | 3 | 2,496 | 3,391 | 211 | 6,098 | 46,829 | 7,167 | 2,113 | 56,109 | |
| funds | ||||||||||
| Investment income | 4 | 18 | 0 | 0 | 18 | 21 | 0 | 0 | 21 | |
| Total incoming resources | 29,517 | 3,391 | 3,161 | 36,069 | 47,200 | 7,167 | 32,86 | 87,231 | ||
| 4 | ||||||||||
| RESOURCES EXPENDED | ||||||||||
| Cost of generating funds | 26,580 | 1,400 | 4,020 | 32,000 | 46,211 | 4,225 | 3,542 | 53,978 | ||
| NET INCOMING | 5 | 2,937 | 1,991 | -859 | 4,069 | 989 | 2,942 | 29,32 | 33,253 | |
| RESOURCES | 2 | |||||||||
| Transfers between Funds | 6,000 | - | 0 | (- | 2,979 | 0 | ||||
| 6,000 | 2979) | |||||||||
| Total funds brought | 50,788 | 13,47 | 63,37 | 127,645 | 49,799 | 13,51 | 31,07 | 94,392 | ||
| forward | 8 | 9 | 5 | 8 | ||||||
| TOTA LFUNDS CARRIED | 59,788 | 9,469 | 62,52 | 131,714 | 50,788 | 13,478 63,379 |
||||
| FORWARD | 0 | 127,645 |
The notes form part of these financial statements The Cross Barn Odiham Balance Sheet at 31st March 2021 Total Total Funds Funds Notes 31.03.202 31.03.20 1 £ £ FIXED ASSETS Tangible assets 8 101,933 91,471 CURRENT ASSETS Debtors: amounts falling due within one year9 535 1,004 Cash at bank and in hand 30,908 38,638 31,443 39,642
| CREDITORS Amounts falling due within one year 10 NET CURRENT ASSETS TOTAL NET ASSETS FUNDS 11 Unrestricted funds Restricted funds TOTAL FUNDS Signed on behalf of the Trustees Ian Green, Chairman Dated |
(1,662) 29,781 131,714 44,726 86,988 131,714 |
(3,468) 36,174 127,645 |
|
|---|---|---|---|
| 35,788 91,857 127,645 |
|||
The notes form part of these financial statements
Notes to the Financial Statements for the Year Ended 31 March 2021
1. ACCOUNTING POLICIES
Accounting convention
The financial statements have been prepared under the historical cost convention, and in accordance with the Charities SORP (FRS 102) and the Companies Act 2006
Incoming resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% of cost, Electrical equipment – 20% of cost Assets associated with the structure of the building (store, doors, patio etc) – 5% of cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity.
Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the detailed notes to the financial statements.
The Cross Barn Odiham Notes to the Financial Statementscontinued for the Year Ended 31st March 2021
| March 2021 |
|||||
|---|---|---|---|---|---|
| 31.03.21 | 31.03.20 | ||||
| £ | £ | ||||
| 2VOLUNTARY INCOME | |||||
| Grants and Donations | 29,953 | 31,101 | |||
| 3ACTIVITIES FOR GENERATING FUNDS | |||||
| Barn 500 | 211 | 2113 | |||
| Regular Lettings | 1,770 | 17,255 | |||
| One-Of Lettings | 240 | 7,724 | |||
| Film, theatre and other events | 1,547 | 21,438 | |||
| Fundraising | 0 | 5,138 | |||
| Friends subscriptions | 2,330 | 2,441 | |||
| 6,098 | |||||
| 56,109 | |||||
| 4INVESTMENT INCOME | |||||
| Interest | 18 | 21 | |||
| 5NET INCOMING/ OUTGOING RESOURCES | |||||
| Are stated after charging depreciation | 4,069 | 33,253 | |||
| 6TRUSTEES' REMUNERATION AND BENEFITS | |||||
| There were no trustees' remuneration, expenses | or other benefts for | the year ended | |||
| 31 March 2021or for the year ended 31 March | 2020. | ||||
| 31.03.2 | 31.03.2 | ||||
| 1 | 0 | ||||
| 7STAFF COSTS | £ | £ | |||
| Ofce costs - manager and bookkeeper | 6,495 | 10,029 | |||
| 6,495 | |||||
| 10,029 | |||||
| 8TANGIBLE FIXED ASSETS | |||||
| Cost at 01/ 04/ 2020 | 161,297 | ||||
| Additions | 21,573 | ||||
| Disposals | 0 | ||||
| Cost at 31/ 03/ 2021 | 182,870 | ||||
| Depreciation at 01/ 04/ 2020 | 69,826 | ||||
| Charge for year | 11,111 | ||||
| Disposals | 0 | ||||
| Depreciation at 31/ 03/ 2021 | 80,937 | ||||
| Net Book Value as at 31/ 03/ 2021 | 101,933 | ||||
| Net Book Value as at 31/ 03/ 2020 | 91,471 |
The Cross Barn Odiham Notes to the Financial Statementscontinued for the Year Ended 31st March 2021
Tangible fixed assets purchased in the year ended 31st March 2021
| AV Equipment and screen PTZ Camera and microphones Ofce Cupboards Handrail 31.03.21 9DEBTORS £ Trade debtors 535 10 CREDITORS Trade Creditors -6 Key and Cautionary deposits 596 Event deposits 1,076 1,666 11 MOVEMEN T IN FUNDS Unrestricted Restricted Funds Funds General £ Contingen cy £ Friends £ Balance b/ f as at 1.4.20 35,788 15,000 13,478 Incoming resources 29,517 0 3,391 Transfers between funds 6,000 (6,000) Resources expended (26,580) (1,400) Balance c/ f as at 31.3.21 44,725 15,000 9,469 12 FUNDS REPRESENTED BY Unrestricted Restricted Funds Funds General £ Contingen cy £ Friends £ |
AV Equipment and screen PTZ Camera and microphones Ofce Cupboards Handrail 31.03.21 9DEBTORS £ Trade debtors 535 10 CREDITORS Trade Creditors -6 Key and Cautionary deposits 596 Event deposits 1,076 1,666 11 MOVEMEN T IN FUNDS Unrestricted Restricted Funds Funds General £ Contingen cy £ Friends £ Balance b/ f as at 1.4.20 35,788 15,000 13,478 Incoming resources 29,517 0 3,391 Transfers between funds 6,000 (6,000) Resources expended (26,580) (1,400) Balance c/ f as at 31.3.21 44,725 15,000 9,469 12 FUNDS REPRESENTED BY Unrestricted Restricted Funds Funds General £ Contingen cy £ Friends £ |
£ 18,450 2,503 434 186 21,573 31.03.20 £ 1,004 1,799 395 1,274 3,468 Total Funds Barn 500 £ £ 63,379 127,645 3,161 36,069 0 (4,020) 32,000 62,520 131,714 Total Funds Barn 500 £ £ |
|
|---|---|---|---|
| 44,725 15,000 9,469 FUNDS Restricted Funds Funds General £ Contingen cy £ Friends £ |
| Fixed assets Creditors/ debtors Cash |
33,417 0 6,762 61,754 101,933 -1,512 0 385 0 -1,127 12,821 15,000 2,321 766 30,908 |
|---|---|
| 44,726 15,000 9,468 62,520 131,714 |
The Cross Barn Odiham Detailed Statement of Financial Activities for the Year Ended 31st March 2021
Unrestricted
Restricted Funds
31.03.21 Unrestricted
Restricted 31.03.20 Funds
| INCOMING RESOURCES Fund s £ Friend s £ Barn 500 £ Total £ Voluntary income Grants 27,00 3 2,950 29,953 Activities for generating funds Barn 500 211 211 Regular Lettings 1,770 1,770 One-of Lettings 240 240 Film, screened & other event 486 1061 1,547 Fundraising 0 Friends subscriptions 2,330 2,330 2,496 3,391 211 6,098 Investment income Deposit account interest 18 18 Total incoming resources 29,51 7 3,391 3,161 36,06 8 RESOURCES EXPENDED Costs of generating voluntary income Wages& related costs 6,495 6,495 Rates and water 78 78 Insurance 967 967 Light and heat 2,961 2,961 Waste 376 376 Telephone 531 531 Postage, stationery, sundries 1,326 1,326 Bld. Repairs & maintenance 1,116 1,116 Advertising, fees& licences 468 468 Cleaning and supplies 6,154 6,154 Film, screened & other event 85 332 417 Friends expenses 0 Marketing 0 0 Loss on sale of fxed assets 0 0 Depreciation 6,023 1,068 4,020 11,11 1 Total resources expended 26,580 1,400 4,020 31,99 9 Net income 2,937 1,991 (859) 4,06 9 |
Funds £ Friend s £ Barn 500 £ Total £ 350 30751 31,101 2,113 2,113 17,255 17,255 7,724 7,724 21,438 21,438 412 4,726 5,138 2,441 2,441 |
|---|---|
| 46,829 7,167 2,113 56,109 20 20 |
|
| 47,199 7,167 32,864 87,230 17,259 17,259 495 495 950 950 4,713 4,713 1,194 1,194 408 408 511 511 2,999 2,999 1,155 1,155 763 763 11,999 11,999 3,15 7 3,157 627 627 0 0 3,139 1,06 8 3,54 2 7,749 |
|
| 46,211 4,22 5 3,54 2 53,979 |
|
| 989 2,942 29,322 33,25 1 |
This page does not form part of the statutory financial statements