| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 | |
| Statement ofTrustees' | Responsibilities | |||
| Report ofthe Independent Auditors |
6 | to | 8 | |
| Statement ofFinancial | Activities | |||
| Statement ofFinancial | Position | 10 | ||
| Notes to the Financial | Statements | 11 | to | 17 |
| Detailed Statement of | Financial Activities | 18 | to | 19 |
| 30/9/22 | 30/9/21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
335,401 | 335,401 | 209,963 | |||
| Other trading activities | 30,016 | 30,016 | 93,003 | |||
| Investment income |
2 | 2 | 6 | |||
| Total | 365,419 | 365,419 | 302,972 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Direct costs | 348,741 | 348,741 | 297,744 | |||
| NET INCOME | 16,678 | 16,678 | 5,228 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward |
3,074,999 | 3,419,555 | 6,494,554 | 6,489,326 | ||
| TOTAL FUNDS CARRIED FORWARD | 3,091,677 | 3,419,555 | 6,511,232 | 6,494,554 |
| 30/9/22 | 30/9/21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 9 | 2,704,519 | 3,419,555 | 6,124,074 | 6,164,699 |
| CURRENT ASSETS | |||||
| Debtors | 10 | 4,675 | 4,675 | 41,053 | |
| Cash at bank and in hand | 411,659 | 411,659 | 323,955 | ||
| 416,334 | 416,334 | 365,008 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
11 | (29,176) | (29,176) | (18,787) | |
| NET CURRENT ASSETS | 387,158 | 387,158 | 346,221 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 3,091,677 | 3,419,555 | 6,511,232 | 6,510,920 | |
| CREDITORS | |||||
| Amounts falling due after more than one year |
12 | (16,366) | |||
| NET ASSETS | 3,091,677 | 3,419,555 | 6,511,232 | 6,494,554 | |
| FUNDS | 14 | ||||
| Unrestricted funds |
3,091,677 | 3,074,999 | |||
| Restricted funds | 3,419,555 | 3,419,555 | |||
| TOTAL FUNDS | 6,511,232 | 6,494,554 |
| OTHER TRADING AC | TIVITIES | ||||||
|---|---|---|---|---|---|---|---|
| 30/9/22 | 30/9/21 | ||||||
| Donation f'rom Manchester |
Temple | 13,425 | 34,732 | ||||
| Donation from Newcastle | Temple | 6,903 | 46,964 | ||||
| Donation f'rom Denmark Temple |
9,079 | 6,961 | |||||
| Donation from Scotland Temple | 609 | 3,112 | |||||
| Donation f'rom Austria Temple |
1,234 | ||||||
| 30,016 | 93,003 | ||||||
| 3. | INVESTMENT INCOME | ||||||
| 30/9/22 | 30/9/21 | ||||||
| Deposit account interest | |||||||
| 4. | GRANTS PAYABLE | ||||||
| 30/9/22 | 30/9/21 | ||||||
| Direct costs | 44,076 | 82,442 | |||||
| The Charity has made the | following | material | grants to institutions | during the year: | |||
| 2022 | 2021 | ||||||
| Name ofinstitution | |||||||
| Bavaria Temple | 10,018 | ||||||
| Hamburg temple |
9,770 | 12,776 | |||||
| Thailand Temples |
16,610 | 29,764 | |||||
| Other Buddhist organisation |
17,696 | 29,884 | |||||
| 44,076 | 82,442 |
| 30/9/22 | 30/9/21 | ||
|---|---|---|---|
| Auditors' | remuneration | 7,620 | 7,500 |
| Depreciation - owned assets |
39,446 | 43,665 | |
| Surplus | on disposal offixed assets | (11,555) |
| , workers living in a community ofmonks and religious workers. |
, workers living in a community ofmonks and religious workers. |
, workers living in a community ofmonks and religious workers. |
||
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
209,963 | 209,963 | ||
| Other trading activities | 93,003 | 93,003 | ||
| Investment income |
6 | 6 | ||
| Total | 302,972 | 302,972 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Direct costs | 297,744 | 297,744 | ||
| NET INCOME | 5,228 | 5,228 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward |
3,069,771 | 3,419,555 | 6,489,326 | |
| TOTAL FUNDS CARRIED FORWARD | 3,074,999 | 3,419,555 | 6,494,554 |
| TANGIBLE FIXEDASSE | TS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| Freehold | and | Motor | Computer | ||
| property | fittings | vehicles | equipment | Totals | |
| Cost | |||||
| At 1 October 2021 | 6,201,191 | 102,252 | 100,653 | 1,664 | 6,405,760 |
| Additions | 1,221 | 1,221 | |||
| Disposals | (24,000) | (24,000) | |||
| At 30 September 2022 | 6,201,191 | 102,252 | 76,653 | 2,885 | 6,382,981 |
| Depreciation | |||||
| At 1 October 2021 | 93,000 | 89,299 | 58,762 | 241,061 | |
| Charge for year | 11,000 | 12,153 | 15,331 | 962 | 39,446 |
| Eliminated on disposal |
(21,600) | (21,600) | |||
| At 30 September 2022 | 104,000 | 101,452 | 52,493 | 962 | 258,907 |
| Net book value | |||||
| At 30 September 2022 | 6,097,191 | 800 | 24,160 | 1,923 | 6,124,074 |
| At 30 September 2021 | 6,108,191 | 12,953 | 41,891 | 1,664 | 6,164,699 |
| 10. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| 30/9/22 | 30/9/21 | ||
| Other debtors | 4,675 | 41,053 | |
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 30/9/22 | 30/9/21 | ||
| Hire purchase (see note 13) | 16,366 | 5,440 | |
| Social security and other taxes | 27 | ||
| Accruals and deferred income | 12,810 | 13,320 | |
| 29,176 | 18,787 |
| 30/9/22 | 30/9/21 | ||||||
|---|---|---|---|---|---|---|---|
| Hire purchase (see note 13) | 16,366 | ||||||
| 13. | LEASING AGREEMENTS | ||||||
| Minimum lease payments |
under | hire purchase | fall due as follows: | ||||
| 30/9/22 | 30/9/21 | ||||||
| Net obligations repayable: |
|||||||
| Within one year | 16,366 | 5,440 | |||||
| Between one and five years | 16,366 | ||||||
| 16,366 | 21,806 | ||||||
| 14. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| At | movement | At | |||||
| 1/10/21 | in funds | 30/9/22 | |||||
| Unrestricted funds |
|||||||
| General fund | 3,074,999 | 16,678 | 3,091,677 | ||||
| Restricted funds | |||||||
| Restricted funds | 3,419,555 | 3,419,555 | |||||
| TOTAL FUNDS | 6,494,554 | 16,678 | 6,511,232 | ||||
| Net movement in funds, included |
in the above | are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted funds |
|||||||
| General fund | 365,419 | (348,741) | 16,678 | ||||
| TOTAL FUNDS | 365,419 | (348,741) | 16,678 |
| Net | |||
|---|---|---|---|
| At | movement | At | |
| 1/10/20 | in funds | 30/9/21 | |
| Unrestricted funds |
|||
| General fund | 3,069,771 | 5,228 | 3,074,999 |
| Restricted funds | |||
| Restricted funds | 3,419,555 | 3,419,555 | |
| TOTAL FUNDS | 6,489,326 | 5,228 | 6,494,554 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 302,972 | (297,744) | 5,228 | |
| TOTAL FUNDS | 302,972 | (297,744) | 5,228 |
| Net | |||
|---|---|---|---|
| At | movement | At | |
| 1/10/20 | in funds | 30/9/22 | |
| Unrestricted funds |
|||
| General fund | 3,069,771 | 21,906 | 3,091,677 |
| Restricted funds | |||
| Restricted funds | 3,419,555 | 3,419,555 | |
| TOTAL FUNDS | 6,489,326 | 21,906 | 6,511,232 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 668,391 | (646,485) | 21,906 | |
| TOTAL FUNDS | 668,391 | (646,485) | 21,906 |
| DISUK | DNUK | DEI | MCG |
|---|---|---|---|
| Phra Wairot Treenet | Yes | Yes | Yes |
| Phra Veera Vingvorn | Yes | Yes | |
| Phra Nicholas Thanissaro | Yes | Yes | |
| Phra Pichit Choompolpaisal | Yes | Yes | Yes |
| Theanchai Chitvicheankul |
Yes | Yes | |
| Phra Ronnapop Lapcharoen |
Yes | Yes | Yes |
| 2022 | 2021 | ||
|---|---|---|---|
| Newcastle | Temple | 6,903 | 46,964 |
| Manchester Temple |
13,425 | 34,732 | |
| Denmark | Temple | 9,079 | 6,961 |
| Scotland | Temple | 609 | 3,112 |
| Other Temples (Less than X2,500) | 1,234 | ||
| Total | 30,016 | 93,003 |
| Detailed Statement ofFi for the Year Ended 30 |
nancial Activities September 2022 |
|||
|---|---|---|---|---|
| 30/9/22 | 30/9/21 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 334,708 | 189,963 | ||
| Gift aid | 693 | 20,000 | ||
| 335,401 | 209,963 | |||
| Other trading activities |
||||
| Donation from Manchester | Temple | 13,425 | 34,732 | |
| Donation irom Newcastle | Temple | 6,903 | 46,964 | |
| Donation from Denmark | Temple | 9,079 | 6,961 | |
| Donation irom Scotland | Temple | 609 | 3,112 | |
| Donation from Austria Temple | 1,234 | |||
| 30,016 | 93,003 | |||
| Investment income |
||||
| Deposit account interest | ||||
| Total incoming resources |
365,419 | 302,972 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Wages | 24,090 | 18,440 | ||
| Rates and water | 11,195 | 12,614 | ||
| Insurance | 11,492 | 11,106 | ||
| Light and heat | 25,132 | 16,730 | ||
| Telephone | 2,423 | 2,070 | ||
| Postage and stationery | 2,712 | 1,355 | ||
| Advertising | 18,500 | |||
| Sundries | 18,287 | 1,802 | ||
| Courses &welfare | 33,071 | 26,880 | ||
| Repairs &maintenance | 14,154 | 11,326 | ||
| Food &ref'reshment | 29,709 | 20,162 | ||
| Ceremony | 19,865 | 9,541 | ||
| Monks/staff public works |
11,310 | 3,950 | ||
| Motor expenses | 6,253 | 2,689 | ||
| Travel | 21,319 | 15,028 | ||
| Global Buddhist network | 3,105 | |||
| Freehold property | 11,000 | 11,000 | ||
| Fixtures and fittings | 12,153 | 12,534 | ||
| Motor vehicles | 15,331 | 20,131 | ||
| Computer equipment |
962 | |||
| Loss on sale oftangible fixed assets | (11,555) | |||
| Bank charges &interest | 532 | 702 | ||
| Hire purchase interest |
555 | 1,443 | ||
| Carried forward | 281,595 | 199,503 |
| Detailed Statement ofFinancial Activities | ||||
|---|---|---|---|---|
| for the Year Ended 30September 2022 | ||||
| 30/9/22 | 30/9/21 | |||
| Charitable activities |
||||
| Brought forward | 281,595 | 199,503 | ||
| Grants to institutions | 44,076 | 82,442 | ||
| 325,671 | 281,945 | |||
| Support costs | ||||
| Governance | costs | |||
| Auditors' remuneration |
7,620 | 7,500 | ||
| Accountancy | fees | 6,450 | 7,723 | |
| Legal fees | 9,000 | 576 | ||
| 23,070 | 15,799 | |||
| Total resources | expended | 348,741 | 297,744 | |
| Net income | 16,678 | 5,228 |