Registered Charity No: 1103965
Company Number: 05114710
MOVALIS TRUST
FWANCIALSTATeMEMTS
FOR TrE YEAR EIIOEO 31 AUGUST 2025
1111111
Iilllli
'AE25CY60*
0210￿2026
COMPANIES HOUSE
*164

DwJ$w En%*loFe ID." IW1ew85F4O2￿7C￿>Ic8ADBF2F44o
NOVAUS TRUST
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 A[￿UsT 202$
COPffEKrs
LEGAL AND ADMINISTRATIVE INFO￿TIoN
TRUSTEES, REPORT
STATEMENT OF TRUSTEES, RESPoN￿BILl￿Es
INDEPENDENT AUDITORS. REPORT
STATEMENT OF FINANCIAL ACTIVIMES
10- 11
BALANCE SHEET
12
STATEMENT OF CHANGES IN EQUITY
13
CASH FLOW STATEMEKr
14
NOTES TO THE FINANc￿L STATEMENTS
1s-24

NOVALIS TRUST
LEGAL AND AOMINISTRAnvE INFORMATIOM
FOR THE YEAR ENOED 31 AUGUST 2025
Ch•rity numbef
1103955
Company r•gl$trallon number
05114710
R8gister•d ollke
E￿eY HrAJse
235 Rwl
Eb1ey
Stroud
oucesler5hwe
GL5 4SX
ineipal offic•
Ebley Hwse
235 Ro&J
Eb1ey
Strou(J
GIoLKes￿r$h
GLS 4SX
Try$l¢•6
8enn8tt IrB5wJ 4th SEptemi*r2W251
E BucklaThJ
Dwattc
M Smrth
D Rth (reS￿ned 4th twi￿r2025)
G Moss laFfKJirnted 4 Septernber 20241
Stem {aFvointed 4 Septemtrm 20241
S•erntary
&x Legal Limrt
Chlel•xèeullv•
J L￿aS
Audltorn
Wrtrjsor House
ayshill Ro&J
Chettenham
GL50 3AT
Lbyds Bank P
12 R(Mcrdt
Stroud
Gknuce5ter5hwo
GL5 3BD

NOVAUS TRUST
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
The Trustee5, who are a150 director5 tor the wrFQ5e5 of ccmpaty law. P¥B5ent ReF￿ aThJ thg Financi?1
St8tements forthe year eftled 31 AL￿￿5t 2025.
STRUCTURE GOVERNAMCE AND W4NAGEMENT
Goveming Document and Managqmont
Nova1￿ Trust is a c<)rnpany limrted by guaTanteè is go¥em8d ty rf5 MemOrarK￿m and Arlides ofAssw'3W'on. It is
registered charity wrth the Chatty Cc¥nmissw)n. The c￿npanY wa5 pre￿Ous￿ known a5 The No¥alis Trust Ljrnited.
Cotswold Chin• S&)ool, aThJ later C(4s14okl & Pamdtsè HLws* LMNl8d, balofè ad4ib.ng ts current narne.
The CL￿panY oJrTenty trdde5 a5."
Cotswokj Chire SclKM)J
2. Parayise Hi)use
3. Ebley House
4. Wlliam Morrts School
The fo110￿rvj Trustees l*k1 &n(* 1 SW•i**r 2024".
M Bennett {resbJr*d 4m Sepitrnt*r 20251
E 8￿￿TrY
D Walton
M Smth larwnied 1 March 2023)
D M {re$￿3ned 4th 20251
Martin Stern lapp>nted 4 Sepfemter20241
Greg Moss (ap￿inted 4 Sepknber 20241
Appointh)•nt of Tr￿1••5
The appointrnenl OfT￿￿tee5 6 gove￿￿ by the ArtK*s ofAssctithn. TrLLSte8s are thorised to fill va¢8nrye$
ng through re￿nation or death ofan exi5bTrJ TnL4*e.
Trust￿$. Induction and Trnlnlng
New Trustee5 undertake an iTrYuctron process indudes t￿firvj M ￿1r kgal ¢￿￿j8￿nS undw charity and
o)mpany law, the Mernorandwn and Arbc*s ofAsscKithn. charitys cwabors. decisth-making processes.
future pla￿. rpcent fillamal perfryrnan￿. The tharity mwntaiTr5 fntslee irnlernnty irtsurance tr) wjleet agairot
l¢)sses ari%TrJ from negknt ordefauh5 of Tntstee5 ￿518[1.
Organlsatlon
The Twstees rneet re9ularfy to tts thanty's affairs. day-trH1ay manaJerrÉnt ofthe Trust ts delegated to
th? ChEf Ex￿￿tI￿. J Lukas. and the Emeojtive Leth￿hlp Tw.
Trustses bnng a range ol professhjnal b*grouTrJs ind￿JIr￿j actountsncy. law. education. clinical tsrapy, and
health. They work dosdy ￿ the Ch*f EXetiJb￿ ExecuD"* Leadership Team to oversee PargJtse House,
Imlliam Morris SchocA. c0tsv￿d chi￿ SchocA. a￿1 Trusfs ￿ad office at Eb￿Y House.

N(WALIS TRUST
TRUSTEES. REPORT {continuedl
FOR THE YEAR ENDED 31 AUGUST 2025
R•gigt•r of Tntstw8' Int•rests
The Secretary maintsins a Registèr of T￿￿. Intèrtsts. No matsnal oJnflKts of interest halp been tdentified.
Rdated paty trar68¢*'ons are di5¢1o*J in Ncts 19 to thè ffin•wl 51*nents.
Gov•mance Manual
A GovemancE Manual is maintained by th• Sècrntary aThJ bwinrolty by the Board. It provid•s swid0￿￿ to
Trustèès on govemancè arrar¥Jernents, owanisational structu￿, (*cisiorFmakiTvJ resKN)rnSi￿"1￿es.
ieR
Prfnclp•l Risks Un¢ertainti•s
The Trustees maintain a rok managernent strategy that indwles orwThJ rtsk id•nbficabon, the Thplamantation of
mrtvJation measures. and proc*dure5 to miniwrnse the Inwati of thn￿.￿J nsk&
The prinopal rtsks facry the Tntst irKkth.'
A¢JèdinÈ i) Confidert￿ in the organBatson. pOl￿tialty tts plawnents
Le<a aulhont*s thcosiro aItemats￿ or Icta aL#WI r￿0￿sKIn. inpacting fuTrJiryJ a￿1 su5tsinability
A risk regtstèr is maintsined and arnualy by fv P￿￿d.
GoiThJ Concem
Th8 Trustees have p￿par￿ forecasts for the rexi 12 rnonths whith iTrJic* that the Trust will hav8 suffiry'¢nt
Sourc￿ to ¢￿ts"n￿e cperatiThJ as a goiThJ eontsm. The Twsttes a reasonab￿ extectab.on Ihatlhe
Trust wll continue in ￿ratIOnal existence for the fweSee￿e luture. The Tntst mainta.ns cash reserves sufficient to
co¥er at *5t Ihree rnonths ol Operatsc￿al costs. indL#Jirg sal￿.
2 OBJECTIVES AND ACTMnES
The charity s mission is to provK16 8(IucaiM)n. car8. #*rapy hy chJWreo young people. and adults. pa￿.￿JIarJY
those wth emotional, tehavityJral. aN1 Sp￿al edu￿b(nal ￿1$. This is ach￿1 th[c￿9h the ￿ratIOn of ￿lI(￿ntial
and day schools. al0T￿l￿e ￿l(lental care ts adults wrth ￿arnIng ¢rfr￿￿tt￿s.
The Trusfs work is L¢TrYèrpnrteil by thè Novais M￿. a tr*m&infomed aThJ e*Jence-swrkd aFvroach that
Core values- Kindnes¥. Empathy. Crnobvity. Curloslty. al￿ PosSUvlty- guKItr Stsff recrurtment aThJ fftfo
organssatwal praC￿e.
The Trust OFerates iThJeFthlent specAI Sc￿15.
Cotswold Chine school-￿0¥*d ty the Dep*trntN for for up to ￿ wpls •Jed 7-19.
including up to 42 wdential F4acements. Son* exceoj days per year, requirirKJ addrtw)nal
Otsted r¢gistration as a children's hom•.
2. William Monls School- for ￿ to 9) aged 7-19. with boardwwj provi5v)n up to 14 putyls
for up to 42 wed(s year.
Tho Tfttst als¢ w$ I¥￿rates.
Paradltye Hww. a rps•YentK?I care fr)r wrth I￿niTra diffthwps. ￿151¢[￿d ￿ the Care ¢knlity
CcKnmi55K)n ICQCI for w lo 30 r•shdènts
E￿•Y House, the TnJsYs heaquatss. IbJu5ThJ central inchjjing tr*nw. HR, finan￿, and
conferenca fac￿1￿$

Dttuwgn Et￿1￿ ID.. OOA)l￿f*O0SF-4O3I%87E*￿4ca￿￿￿F2F44D
NOVALIS TRUST
TRUSTEES, REPORT Iconlinued)
FOR THE YEAR ENDED 31 AUGUST 2025
Tho Lunchbox Calé and Shop. evie￿2 c(p)rt￿ltE$. ￿1¢* Ter4)en￿l in January 2025.
ilh a frgsh santhvich L*r and bakery
The Trust (x)Ilaborates wilh acajemics aThJ ￿ofe￿naL$ to advan￿ uTh*rstan¢Jing 0ftraUm&￿fC￿[n￿y care.
attachrnent.related diltrJJlk5. arKJ rEcoverythsed approaches.
3 ACHIEVEMENTS AND PERFORMANCE
Tht Trust ￿nb"nUeS to provKJe therapetht aTrJ nurturing eNronrnents lor vulneraw irKIwKlual$ thrO￿Jh integrat&J
education, socia care, and dinical t￿. Fry ￿Uts. #* provisi￿ olkn speoali5l. rer50n-centrgJ SUPFQrt to
enab￿ fulfillmg and meaningfrjl li￿.
Ywng ￿pIe arKI re5#knts are to access local c(mmunty through mdeFeThJencE trainiro, appropriate
ccfflmod*"c￿. aThJ a range ofethJcalw)nal. occupat￿. recTra￿TraI ¢¥p)rtunities.
Regulatory Outcom0#
COt8v￿ld Chlne se1￿1 (January 2022}- R*J Gcrtx#. with Outslaihymg for ￿rSonal de%eWnent
Wllllam MorrL8 S¢h¢)ol (ju￿ 20231- Rabj with lo Ir￿58 PUF41 ￿MberS to SO from
January 2025
Cotswokl Chlne &hool cl￿ PvovFslon lJ¥rwry 21r251- Rated Gwd urthr Ihe ¢)tsted frwnew)
P¥r•dl¥e HIMW (January 20221- mai1ttair￿ its 2019 COC rkn"NJ of Gl￿1, wth OUtstand￿g for ￿Ing
Cllnk•l and Ther•pwlie SeThice¥
The therapy team indudes a Clinral Psychdcgist. Chikj ar*Y Ado*ent Psychothera￿$t. Farnify Therapis(
BthawourAnatyst. occupatr￿al The￿a￿Sts. and Srwh aThJ Language TherarAsts. Ongoing $trfFtraining indLKles
Trauma-lnformed Care. NeurCy3e¢Wen￿ M(AJel ol (Nlffj. arKI ts Sock81 Resilwre M￿je1 ISRMI.
Worklort• D•v•lowMnt
Training and wnthrce devewnent C￿tinue to te a strorvJ aThJ theffe at Novalis Trust and a￿ C￿ntral to
fijtuwroofiry organisatw. )￿MIlrnent SUf4M)rts efferth SLKze$5Dn rAannng and the development ol a
skilkd, professional. sustw.najk ￿YkfoTce.
The Trust has estat￿l$hed prcthcb¥e partnerships wth uni¥ersrbes aTrJ trainirg provKJers across s¢xkql w(Kk and
health di5cplines. Students are SLPPOrted on pL￿rn￿ ￿$&n9 ¥aff are enabled to prcgre5s Ihrou9h
ap￿en￿"￿hi￿ into qualified profe55K)nal ro￿5.
Targèted roltr-sreofic ¢knlcynent is atso in pl￿ across ¢*rtments Ind￿Jing bjsiness adm1ntstrn￿ft. human
sources. play therapy. and &Jucaknal psycw. Staff are wrenlty u￿rIakIr￿ a￿renb.Ceship$, diplomas.
undergraduate degrees. and masterfs4e¥EI prcsramrne5.
This sustained inNestmerrt enhan￿5*￿*10rce cap•. pracak2 qualty. and ertsU￿s the Tnkst is well
posrti￿d to rneet future seL** demaThts.

NOVAUS TRUST
TRUSTEES. REPORT Icontbnuedl
FOR THE YEAR ENDED 31 AUGUST 2025
FINANCIAL REview
Thg TTu$Y3 1)vwall Kthme was h￿J￿r than wa¥￿$ fmanTral y *ith costs I￿reas1￿ also Totsl income vms
£15.297,66012024- £14,498,0901. with k¢tal cc6ts of £l5.￿.41612024 - £14.717.9881. Net assets at the year end
wère £21,054,05712024_ £20,819.8131.
PLANS FOR FLrruRE PERIODS
EXpar61￿ oflhfjliam M¢yris Schod boardiro pmvisi)n
Ccffjtinued r9fvth.5h￿rt ofkn"lil¥es
In(xeased fo>Js on stsff h•ath aThJ
strèngt￿￿1Trj govemarte 1hr￿ ts reoiJitrTWrtofTrwkes wilh experbSO in L3w and psyc￿ltheraPY
Env¥c¥)mental iThbatsve* incjuding inwovgj EV ¢*arwrwJ Infrastru￿
R•seryg pollcy
Free ￿serveS at th¥ year end wwe £2.221.35912024- £1,826.5221.
In¥e$lm•ni Pollcy
Surplus fwd5 are plac8d in h￿3￿1r￿*resI sawng5 ￿0Jrts until reqmd.
Twtson Slatu¥
Thè Ccfftparw is a Wiste￿ charty aTrJ c(wuentty 15 exwnpt from co￿L￿ti￿ Tax.
AUDITORS
Hazlew￿d5 LLP have acted as aL*￿torS year. A resOlu￿)n to reappoint them wll te prcws&Y at the
Annual General Méètsng.
STATEMENT OF DISCLOSURE TOAUDITOR
In so far as the Trustees are aware..
lal
thwe is no re￿afit audrt irfomiation ofwhTeh the ccmpany's a￿ una*dr•".
Ibl
the Tru5te6s have tsken all th8 stsps thattW OLfjht to have laken in order to make tt*mselve5 awar•
of any relevant audit informatK)n and to estsblish thal ts cc*npany'$ 8wlitys a￿ aware ofthat
information.
O￿ar of the Boanl
L 8uekland-Trustee
2413/2026

NOVALIS TRUST
STATEMENT OF TRUSTEES'RESPONSIBILITIES
FOR THE YEAR ENDED 31 AUGUST 202$
The Trustees (w￿) a￿ ts dire(10￿ of Novalis Trust kn the wrrthes of CLYnpany Lawl are reSporBIb￿ for preparirrfJ
the Trustees, Report and financial slatwnents in ￿K￿Kable law regulalK)ns.
Company Iw wuires the Tru5tee5 to Pr￿re finanaal Stateme￿ for each finanoal year. UnL*r that law the
Twstees have dected to wepare the finane4al staten*nts in accordan￿ UThted Kingdcrn Generally Accepted
counting prath￿ (United Kingdcmn AcccKJnting Starn1arrls and aFpl¢*le lawl Under company law the Trustees
must not approve the financ￿1 st3ternents unSe5s Ihey are sattsftd that they give a trL* and tsir Mew ol the stste
of atrairs ofthe company aThJ of rts Inctsmiro ￿OUr￿ and appIl￿t￿n of resour￿, induding the income and
expeThjI￿lro. of the oynpany lor th* Fer￿￿. In prEpariThJ Ihos8 fina￿al 5tat*m•nts. thè Trustees wa rnquired to".
select suitable aeeoJnts"ng F￿ll￿t$ aThJ apth I￿rn uJns6tenty'.
observe methods and princ4F*s in ttE Chantw SORP {kI￿n1)Tha aThJ R￿rrf￿ng by Charitss- Ststgmont of
Reo)mmended Practice)..
make J￿garn•nts and eslm*s that a￿ reason*Jk an¢J pnJknt'.
prepare the financKql statwnents ￿ tho wr¥J corwn basis unkss it is inapprcpriate to l￿￿ne that the
Company conts'nue in busir*s.
The Trustees a￿ respr￿￿b￿ for keeping *Jaquatè aCt￿n￿.￿3 retfj￿ that are sulfyjent to show and explain the
company's transa¢*oThs aThJ dtsdose ￿lti reasonatAe aC￿r￿Y at any time t￿ fiTrancial positir￿ of the company
and to enab￿ thern to ensure that th8 financial statements cornply with Ihe CL¥npan*5 Act 20C6. They are a
responsiblè for sa￿auarding tt* assets ofthe company aThJ herte for lakirg wsonable steps for the preventson
and deteCt￿n of fraud and crther Irre9ularib'e5 The Tn￿lee5 are akn resF4Jn5kn1e for ensuring that the a55ets are
kwoperty applied in aGgydanr* wth charty lJ44.

MOVALIS TRUST (Company Numbèr: 05114710}
FINANCIAL STATEhlENTS FOR THE YEAR ENDED 31 AUGUST2025
INDEPENDENT AUDITOR'S REPORT TO ThE MEMBERS
Opinion
have au¢*'bY the finanual ststèmènts of Novalis Trust for thtr y•ar er*Jed 31 A￿￿$t 2025, whith cornprise the
Ststerrent of Fina￿￿21 Activths, Balan￿ SIEet. ststement ofchanges in Equty. Strtement ofcash Fl¢)ws. and Not&s
to the Financial Statemants, induding a swnmary of sNJThftsnt act￿ntir￿ O¢ryes. The financial reportirrfj framewort
that has teen applied in preparation is aFwIc￿le ￿ aNJ Unrttsd lQrylom AccoLFnting Stsndard5. including
Financial RePo￿"n￿ Standard 102 'Tr Finanoal Repoth"rKJ Slandard ¥plicthe in the UK ar¥J Rep￿)11¢ of I￿land,
(United KiThJdom Genèralty Accepted Accounb"ng Prath"c*l.
In our Lynran the fi￿n￿al str*m￿ts..
give a and tsir vtew of the stste ol Ihe tharItab￿ f£mp8nVs affaiT5 as at 31 A￿jUSt 2025 of its irttthing
resources aNI ap￿ICat￿n ol restyJrces, irtlLwJing ts income aTrJ expenditu￿, for year then ended.,
have been propety prepa￿ In accc*dancs v￿h Unrted ￿ngdryn Gweraly Accepted Practs"ce'. and
have been wepared in a¢￿￿nce witb the requiremènts oflhe Cornpanes Act 20LK.
easis for opinion
coTrJu(tsd our audit in ￿cordanCe wth 1ntemats.onal Slandarijs ￿ Aud￿r0 {UKI IISAS IUKII and 8r4)lir2ble law.
Our responsibilites uThYef those staThYards ao hjrthèr dexfiÈed AtyJitr¢s reSp￿&bIll￿"eS for Iha audit of the
financial ststements seth.on ofThJr wort. ￿ are iTvj￿￿dent ofthe charrt3tAe fA)mpany in ac¢)ydaneewrth thèéthical
reqU1￿ments that are releyant to our a￿Irt of the finanaal statements in the UK. inclvLJirg the FRC'S Elhical Standard,
and we have fuffilled ourotherelhtal respOn￿lIrt*S in act0rdar￿e ￿th these ￿uireMents. IAÈ believe thatth• audrt
eVIder￿ we have obtained is suffioent and wropnate to a basi¥ for our opinion.
Conclusions relatlng to going concem
We have nolhing to rerxyt In respeca of ￿ fomowing mattels sn relatw)n to th• ISAS (UK) require to ￿pryt to
you where..
the dir&ctors' use of ￿ going concem b￿$ d xcount*w in of th• financol statam•nts is not
appropriate, or
the direaofs ha¥t not dt5dosed in t￿ fironcial Statern￿ts any *Jentk￿l material uncerlaintss that may cast
sKJnificant abo¢)t the tharitth rnnpany'5 ability to Contin￿ to ajcpt the gcing con￿rn basis of
accouthng for a pe￿d ol at ffonth5 frryn datewhen the financHI staternents are aUthor￿ed tDr
issue.
Oth•r InfonTHtlon
The directors a￿ respongbk other inforrnalion. Thè othèr infomi*"on Ccmpnses the inlomiabon Included in the
annual ￿pOrt. ot￿r than the finawal staterFTrants arKI our a￿"tOrS ¢ewrt thefeon. Our opinKJn on the financ￿1
statements does not ¢))ver the otrEr inforrnabon and. èxc￿ to •tsnt Oth￿$e e*￿ilY stated in our re￿rt. we
do not express any fonn of assuran￿ ￿￿u51(￿ Ihereon.
In conn6ction wth our audit of the financial statemènts. tyjr responstilty ts to read the otheT infom)ation and, in doing
so, con&der wttthr the olhef infcThation is materialy inconsistent wth the financial statements or our knowledge
obtair￿d in lh• audit or crthery¥ise aryears to be materially mtsstat&J If wa ¥J8nbfy suth material Inconsistencies or
apparentrnattiial mtsststements, we are rg]uired to iJeternir* whether tsre isa matèrial mtsstatement in the financial
ststernent$ or 8 material misststement ofthe other infonnabon. If, based on lh8 work we hav• Fxrformed, cOr￿￿je
that therè 15 a material mi$stat￿ent ofthis otsr inf(Mrnabon. ar¥ requi￿ to repjrt that fact
have ￿1hirs to reFQrt in ths rngard.
Oplnion on other rnatt¢r presCri￿d by th• Companles A¢1 2WI6
In our Opin￿￿. based on uThJertaken in the oxJJ5e ofthe aud
the inforrnatrjn given in Report ofthe TrLL8tees for the fThnt3al year for fina￿￿?1 Statements ar•
p￿pared i8 c0[￿15tent￿11h Ihe ffin3r￿ slatements: and
the Repyiof the Trwstees hav& been prepar•J In aoxbrllarte ￿t￿ bjal rewir¢mgnts.

NOVAUS TRUST Icofflpany NUrn￿r. 05114noi
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AIJGUST 2025
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS leontlnuedl
IAatters on whlch ￿ ar• required to Trport by exception
In the IvJht of our kno44kdge arwj undetstsMdiThJ olthe and charitsbk ¢x*npany aThY itsenvironmèntc&tsinod
in the c￿r5e ofthe audrt. have not ¥Jenbf*d maten.al mL8Staternents in ts Report ofthe Trustees.
have nothing kn repc<( in resFect of th& lolffi"rrfJ mattth3 the Crynp¥*s Act 2Q)6 reg￿r¢S u5 to report to
yw if. in our OFynic¥)'.
adequgte attountyng record5 have fio¢been kept ty the ¢)Jmwy, orrelums *J4uate for our aL*Jit have
not been recelved frorn branth5 rK)t vBited by LS.. or
the charitable cunpany financaal slatemenls aré not in 4rnement wrth the acc(¥Jnb"n9 recuds and re￿m$.. or
cErtatn dthures ofdirector5' rèmuneration Spea￿ by l*¥ are not m•Ye. or
we have not reC￿￿d all thè 1nlomiab.￿ aThJ eXp￿nat￿n$ we requi￿ lor our audst.
Responsibilit*8 of t1ir•ctors
As explained MO￿ fully in the Ststement of Dire￿￿5. Re¥x)rsitilitie5 set (yJt On P&38 9. thè sjsrectors arè fèsponsiblè
for the p￿parati)n of the finanrial ststements and for ￿"n9 sats.st￿d that Ilw a Inje and frdlf wew. and for such
internal control as the director5 (letemwne is rece5sary to enabl• th• FY•Pafatth ol financial stat•nents that are tree
from material misstatement. whelherdue to fraud effj èrror.
In pwaring th8 financd $tatwnents. the dir•#ots *e ￿spOnS￿lIe lor assessiro ts C*aritrb￿ cmipany's abilty to
cx)nbnue as a g￿ng ¢oncem. diSckn￿￿J. a5 aFpIKablè, matt4is rdated to going C￿￿M and ￿Ing the g￿n9 concEm
basis of accounting Un￿$$ the eilher inten¢J to Ik]uidate Ihe charrt*Ye crmnpany or ¢0 cease operations. or
have no ￿aliStiC aKemati%e tKrtto do 80.
AudIt0￿¥ ￿Sponsibl11t1eS forthe audit of thè finaneial stst•m•nts
Our objecfyves are to obtain wsonatle ￿￿rar￿£ about t*thether the financial staterrents a5 a thye are free from
material misstatement. due to fra￿j or error. arKI to i5SL* an auditorfs report that includes our opinw.
Reasonab￿ assurance is a thel ol assLJf8rKe. bLrt 15 not a guaranteé that an audit conducted in aceordane* with
ISAS (UK} will a￿ayS de¢ect a materk4 rnLSStatement when rt e￿Sts. MIs5tsterrents can arise trom traud or error and
are consider&J material if. Thaivhyualty or in agJre9ate. tW ￿AlkI rea50naWy teexFe¢Xed t01nflue￿ Ihe e￿norn
decisH)ns of users taken on Ihe basis of these finarK4al statemenls.
As part of an au<lit in ￿1h ISAS (UK). we exercisti protss*"oftal mainiain wofessional
scepticisrn Ihroughout thg aLKlit. a150"
Identify a￿1 a$￿S tha iisks of matenal Mtss1a￿enI of ts fvwwl stalw￿. whethw ¢*Je to frau¢J or error,
d8svJn and ptsrfom audrt pr<*edwes respow¥e to Ihose risks, and obtwn audrt evidence that suffirjent and
4Fy0pna￿tts provide a bass for wr O￿n￿￿. The risk of Tr)t deWrMJ a material misstatement resulting frcrn trathy
higher than one resu￿"n9 frr*n err￿. a5 frJwJ may cdlusion. f￿￿ry, intent￿nal omis5ion8.
rntsrepresenlatK)n5. or th? overrth ol Intemal cjjntrd.
Obtain an understanding ol Int•mal contrd rnkniant to the a￿jrt in oroer ty deson audit pyocedures that arè
appropriate in the circumstancès. tr￿rt not lor the puw of expressiThJ an cynion on the eifec*veness ol the
chanty's intemal ￿nIrcl
Evaluate the apwopriateness of acc(￿b"r￿j roliaes Ihe reaSOnabler￿ of acc£1￿try 8$￿"MateS and
related d1sdosu￿S made by the Injstees
ConclLMJe on Ihe appropnateness of the tnjstees, use of Ihe cor￿￿ ba515 of accountiThJ a￿1. based on the
a￿y1t eviden￿ obtained. whelher a material unrwtainty ext5ts ￿L￿ted to e¥ents or COndrt￿nS that may ￿5t
signifrant doubt on the charty's abilrty to continue a5 a g(xng concem. If we condude that a material uncertainty
exist5. are required to drawattent￿n in ￿Jr a￿1￿0￿$ report to Ihe ￿lated dtsdOsu￿S in tr* financial statements
or, if such d1sd0su￿S are in•Jequate. to m¢)Jfy our cVnN￿. Our condus*)ns a￿ bas￿ on the audit ev￿jenCe
obtained up to the dak oftyJr audrtofs rep)rt. Htrhwer. ftItU￿ ￿nts or coThJthoThs may cause the chanty to ceas&
to conb.nue as a going CA)n￿rn
Evaluate the ovefall presentatk)n, $tw(au￿ a￿1 t￿n￿t of ts finawal stat￿eThts, i￿l￿dI￿￿ th• disdosures, and
whether finarKxal Slatern￿ts represent tran￿￿C￿5 arwj ebents in a marw that achieves fair
presentats
Obtain suffiaellt aFpropriate aUdrteV￿efiC8 regardry Ih8 financ4al infDrmation of ts erbtits¢5 or ￿tsineSS activit
within the thanty to express an opini￿) on the financ4al stsiements. rtswn5ible for Ihe direction.
supervision and performan￿ ofthe ¢*anty's a￿t. T￿n￿n sow ￿[￿mstIe for our a￿Jit opithKJn.
V%È r￿mmUn￿￿te vthh those tharge(J wth go¥ernan(t regatding. amoThJ olher rnatters. the planned scope an¢J
timing of Ihè audit ￿gnrftsnt finding5. indudir9 any 5un1ficantdeficl￿￿5 in intsrnal o￿tr(￿ that we
K1ath"fy thtring trJr audrt.

NOVAUS TRUST (Company Pth￿r. 051147101
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025
INDEPENDENT AUtXTOR'S REPORT TO THE MEMBERS l¢onllnuedl
A turlherdescfiptsC￿ ol tyJr oswnsbll￿.es fDr a￿Irt of lh8 finantsal statemerbts 15 locate(S on thg Finanrial Reporting
Counafs websrte at v*VM.frc.org.ukJaudrtorsreSwnsA￿.Ith.e$. This ts$upt￿n lomis pwt ofour audtht$ wort
Extent to which thè auditwas eon•id#f•d capabk of dthting irr•gularilies. including frwd
th¥iTrJ to the inherent lirnitsb"on5 of an 3LKltL tsre 15 an unavoidable risk that material m155taterngnts in th? financial
ststsments may nol be detected, eben th0￿)h Ihe ￿¢￿t is planned aThl Ferfomied in accordantè wih ISA'S
IUK).
In Id￿tifyirS a￿1 assessing risks tsf rn*nal mi5-513ternenl in rE5Fect of fr¥wl. irr¢wl8ribes wn-
pIlar￿ wth laws regLlats"ry6. our ￿￿edureS indud8d the 1Dlk￿"nu..
obtained an U￿18￿1￿.ng of the legal rewlatory [￿e1¥0￿$ aFpltsble b the company finafyi81
staternents or that had a fvrKlamentsl effed on the company s 4)eraiions. ￿ determined that Ihe most
signiftant lèws and regulations Included UK GAAP, UK Ccmpan*s Act 2006 and taxation laws.
We underst(x)J the ccrnpany is e¢mF4ying with those legal arnd frameworks by making i￿l￿neS
of rnanawent, th05è respK)nSIb￿ lor Wl aThJ C￿Mpliance prctedures.
We assesse5 the SLwts"tM"lity of the ￿ft￿anY s financyal ststements to matorial misstst8m8nt, including how
fraLhd rni￿t (K￿r. A￿rt prcttdu￿s [erf￿M￿j try ￿ ergagewt kam I￿1￿0￿J..
Identi￿ng arKI ¥55tssing thè dèsw 8ffedJ"¥*n8ss d c(th15 management ￿ in pl￿ to prevent and detect
fraud..
Understanding how those charged gOvwThar￿ ccwJereLJ addressed the poteThtial for override of
controls orothèr inap¥Yopriate influertt overfv finan(aal reporbThJ process Oelw'led anatysis ofjoumats po5t8d
through Ihe accounting system during tre year to 31 August 2024 ha5 been undertaken".
Understanding the controLs in pla￿ to prevent arky detect fraLkd. RdiarKe was not placed on contrds for
entirety of the audiL insteaj taking a substantive testing aFvoath. contrds wer8 in pL4ce to pr•v•nt
fraud, and thèy appea￿ to te el￿￿'¥ely.
ChallèNJing assumptior6 ju(hwents mth by manag*n*nt in its s￿nfftant ￿Ounts"ng estmates.
of our report
Thi5 repDrt is mado sowy to Ihe tharity$ truste￿ as a bts*. in aCCL¥l￿ thith ts Charit*s Act 2011. Our audit work
has t*en undertaken sothatwe might 5t8te to the Irustees those matters a￿ reyuire(I to stste to Ihem in an audtiors.
report and ￿ no otr*r purF¥)se. To Ihe exlent kEmirtted by W. we do rK&t xcept or assume responsibilty to
anyone other than the tharty and thè thanty's truskes as a t￿. our &xlrt wk. ttsr thts ffjF#Yt. or for the opinions
* have fom)ed.
Martin Hclward (Senvy Statutw Au¢*lorl
For a￿1 on behalfof Hazlawoots LLP. Siatutryy
Wndsor House
Bayshill Road
Cheltenham
GL50 3AT
24/312026

NOVALIS TRUST
STATEMENT OF F￿ANcIAL ACTMnES
FOR THE YEAR ENDED 31 A1￿usT202S
Restrleted
funds
UnreBtrl¢led
funds
Totsl
funds
2025
Tolal
fund¥
2024
INCOME AND ENDOWMENTS
I￿orne and •ndovffli•nts from:
Donatlom and 1ogaci88
- R85idenb"al care donab.on
1.341
1.341
1.164
1.341
1.341
1.164
Ch•ritable activities."
- SFecia1 need5 school f8es
- Residential care lees
12.032.014
3.142.&
12.032.014
3.142.9J6
11.429.S25
2.955.177
15,174,520
15,174,520
14,384,702
Incoming I•￿U￿*S fft)m
.generated funds:
- Inve51fflent Income
54,6
54,6SS
57,542
Other In¢omw resource¥
67.143
67.143
TOTAL INCOME AND ENDOWME14TS
15.296.319 1S.297.660
14.498.090
EXPENDMJRE ON
Ch•rftslAe actlvllleB
{1,67n
I15,￿,523) 115,088,200) 114.726.497)
PrDfit on Sa￿ of fixéd assets
24.784
24.784
TOTAL EXPENDITURE
11.677)
{15.061.739Tr 115.1163.4161 114,717.988}
10

DorJJ$rgn Errtcw D.. (￿1&￿085F4o3N7lX￿4c&AW2F4IO
14flVAUS TRUST
STATEMENT OF FINANcIALACTIVmES{¢ont•n￿dl
FOR THE YEAR ENOED 31 AUGUST 2025
Totsl
fvnds
2025
Totsi
funds
2024
funds
funds
Pknt rno¥￿trftt in funds
qJ36)
1219.8981
Total ftjwth b￿Ught fr>rw8rd
20.729,816
20.819,813
21,039,711
Total fuTrJ$ carried kffwwd
14
89.e61
20.964,￿ 21,054,057
20,819.813
Al gains aThJ lossès reccyJ¢wwJ in ttE year a￿ *Awe 01 orerabon5 arp continuing.
To ?nabk a b8tter under5taTrJing ofthe finar￿al statements. the Statem•nt of FwiaKial ActivitEs separately
nbfi•s the I￿oM& and costs of nmnir9 Ihe m•n XMES.
Note of hl$tori¢al ¢ost in¢ww and •xpendityr•
2025
Reported nèt movement in ￿ndS
234.244
1219,898)
DiffereTh befvfftn Ihe historical cc6t depr8ciation
tharge aThY actual depreciabon charge of Ihe year
calculated on revalued
5,367
57,631
Historital eost net mov•m•nt in Iw
239.611
1162.2671

DocLJslgn En¥￿a￿e10.. C#14n1￿m85F402m7LY￿￿&￿￿2F440
NOVAUS TRUST
BALANCE SHEET (COM￿nY Nwnber. 051147101
AS AT 31 AUGUST 2026
2025
2024
FIXED ASSETS
Tangible assets
Investments
18.317,578
I8,9￿3,293
18,317.579
18.903,294
CURRENT KSSETS
Stocks
Debtors.. Arnounls falling wilhin one year
Debtors.. Amounts falling after than
one year
Assets held for Sale
Cash at bank and in haTrJ
3C(I
3.383,238
10
2.688,701
10
239.093
425,458
4.737.e65
237.059
3.978.fj87
8,785,754
6,904.747
¢REOITORS
Dug within om y￿r
{6.049.2761
{4.988.2281
NET CURRENT ASSETS
2.736,478
1,916,519
TOTAL ASSETS LESS UA8ILmES
21.054.057
20.819,813
CAPITAL ANO RESERVES
Funds
R8Stncted furNJs
Unre5tri¢ted fijnds."
Operatthal general fijnd
Property ￿valUation
15
14
89.661
89,997
14.ICe,808
6,855,588
13,868.861
6.860.955
CHARITY FLAIOS
21.054.057
20,819,813
24/312026
roved by the Board for issua ￿ ................................
L B￿k￿nI1-T1￿&l•¢
12

DocustyJn £th￿C9e ID.. CO401￿8SF4030￿7c¥HCa￿8F2F44D
NOVALIS TRUST
STATEMENT OF CHANGES IN EQUtTY
FOR THE YEAR ENDED 31 AUGUST 202$
Operational
neral
nd
Property
rw41u•tfjon
R￿trICted
fur
Totsl funds
Funds brought Iward at
1 Septemter2024
13.868.861
6.860,955
89.997
20.819,813
Net outgoing ts$oU￿e5
before fransfé
234,SgJ
(3361
234,244
Depreaatth revau
amounts
s.￿7
15.%7)
FuTrJs cam•d foward at
31 August 2025
£14.108.
6.855.588
a9,￿1
21.054.057
Owratyonal
9trnèrnl
fund
Propgrty
re￿luabl>ll
R•strict•d
lund
Tolal funds
FuThJs brought forward at
1 September 2023
14.03J.578
6,918,5e6
9).547
21,039,711
Net ouiqoiryj resour
before transfe
{219,3481
15501
{219.898
Depreoalion on revalued
arnounts
57,631
{57,6311
Funds (an5ed forward al
31 Au9USt 2024
13.ee4,861
6,860,955
20,819.813
13

DO￿3￿Jn En¥elope ￿..00AD18c￿O85F403m7C*￿C&•￿8F2FlIo
NOVALIS TRUST
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
2025
2024
Cash gtnerated frorn operating •¢livlUes 18
1.384.014
123,790
Cash IIow8 fr¢Yn in¥esting aetivit
Interest incorne
Purchase of taThJible fixed assets
Proceeds frorn the sab ol laThJIb￿ fixed assets
57,542
1919,5821
37,225
1749.7711
70.079
Cash ￿ed In Inve81in9
actl¥itl•s
lff25.0361
1824,8151
Increaselldecrea3el ￿ ￿5h arKI cash eqiMvaents'
th? year
758.978
{701,0251
Cash and cash equwalents atthe WinnirffJ
of the year
3.978.e47
4,679.712
Tolal cash #nd •quiv*J•nts at thè •thd
of the year
4737.665
3.978,687
14

NOVALIS TrUST
NOTES TO THE FINANCLAL STATepAENTS
FOR THE YEAR ENOED 31 AUGUST 2025
ACCOUNllNG POUCIES
Thè financaal 5t81emeNs ha4E teen prepat&J uTrJef th& htsttffital tQ8t (￿vention. as modtf*d by
revaluation ol certain fixed assets, adopb'ro the foljowirg wnopal accounting p￿￿[e$ all ofwh￿￿ a￿ in
accordan￿ Y¢ith Aecwntsng and RerxJrbr4 by Charibes. Stalement of Rerfjrnrr￿ndec1 praCti￿- Accounting
and Re[￿ing by chal￿eS ISORP FRS1021 is5wI in Jity 2014 and The Compan￿5 Act 2(M)6.
The finaroal slatemenis are presented ￿ P(¥JThJs St8rtiNJ. in these knrrial st*M￿ty are
rounded to ￿ rea￿t PouThJ.
Cidnpany stats
The company is limrted by guarantee aThJ has no sharè ca￿1￿. The liability ofeath member in e¥entof
winding up is limited to £1 company is sutPLtt to r8qUlre￿ts gfthe C¢>mparMes Act 2006 with reg*ds
to th¢ form o￿tent ofts financial statemen
The company is a private CLyn￿y, h.rnrt￿j by guaranteo Share camal. irKoffjorated and 11cm￿Sed in
En9land and wa￿S.
The •ddrg$5 ofits regi$tered Offi￿ is".
Ebley Haus•
23S ￿s￿Ard R¢)ad
Ebley
StroL
Gbutsstershire
GLS 4SX
Judgements
The Trustees consider that a￿ rKJ key areas ofjwjgwnwt Qrestsnatl￿ urKertaty to be disdosed in
these financial Stat￿ents.
Consolidated financial $tal•ments
finarKial slaternents do ncl KidL•Yè thè ¢crtsolid*d finarrial regjms olthe Chanty and rts sLthpJiary
cornpany, Novalis ProyèssK￿al Limrt&1. on the thatts CLJmpany's resutts are
iMma￿rIal to the group.
Funds
Funds held by the dprity are erttw.
Unresthrtsy general fund5. wlith can bè ￿ed in acoydarts with chanlable rtjjects atthe
dIsUet￿ ol tts Try￿lees: or
Unre51rKted dwnated fu¥Js. wfv.ch can be ac£Ordan￿ wrth Charit￿e objects, in
sFrtI olspeak prqects ear-marked by ts TrL*'
Rèstrici•d hjnds, whic* can ￿lY te used for parbcular ￿InCted purrKJse5 witrun Ihe t*Èds ol
e charty. RestridM)ns are specified by the ¢k•Mr or wl*n hjnds a￿ raised partKyJkr
stricted wrp05•s. AJI frJThJs r•eewed to date have teen 4WigJ against captsl proierts.
I￿omIng r9w1￿e6
All ino)miry resources are Ind￿ in Statement of FMHrnial Ath"vit*s fsoFA"I when the Charity 15
lega￿ entitled lo ts mcom8 tha aM0￿)l ￿ be qU￿tifi&Y vAh ￿lSon￿• xoJracy.
15

DDcu*n Envelo￿ ID". oOA01BC&085F403047LY>4C8￿2F14o
NOVAUS TRUST
NOTES TO THE FINANCIAL STATEMENTS Icontlnwll
FOR THE YEAR ENOEO 31 AUGUST 2025
R*loUrc￿ èxp•n¢l•d
All exp*rKliture ts attounted lor on an acc•Jals basis. OVerh￿j5 and othero)sts notdirecty attributabb to
particular functional categorw are aFoOrti￿d overts rekvartcategories on the basis of
managementestirnates of Ihe arno￿1 attril￿bIÈ tothat in thè ye¥on a ba%s oJn*stent wth use of
the resour￿.
Governa￿ ccsts indL*le str￿g￿ F4amiTrJ cg15ts kn Ihe Charity's futur• dèvelopm￿[ èxtwnal audit aTh
all costs of CCffjF4yirffJ wrth ct)nsb"tutronal and ststuw requirements. such as costs of 8oafd and Cornmittee
mEets"ng5 arvj for prepanrg stalutory finanoal Str￿ents arky satisfyry wt4ic acc4Juntability.
Taxatlon
The Ccmpary is an Exempt Charity v11th￿ the meanirvJ of Schgjule 2 of ChaiTti8s Act 1993 and as
such 15 a charity within thè mèanirng ol Se(*on 519 ofll* Incorne Tax Acl 2￿7 Ifomedy Section 50611101
th8 Tames Act 19881. Accordingly, the ccmpany s potenbalty exempt frcm tsxatron in respect of ino)rne or
capital gairb recaved wilhin caiegcmies covered by Sethon 524 of the Tax Act 2007 If0￿erlY
Secb'on 9)5 ofthè Taxes Aci 19881 or Sethon 256 of tre Tax*on of Chaoeabk Gains Tax IW2 to the
extent that slth iwx*re or gairts are lo eXdus￿ty dwtatAe wrposes.
Tanglbl• fix•d assots
There is r¥J set lintl tor Ihe L*Prta￿"Sal1Cffi of exrenljtu￿ on aC￿ts￿"0n. enharthnent. prc#luct￿￿ arn1 instaltstion
offixed assets. Tangible fixed assets a￿ slat8Y in the balaw sheet at cx)st ￿ d8kYecthw. exwt for
freehold land and building5 whKh are slated at thar open marketvalue.
Deprecial*)n is calraJL3ted to wnte off ¢rAt or vJuabon less esbmated res*Jual value of tarrfjibk assets
over thw'r o5b'ma*d wlul li￿ at Ihe followiThJ rat¢S".
Fr88hokl Land
F￿h0￿j txJik1irrtJs
FNtures aTrJ equirynent
totor vehides
1% ofcc6t rer annthn
10%- 50% of cost per ann
12.5%- 9)% of cosl per anrrt
In¥￿tr￿ents
Irwestrnents arE stated at rnathet value at the balar￿ 5httl date The SOFA indLbJÈs the nètgairs
losses arisiThJ on revaluabons aTrJ thrLwhout year.
S￿k ts valued atthe Imr ofcrnl and ￿ real6th ¥ak*.
Opèrating lèas•s
Rentsls arpl￿b￿ to operatiro *ases wthere substantslty all Of￿ b￿efrts and risk ofowrer5hip remain
¥wth the lessor are d￿rged to the Staterrent of Finanryal A¢bvilES.
Ca8h and equivalents
Cash equivalents on hand * cal depcffjits, otsr short4erm highty IqLMd
investrnents that are readily C£￿5￿￿"bIe lo a krthvn ofcash aThJ suty'eLt to an inggntfic¥rt risk ol
charoe In value
Tr*dè r8e•ivablo9
Trade tjebtors are wnounts due frorn mwrh•Nlise 50kJ or Servi￿ perfry￿￿j in ￿ ordinary
OU￿ of
Trade debtors are rec(9n￿￿ inth.alty at the tran5aLknn priTr. debtor5 are repayat)le ￿t￿"n ￿e year and
are honc• induded at th8 uThJ'5ctyJnted amourrt of ihe ￿$h extec*d to te r￿1ved. A for the
Impairment ot traje debtors Is establtshed when there i$ 0tr4eclive that the Trust wrill r￿t be abl? to
olkctau amounts due a¢xcxthng to the orKJinal temis ol IhE rKe4vabks.
16

DOOJ￿n En￿lOpe 10.. (W1&&08Se403fy87CK￿cBhDBF2FI4D
NOVAUS TRUST
NOTES TO THE FINANCIAL STATEMENfs{¢ontlThMdl
FOR THE YEAR ENOED 31 AUGUST 2025
Tr4d• payablas
Trade creditors are obligats(￿s to pay frjr gwjs or SeN1￿ that have teen a(4U1￿ in tre c%dinary cwr5e of
busi￿55 from suppl*rs AcccMJnts payab* are daSsif￿j as ￿rrent Ikqbilities ifthe wmpany dce5 not have
an unconditional righl. at the erKI of the reporb'TrJ Feri¢)#. to (Jefer 5etllernènt of the creditor fDr at kast ￿1v•
months after ¢he reports.ry ¢Jate. If Iherp 15 an Uncondit￿￿1 nght to defer setlerrEntlor at kast twdve months
after the r0E￿n9 datè. thoy are presentsd as r￿rrent li*"ltss.
Trade creditor5 are reCc¥jnL￿ inibally at IhE Ifdrisac*"on prKz and all are repayable wilhin ona yaar and
e are I￿uded uTra￿C0￿b1èd an￿￿nt ol cth èxp8ded to te pa¥J.
Flnanclal Instwrnents
The trust only ha5 finanual a55et5 ar￿ financial Ikabilithe5 of a kir¥J t?￿t quaFfy as bast finantial
instruments. Basic finar￿ja1 instrun*nts a￿ In￿"al￿ recc4Jnised at tranwticffi value and subsg]uenOy
measured at tsr settlement ￿ue with Ihe eX￿Fthn of bart( lo￿5 whth subsequenty rneasured at
orbsed cx)st using the effethe InterESt methc*J.
P•rffjlon costs
Conth'bLrt￿￿ arè made on btsha￿oI ieath.ng staff to the Gr1￿rTr￿errt pensicffl sdwne torteac*ers, %thich '
a mum1-￿1pknYW defined t*nefft stherne Inole 171.
th ward to non.ieachir¥J ernploy8es. contritKJtions are made b) the defined contrL)uiion pension
sthem?. All contribubws ￿ chatg•d to SOFA as t￿ ttt(me pay*te in ￿OrdanCe with the rules of
Iht schemes.
WIESTIAENT INCOI
R•strlct•d
funds
Unr•strld¢d
funds
Total
lund¥
2025
Totsl
lunts
2024
Bank interest
54.6
$1.6
57.542
ANALYSIS OF TOTAL RESOURCES EXPENDED
Staff
Total
2025
Total
2024
¢￿ts
Charttable actFvitres:
- SFecial needs edU￿lL
- Residenbal care
- Support costs
8.029.879
1.749.978
1.140.225
2,660,437
498.849
10,69),316
2,248,&27
2,124.273
10,437.939
2,023.545
2,256.504
10,Y20.W2
4.143,334
15,C63.416
14,717.988
17

NOVAUS TRUST
NOTES TO THE FINANCIAL sTATEMENTS{eontiM￿)
FOR THE YEAR ENDED 31 AUGUST 2025
ANALYSIS OF SUPPORT COSTS
SpKlal needs
Total
2025
2024
Stsff costs
1.140,225
Profe5sicfflal fees
115,263
Commun￿3tH)n aNJ infomaiTh te(thnc#w 68.382
Offire SUPFAK8s and Frf)Sts
118.
Olher costs
350.149
1,140,225
214.513
122.2S5
232.746
414.534
1.164,698
216.757
135,498
270,3)2
469,249
99,29)
53,873
113,778
1.792.987
331.286
2.124.273
2.256,S04
AUDifoRS ftEMUNERA￿N
2025
2024
F￿5 payat40 to thè Cempanls a￿aitOr ts tr* audrt ofthe CL)TrpanYs
Annual accc¥Jnts
15.79)
15,79J
Fees payatAe to the Crynpany's aLKlitor in re5Wot.
I n￿-audi1 se￿Ke$ not indL¥Jed abob
23.101
16,422
38,851
32.172
EMPLOYMENT COSTS
2025
2024
Wages and salaries
Social secunty costs
Other pension cc6ts
9.C66,234
.477
798.327
185.989
8.683.238
811,817
682.361
148.412
11.011,027
10.325,828
The a￿ra9& monthty nwnb&rs ofèmpwes thjring year is (Jisdosed t*k)w. Tr*re ts no rnatèrial differerKe
behveen thLs and the ￿u￿a1errt abtr4e rwmterofwJFloyees calojated ￿ the basis offvll ts.mt equival8nts'.
2025
2024
Special needs education
Resident￿1 care
Admmistrabon maintenarKe
163
150
97
103
318
309
No TN51ee receive(l orwawl any emolLmerts ¢th*yeararKI £nil121r24- £nill of expense5
re1M￿rSe(I to Trustees.
18

NOVALIS TRUST
NOTES TO THE FINANCIAL STATEMEPn l¢oftllnuedl
FOR THE YEAR ENDED 31 A￿UsT 2025
11 CREDITORS- du• T*IthOn one year
2025
2024
Trade C￿litOrS
Taxes and srnal sethrity (tsts
Accruals anLI deferred IrKxyre
Olher creditors
30), 135
1.029,820
4.413.e60
305,e61
503,495
281,839
3,986,571
216,323
6,049.276
4.988,22
Ir￿luded in aCcA￿lS deleff8d inct)7)e is £4.159,9C612024- e3.745.0411 in r*tKJn to deferred income on
sthocA fee5 invoiced In than￿.
12 FINANCIAL COAlAIITI￿1￿rS
Operating L•as*s
The total of frjture rrtinifflum lease p8ymènts rs as blbv&S."
202$
2024
Not later than on8 year
Later than ty)e ￿arbul nc¢ later than Jtar5
22.551
25.612
13.2
7.312
48,163
20,572
The amourrt ofTrJn-carYalable OFerntw)g kase payments reccgn¢e(l as an eyroe duriryj the year was
£13.26012024- £41,091).
13 SHARECAPITAL
Thé chaity does nol have a share w¢al as il 15 limrted by guararrtee. Eath ol ￿ r[￿)L￿S ts a guarantor to
Ihe extent of £1 in Ihe event of the company w)unrJ up whiLgt thw are memb8fS, CK within one year of
Ihem ceasiry to bè member5 Jn rèspect oltlebts aThJ Ik?ts"lrtes ccffitracied befo￿ tw ￿8$ed to bè a n*rnber.
21

NOVAUS TRUST
NOTES TO THE FINANCIAL sTATEMENTS{eontlr￿dj
FOR THE YEAR ENDED 31 AUGUST 202$
14 FUNDS
At
1 S•ptember
lTrcomlng
Ouigolng
2024 r•sourus resour¢e$
At
31 Augu$t
2025
Transfer
in the year
General hjnd
Resthcted fthj
R6valuab"on reserve
13.868.861
89.997
6.860,955
15.2*,319 115.C61.7391
1.341
11.6771
5,367
14,108,808
89.661
6,855,586
{5.3671
20.819.813
15.297.6FM) 115.(63,4161
21.054,057
15 RESTRICTED FUNDS
At
1 S¢ptsrnber In¢t)mlng
Outgolng
Trnn¥f•r
2024 rn$our￿$ Inth¢year
At
31 August
2025
MuuTrYe donatior
Paradise House
ol￿r
12.078
76,012
1,gJ7
13.419
74,335
1.￿7
11.677}
1.341
11.6ni
89,e61
16 INDEMNITY INSURANCE
The charty has paKa ￿￿ran￿ ￿eMIUm$￿) indwnTrfytr* charty from any k)ss ￿)Sir￿J from rngleciord•trd￿5
0fTnst￿9 or strff.

NOVAUS TRUST
NOTES TO THE FINANCIAL STATEMENTS {¢MOn￿dI
FOR THE YEAR ENDED 31 AUGUST 2025
17
PENSION COMIAITMENTS
Defined contribution:
The company operates defjn&Y COnbthtic￿ sclvrEs &y its r#)n.teachmg wnployees. The assets art hthj
separatety from those of the crynpany in ￿de￿denty aYm￿LSteI&y fv[￿. and the amount charged to th
SOFA for the year wa5 £293.5&112024- £293.0411.
Dgfined ￿ngfit.
The Teachers. pens￿)n Sckne ITrS'I ts a statutory. contribut(ry. tsfined ￿fil scheme. The regulab.ons
un(l&rwhich the TPS operates are the Teachers. PenS￿)r6 RegulatioTrs 1997 as amended. These regulabons
apply to teachers in schcx)b and other ed￿ati(Ma1 eststs4ishments in ENJknd and Wa￿5 maintsinéd by local
authoritw. to teather5 in many widewident and voluntary4hled sdKJds. to teachers and lecturers in
eStabl￿h[r￿nts offvrthef aThJ h￿hefeducats0n. Membership ts automatsc lorfvll- time tea￿$ or lecturers and
from 1 January 2[￿7 autfwnabc tw lo( teacher5 or kcturers in part-time Wnpbyrn￿t trAl¢Ming aFpryntment or
a ehangè of contract Teathrs aTrY kthrers are ab￿ to ￿11 oul of TPS. TPS is in such a way Ihat t
Chanty is unable to Nlentify rts share of ts undgrtying 855ets aTrd lia￿"1￿. Trreknè, thè chargè in Ihè SOFA
of £504.765 12024- £389.3201 is the am￿nt payat4e in the year as Chty ac£ounts for the TPS as il it
pre a dtrfined conthbutK)n scheme.
Althothjh teachers and aro emfw by vari¢M t￿￿$. thwr ￿lI￿ent a￿1 other Fen%on benefib.
including annual inu•as•s paYa￿e urthr the P￿￿Orts Ilncreasel Acts a￿. a8 provKled for in the
superannuati￿ 1972. paKY Lmrt of rnonies promdgj by ParlsatnenL UrKJer Ihe unfijnd￿j TPS. teachers,
contributs)ns on a 'pay-as-yOU-go' bays. and employers. contnbubons. are credited to the Exchequer under
arrangernent5 go¥erT*d by above Acl. The Teachers. Per6ion Regulatiorts requir8 an annual account, the
Teache￿, PensK)n AcccwJnt, to be kepl of receipts and exFéndrturè linduding the cost of tensions. increases)
From 1 ￿ri$ 2001. the Acccmjnt wll crédit&J Wbth a ￿al rate of ￿urn lin ex￿$$ of pncE increases and
currenuy set al 3.0%). whi¢h 15 eqU￿a￿nt to ass￿71￿ that ￿ balan￿ in Ihe Account t5 invested in noticfial
inveslments Ihat prgSur£ that real r* of retum.
Not ￿5$ than •very four years. ￿th a $UFPthr￿ i1￿enM valuaiKJn in tetsveen. the Govemment Actuary I'GA'I.
using normal actuarial pnncirAg5. cOnd￿ts a lom)al acbjarial revw of the TPS. The aim of thg review 15 to
speofy the of fvture Coniribut￿ns. c￿trit￿lI￿$ are asse55ed in parts Fitsi, a standard tontritxrti
is deterrninéd. This is Ihe controution. expressed as a p8rcen* ofthè salanes ol teathers and lecturers in
Servi￿ (w enterirg Servi￿ dunTrJ the pencrfj ¢)vw%thi¢h th• ciwln'txrtw rate aprAies. which if itwere paid ov•r
the en*"re adive service Ferir*J of these teachws and leduw wxJkY broad￿ detray costs of bènèfits In
resrect gf that seryi£%. Secondty. a supFAernentsry contnbubon ￿ payable if, as a result of the ￿tUarial
investigatson, rt is found that aQwM￿a1ed k"abilthS of tr* Ac£oJnt for benefits to past and present teachèrs,
a￿ Thjt fvlly covere(I by ¥taTrJard COnt￿M￿.￿￿ to be pa*J in arkj ty Ihe Trjtional fijnd buitt up from past
contributions.
Th• last valuatim ol ts TPS rdat&J to thè P￿ts￿ frun 1 Awl 202Y to 31 March 2024. Tr* GA'S ￿port of
March 2024 ￿￿tal&l that the totsl aggrègatè scheme liabilrtes of fv TPS amounted tg £276.8 bill￿n. Th8
value ol the a9Jregate a5Séts was £Nil. The assurn￿ ￿81 rate ofretum is 2 55% in excess Ofpri￿$
and 3.55% in excess of eamir¥Js. The rate of rea eamings gro￿ is assuméd to te 1.45%. assum
gros¥ r4te of rEtuin is 3.55%.
Employer coniributiors are QJr￿nty pavj at a rate of 28.68% (th5 ncreased in April 2024 from 23.6%).
Employers also pay a charye equNaW to 0.(￿% crf per￿l￿ab￿ salary cc6ts to cnver &Jmini5tratKJn
exFenses.

NOVALIS TRUST
NOTES TO THE FINANCIAL STATEMENTS (Conlin￿l}
FOR THE YEAR ENDED 31 A￿UST 2025
18 RECONCILIATION OF NET MOVEMEKf IN FUNDS TO IET CASH FLOW FROM OPERATI1￿ ACTIVITIES
202$
2024
Nel in￿JMe before thr rec£gnwl gain5 awKI IJ51•S
Net interest
Depreoalion
Profit on disposal of taNJib￿ fixed ass81s
Decrease In stock
(lnueaseVDec￿5e in debto
Incraasè in creditors
234,244
I54,6￿)
864.315
124.7841
1219,8981
157,5421
901.717
fA2
1975.W)71
483.267
I697.￿>
I.¢￿.745
1.384.014
123.790
19
RELATED PARTYTRANSACTIONS
During the year. Novalis Trust [￿¥KIed managernent seivice5 10 its subsidiary. Novalis Prole59onal SeNices
mrted ￿ an anns-length basis for£16,18512024. £22,811). Attr* balance shetrtdattr. the tharity was owed
£222.90812024. £262.7481 ty N¢)valB Professonal Se￿￿e5 Lvnrteo. Interest va not ctsrged ￿ Ihe k)an as rt
is imrn8teiial and there ar8 no fixed repayment temis.
Maureen Smth. a Trustee ol Novaks TnJs( is an Th1epeTh1ent conS￿tant ￿ MAS Educatb)nd Ctsn5ultan
Ltd. An eXpe￿e of£67512024. £9.CiXII wa5 recrsThsed forservw reTrJeraY ￿ the yearto 31 ALVJUSt 2025.
Elizateth Bu￿and. a Tr￿tee of Novalis TnJst. has a daughter WIM) cuirnnty has a z•rtrhour conlr3Ct Wlth
Novalis Trust to opwate in ￿ tsinin9 (*pwtmenl eamiry a salary 01 £2.31212024- £2.5801
Daniel ￿tsIt0n. a Twstee of Ntyalis TrusL has a $kK￿Se Rach*l Walon is tsJrr•nlly 8mpW by Novalis
T￿&t at M4S and CCS in admissic￿S team. as a wniseLI Confi￿ ol Inte￿$t Daniel Walton. it ha5 b2en
agrewj that ￿Y woukj not be *nvoJv*J in any dècis•Jn diredy affpctyThJ his wfe's r￿e as an emFkJyee.
24