| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to | 4 | |
| Independent Examiner's |
Report | 5to6 | |
| Statement of Financial | Activities | ||
| Balance Sheet | 8 to | 9 | |
| Notes to the Financial Statements | 10 to | 15 | |
| Detailed Statement of Financial Activities |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | f | E | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
15,573 | |||
| Investment income |
27,350 | 24,111 | ||
| Total | 27,350 | 39,684 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Grants payable | 11,294 | |||
| General | 263,088 | 267,879 | ||
| Total | 274,382 | 267,879 | ||
| Net gains on investments | 58,792 | 532,478 | ||
| NET INCOME/(EXPENDITURE) | (188,240) | 304,283 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 2,470,049 | 2,165,766 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,281,809 | 2,470,049 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | f | f | ||
| FIXED ASSETS | ||||
| Investments | 2,126,792 | 2,329,500 | ||
| CURRENT ASSETS | ||||
| Debtors | 54,530 | 58,590 | ||
| Cash at bank | 102,006 | 83,279 | ||
| 156,536 | 141,869 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
(1,519) | (1,320) | ||
| NET CURRENT ASSETS | 155,017 | 140,549 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 2,281,809 | 2,470,049 | ||
| NET ASSETS | 2,281,809 | 2,470,049 | ||
| FUNDS | ||||
| Unrestricted | funds | 2,281,809 | 2,470,049 | |
| TOTAL FUNDS | 2,281,809 | 2,470,049 |
| INVESTMEN | T INCOME | ||
|---|---|---|---|
| 2022 | 2021 | ||
| f | |||
| Investment | income | 27,350 | 24,111 |
| No employees received emoluments |
No employees received emoluments |
in excess off60,000. | |
|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|||
| Unrestricted | |||
| funds | |||
| f | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
15,573 | ||
| Investment income |
24,111 | ||
| Total | 39,684 | ||
| EXPENDITURE ON | |||
| Charitable activities |
|||
| General | 267,879 | ||
| Net gains on investments | 532,478 | ||
| NET INCOME | 304,283 | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward | 2,165,766 |
| 5. | COMPARATIVES | FOR THE | STATEMENT OF FINANCIAL ACTIVITIES -continued | STATEMENT OF FINANCIAL ACTIVITIES -continued | |
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | |||||
| f | |||||
| TOTAL FUNDS CARRIED FORWARD | 2,470,049 | ||||
| 6. | FIXED ASSET INVESTMENTS | ||||
| Listed | |||||
| investments | |||||
| f | |||||
| Market value | |||||
| At 1April 2021 | 2,329,500 | ||||
| Disposals | (250,000) | ||||
| Revaluations | 47,292 | ||||
| At 31March 2022 | 2,126,792 | ||||
| Net book value | |||||
| At 31March 2022 | 2,126,792 | ||||
| At 31March 2021 | 2,329,500 | ||||
| There were no investment | assets outside the UK, | ||||
| Cost or valuation | at 31March 2022 is represented | by: | |||
| Listed | |||||
| investments | |||||
| f | |||||
| Valuation in 2022 |
2,126,792 |
| 7. | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| f | f | ||||||||||||
| Other debtors | 54,530 | 58,590 | |||||||||||
| 8. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||||||
| 2022 | 2021 | ||||||||||||
| f | f | ||||||||||||
| Trade creditors | 1 | ||||||||||||
| Accrued | expenses | 1,518 | 1,320 | ||||||||||
| 1,519 | 1,320 | ||||||||||||
| 9. | MOVEMENT | IN | FUNDS | ||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At | 1/4/21 | in funds | 31/3/22 | ||||||||||
| f | f | f | |||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 2,470,049 | (188,240) | 2,281,809 | |||||||||
| TOTAL | FUNDS | 2,470,049 | (188,240) | 2,281,809 | |||||||||
| Net movement | in funds, | included | in the | above are as follows: | |||||||||
| Incoming | Resources | Gains and | Movement | ||||||||||
| resources | expended | losses | in funds | ||||||||||
| f | f | f | f | ||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 27,350 | (274,382) | 58,792 | (188,240) | ||||||||
| TOTAL | FUNDS | 27,350 | (274,382) | 58,792 | (188,240) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1/4/20 | in funds | 31/3/21 | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General | fund | 2,165,766 | 304,283 | 2,470,049 | |
| TOTAL | FUNDS | 2,165,766 | 304,283 | 2,470,049 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f | f | f | f | |||
| Unrestricted | funds | |||||
| General | fund | 39,684 | (267,879) | 532,478 | 304,283 | |
| TOTAL | FUNDS | 39,684 | (267,879) | 532,478 | 304,283 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/4/20 | in funds | 31/3/22 | ||
| f | f | f | ||
| Unrestricted | funds | |||
| General fund | 2,165,766 | 116,043 | 2,281,809 | |
| TOTAL FUNDS | 2,165,766 | 116,043 | 2,281,809 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f | f | f | f | ||
| Unrestricted | funds | ||||
| General fund | 67,034 | (542,261) | 591,270 | 116,043 | |
| TOTAL FUNDS | 67,034 | (542,261) | 591,270 | 116,043 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| f | f | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Legacies | 15,573 | ||||
| Investment income |
|||||
| investment income |
27,350 | 24,111 | |||
| Total incoming resources |
27,350 | 39,684 | |||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Payment for care ofsick clergy | 250,000 | 250,000 | |||
| Grants payable | 11,294 | 4,700 | |||
| 261,294 | 254,700 | ||||
| Support costs | |||||
| Management | |||||
| Investment management |
fee | 11,500 | 11,063 | ||
| Other | |||||
| Sundries | 70 | 740 | |||
| Governance costs |
|||||
| Accountancy and legal |
fees | 1,518 | 1,376 | ||
| Total resources expended | 274,382 | 267,879 | |||
| Net expenditure before gains and losses |
(247,032) | (228,195) | |||
| Realised recognised | gains and losses | ||||
| Realised gains/(losses) | on | fixed asset | |||
| investments | 58,792 | 532,478 | |||
| Net (expenditure)/income | (188,240) | 304,283 |