This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
|
Page |
Company information |
|
|
| Trustees' report |
|
2-3 |
Independent examiner's |
report |
|
Statement offinancial activities |
|
|
| financial |
|
|
| Balance sheet |
|
|
| Notes to the |
statement |
7-12 |
| Trustees |
|
Mrs. E Eaton |
Mrs. E Eaton |
|
|
Dr. W C Eaton |
|
|
|
Mr. DJ Morgan |
|
|
|
Mr. I Faulkner |
|
|
|
Ms. C Clark |
|
|
|
Mrs. D Law |
|
| Secretary |
|
Mrs. E Eaton |
|
| Charity number |
|
1103868 |
|
Company number |
|
04624555 |
|
| Principal address |
|
Ladybrook |
House |
|
|
Thame Road |
|
|
|
Warborough |
|
|
|
Oxfordshire |
|
|
|
United Kingdom |
|
|
|
OX107DA |
|
| Registered |
oflice |
3Acorn Business Centre |
|
|
|
Northarbour |
Road |
|
|
Cosham |
|
|
|
Portsmouth |
|
|
|
Hampshire |
|
|
|
P06 3TH |
|
| Independent |
examiner |
TC Group |
|
|
|
10Bridge Street |
|
|
|
Christchurch |
|
|
|
Dorset |
|
|
|
BH23 1EF |
|
|
|
|
|
|
Unrestricted |
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
funds |
funds |
funds |
|
|
|
|
|
|
|
general |
designated |
|
|
|
|
|
|
|
|
2022 |
2022 |
2022 |
2022 |
2021 |
|
|
|
|
Notes |
E |
E |
E |
E |
E |
| Income from: |
|
|
|
|
|
|
|
|
|
Donations and |
legacies |
|
|
|
117,378 |
|
42,695 |
160,073 |
116,303 |
| Investments |
|
|
|
|
410 |
|
|
410 |
112 |
| Total income |
|
|
|
|
117,788 |
|
42,695 |
160,483 |
116,415 |
| ~Er |
|
|
|
|
|
|
|
|
|
Charitable activities |
|
|
|
4 |
82,763 |
|
31,461 |
114,224 |
119,584 |
| Net income/(expenditure) |
|
|
for the |
year/ |
|
|
|
|
|
| Net incoming/(outgoing) |
|
|
resources |
|
35,025 |
|
11,234 |
46,259 |
(3,169) |
| Other recognised |
|
gains |
and losses |
|
|
|
|
|
|
| Other gains or |
losses |
|
|
|
|
|
|
|
(62) |
| Net movement |
in |
funds |
|
|
35,025 |
|
11,234 |
46,259 |
(3,231) |
| Fund balances |
at |
1April |
2021 |
|
39,192 |
55,000 |
4,958 |
99,150 |
102,381 |
| Fund balances |
at |
31March 2022 |
|
|
74,217 |
55,000 |
16,192 |
145,409 |
99,150 |
|
|
|
|
|
|
2022 |
|
2021 |
|
|
|
|
|
|
Notes |
E |
|
E |
|
| Current assets |
|
|
|
|
|
|
|
|
|
| Debtors |
|
|
|
|
9 |
15,086 |
|
7,961 |
|
| Investments |
|
|
|
|
10 |
41,201 |
|
40,791 |
|
| Cash at bank |
|
and |
in |
hand |
|
96,622 |
|
51,090 |
|
|
|
|
|
|
|
152,909 |
|
99,842 |
|
| Creditors: |
amounts |
|
|
falling due within |
|
|
|
|
|
| one year |
|
|
|
|
|
(7,500) |
|
(692) |
|
| Net current |
assets |
|
|
|
|
|
145,409 |
|
99,150 |
| Income funds |
|
|
|
|
|
|
|
|
|
| Restricted |
funds |
|
|
|
12 |
|
16,192 |
|
4,958 |
| Unrestricted |
|
funds |
|
|
|
|
|
|
|
| Designated |
funds |
|
|
|
13 |
55,000 |
|
|
|
| General unrestricted |
|
|
|
funds |
|
74,217 |
|
94,192 |
|
|
|
|
|
|
|
|
129,217 |
|
94,192 |
|
|
|
|
|
|
|
145,409 |
|
99,150 |
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
E |
E |
|
Interest receivable |
|
|
|
|
410 |
112 |
| 4 |
Charitable |
activities |
|
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
E |
E |
|
Donation |
processing |
|
charges |
|
1,047 |
820 |
|
Bank charges |
|
|
|
|
990 |
1,053 |
|
Accountancy |
|
and professional |
|
fees |
13 |
13 |
|
Trustees expenses |
|
|
|
|
|
564 |
|
Insurance |
|
|
|
|
646 |
634 |
|
|
|
|
|
|
2,696 |
3,084 |
|
Grant funding |
|
ofactivities |
|
|
111,528 |
116,500 |
|
|
|
|
|
|
114,224 |
119,584 |
|
|
|
|
Grants |
Grants |
|
|
|
|
Payable |
Payable |
|
|
|
|
2022 |
2021 |
|
|
|
|
E |
E |
| Grants to |
|
institutions: |
|
|
|
| Abandoned |
|
baby |
unit |
23,314 |
30,361 |
| Feeding |
programme |
|
|
20,734 |
28,431 |
| Kenya social workers costs |
|
|
|
12,284 |
10,831 |
| Orphan |
children |
|
centre |
29,717 |
26,887 |
| Womans |
leaders |
|
|
9,527 |
|
| Autistic |
school |
|
|
2,135 |
|
| Other |
|
|
|
2,133 |
4,475 |
|
|
|
|
99,844 |
101,315 |
| Education |
|
Grant |
|
11,684 |
15,185 |
|
|
|
|
111,528 |
116,500 |
| 9 |
Debtors |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Amounts |
falling due within one year: |
|
f |
f |
|
Other debtors |
|
|
15,086 |
7,961 |
| 10 |
Current asset investments |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
f |
f |
|
Fixed term interest |
|
bearing deposits |
41,201 |
40,791 |
| 11 |
Creditors: |
amounts |
falling due within one year |
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
f |
f |
|
Deferred |
income |
|
7,500 |
|
|
Other creditors |
|
|
|
692 |
|
|
|
|
7,500 |
692 |
|
|
|
|
|
Movement |
in funds |
|
|
|
|
|
Balance at 1 |
Incoming |
Resources |
Balance at31 |
|
|
|
|
April 2021 |
resources |
expended |
March 2022 |
|
|
|
|
f |
|
f |
|
| Kiabarikiri |
School Feeding Programme |
|
Fund |
4,958 |
|
(4,537) |
421 |
| Womens |
Leaders programme |
|
|
|
2,500 |
(2,500) |
|
Reproductive Health |
|
Funds |
|
|
9,425 |
(198) |
9,227 |
| Sanitary Programme |
|
Funds |
|
|
4,930 |
(852) |
4,078 |
| Umoja Feeding Centre |
|
|
|
|
2,640 |
(2,640) |
|
| Feeding Programme |
|
|
|
|
23,200 |
(20,734) |
2,466 |
|
|
|
|
4,958 |
42,695 |
(31,461) |
16,192 |
| Designated |
funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement |
in |
|
|
|
|
|
|
|
|
|
funds |
|
|
|
|
|
|
|
|
|
Balance at |
Incoming |
|
Balance at |
|
|
|
|
|
|
|
1April 2021 |
resources |
|
31March 2022 |
| Unfunded |
charity |
activities |
for |
next |
financial |
year |
55,000 |
|
|
55,000 |
|
|
|
|
|
|
|
55,000 |
|
|
55,000 |
| Analysis ofnet asset |
s between fu |
nds |
|
|
|
|
|
|
Unrestricted |
Designated |
Restricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
|
|
2022 |
2022 |
2022 |
2022 |
2021 |
|
|
E |
E |
E |
E |
E |
| Fund balances at 31 |
March |
|
|
|
|
|
| 2022 are represented |
by: |
|
|
|
|
|
| Current assets/(liabilities) |
|
74,217 |
55,000 |
16,192 |
145,409 |
99,150 |
|
|
74,217 |
55,000 |
16,192 |
145,409 |
99,150 |