OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Report ofthe Trustees 1 to 4
Statement ofTrustees' Responsibilities
Report ofthe Independent
Auditors
6 to 8
Statement ofFinancial Activities
Statement ofFinancial Position 10
Notes to the Financial Statements 11 to 17
Detailed Statement of Financial Activities 18 to 19

30/9/22 30/9/21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
335,401 335,401 209,963
Other trading activities 30,016 30,016 93,003
Investment
income
2 2 6
Total 365,419 365,419 302,972
EXPENDITURE ON
Charitable
activities
Direct costs 348,741 348,741 297,744
NET INCOME 16,678 16,678 5,228
RECONCILIATION OF FUNDS
Total funds brought
forward
3,074,999 3,419,555 6,494,554 6,489,326
TOTAL FUNDS CARRIED FORWARD 3,091,677 3,419,555 6,511,232 6,494,554

30/9/22 30/9/21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible assets 9 2,704,519 3,419,555 6,124,074 6,164,699
CURRENT ASSETS
Debtors 10 4,675 4,675 41,053
Cash at bank and in hand 411,659 411,659 323,955
416,334 416,334 365,008
CREDITORS
Amounts
falling due within one year
11 (29,176) (29,176) (18,787)
NET CURRENT ASSETS 387,158 387,158 346,221
TOTAL ASSETSLESSCURRENT
LIABILITIES 3,091,677 3,419,555 6,511,232 6,510,920
CREDITORS
Amounts
falling due after more than one year
12 (16,366)
NET ASSETS 3,091,677 3,419,555 6,511,232 6,494,554
FUNDS 14
Unrestricted
funds
3,091,677 3,074,999
Restricted funds 3,419,555 3,419,555
TOTAL FUNDS 6,511,232 6,494,554

OTHER TRADING AC TIVITIES
30/9/22 30/9/21
Donation
f'rom Manchester
Temple 13,425 34,732
Donation from Newcastle Temple 6,903 46,964
Donation
f'rom Denmark
Temple
9,079 6,961
Donation from Scotland Temple 609 3,112
Donation
f'rom Austria Temple
1,234
30,016 93,003
3. INVESTMENT INCOME
30/9/22 30/9/21
Deposit account interest
4. GRANTS PAYABLE
30/9/22 30/9/21
Direct costs 44,076 82,442
The Charity has made the following material grants to institutions during the year:
2022 2021
Name ofinstitution
Bavaria Temple 10,018
Hamburg
temple
9,770 12,776
Thailand
Temples
16,610 29,764
Other Buddhist
organisation
17,696 29,884
44,076 82,442

30/9/22 30/9/21
Auditors' remuneration 7,620 7,500
Depreciation
- owned assets
39,446 43,665
Surplus on disposal offixed assets (11,555)

,


workers
living in a community
ofmonks and religious workers.
,


workers
living in a community
ofmonks and religious workers.
,


workers
living in a community
ofmonks and religious workers.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
209,963 209,963
Other trading activities 93,003 93,003
Investment
income
6 6
Total 302,972 302,972
EXPENDITURE ON
Charitable
activities
Direct costs 297,744 297,744
NET INCOME 5,228 5,228
RECONCILIATION OF FUNDS
Total funds brought
forward
3,069,771 3,419,555 6,489,326
TOTAL FUNDS CARRIED FORWARD 3,074,999 3,419,555 6,494,554

TANGIBLE FIXEDASSE TS
Fixtures
Freehold and Motor Computer
property fittings vehicles equipment Totals
Cost
At 1 October 2021 6,201,191 102,252 100,653 1,664 6,405,760
Additions 1,221 1,221
Disposals (24,000) (24,000)
At 30 September 2022 6,201,191 102,252 76,653 2,885 6,382,981
Depreciation
At 1 October 2021 93,000 89,299 58,762 241,061
Charge for year 11,000 12,153 15,331 962 39,446
Eliminated
on disposal
(21,600) (21,600)
At 30 September 2022 104,000 101,452 52,493 962 258,907
Net book value
At 30 September 2022 6,097,191 800 24,160 1,923 6,124,074
At 30 September 2021 6,108,191 12,953 41,891 1,664 6,164,699

10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30/9/22 30/9/21
Other debtors 4,675 41,053
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/9/22 30/9/21
Hire purchase (see note 13) 16,366 5,440
Social security and other taxes 27
Accruals and deferred income 12,810 13,320
29,176 18,787

30/9/22 30/9/21
Hire purchase (see note 13) 16,366
13. LEASING AGREEMENTS
Minimum
lease payments
under hire purchase fall due as follows:
30/9/22 30/9/21
Net obligations
repayable:
Within one year 16,366 5,440
Between one and five years 16,366
16,366 21,806
14. MOVEMENT IN FUNDS
Net
At movement At
1/10/21 in funds 30/9/22
Unrestricted
funds
General fund 3,074,999 16,678 3,091,677
Restricted funds
Restricted funds 3,419,555 3,419,555
TOTAL FUNDS 6,494,554 16,678 6,511,232
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 365,419 (348,741) 16,678
TOTAL FUNDS 365,419 (348,741) 16,678

Net
At movement At
1/10/20 in funds 30/9/21
Unrestricted
funds
General fund 3,069,771 5,228 3,074,999
Restricted funds
Restricted funds 3,419,555 3,419,555
TOTAL FUNDS 6,489,326 5,228 6,494,554
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 302,972 (297,744) 5,228
TOTAL FUNDS 302,972 (297,744) 5,228
Net
At movement At
1/10/20 in funds 30/9/22
Unrestricted
funds
General fund 3,069,771 21,906 3,091,677
Restricted funds
Restricted funds 3,419,555 3,419,555
TOTAL FUNDS 6,489,326 21,906 6,511,232
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 668,391 (646,485) 21,906
TOTAL FUNDS 668,391 (646,485) 21,906

DISUK DNUK DEI MCG
Phra Wairot Treenet Yes Yes Yes
Phra Veera Vingvorn Yes Yes
Phra Nicholas Thanissaro Yes Yes
Phra Pichit Choompolpaisal Yes Yes Yes
Theanchai
Chitvicheankul
Yes Yes
Phra Ronnapop
Lapcharoen
Yes Yes Yes
2022 2021
Newcastle Temple 6,903 46,964
Manchester
Temple
13,425 34,732
Denmark Temple 9,079 6,961
Scotland Temple 609 3,112
Other Temples (Less than X2,500) 1,234
Total 30,016 93,003

Detailed Statement ofFi
for the Year Ended 30
nancial Activities
September 2022
30/9/22 30/9/21
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 334,708 189,963
Gift aid 693 20,000
335,401 209,963
Other trading
activities
Donation from Manchester Temple 13,425 34,732
Donation irom Newcastle Temple 6,903 46,964
Donation from Denmark Temple 9,079 6,961
Donation irom Scotland Temple 609 3,112
Donation from Austria Temple 1,234
30,016 93,003
Investment
income
Deposit account interest
Total incoming
resources
365,419 302,972
EXPENDITURE
Charitable
activities
Wages 24,090 18,440
Rates and water 11,195 12,614
Insurance 11,492 11,106
Light and heat 25,132 16,730
Telephone 2,423 2,070
Postage and stationery 2,712 1,355
Advertising 18,500
Sundries 18,287 1,802
Courses &welfare 33,071 26,880
Repairs &maintenance 14,154 11,326
Food &ref'reshment 29,709 20,162
Ceremony 19,865 9,541
Monks/staff
public works
11,310 3,950
Motor expenses 6,253 2,689
Travel 21,319 15,028
Global Buddhist network 3,105
Freehold property 11,000 11,000
Fixtures and fittings 12,153 12,534
Motor vehicles 15,331 20,131
Computer
equipment
962
Loss on sale oftangible fixed assets (11,555)
Bank charges &interest 532 702
Hire purchase
interest
555 1,443
Carried forward 281,595 199,503
Detailed Statement ofFinancial Activities
for the Year Ended 30September 2022
30/9/22 30/9/21
Charitable
activities
Brought forward 281,595 199,503
Grants to institutions 44,076 82,442
325,671 281,945
Support costs
Governance costs
Auditors'
remuneration
7,620 7,500
Accountancy fees 6,450 7,723
Legal fees 9,000 576
23,070 15,799
Total resources expended 348,741 297,744
Net income 16,678 5,228