OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Company
information
Trustees' report 2-3
Independent
examiner's
report
Statement
offinancial activities
financial
Balance sheet
Notes to the statement 7-12

Trustees Mrs. E Eaton Mrs. E Eaton
Dr. W C Eaton
Mr. DJ Morgan
Mr.
I Faulkner
Ms. C Clark
Mrs. D Law
Secretary Mrs. E Eaton
Charity number 1103868
Company
number
04624555
Principal address Ladybrook House
Thame Road
Warborough
Oxfordshire
United
Kingdom
OX107DA
Registered oflice 3Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
P06 3TH
Independent examiner TC Group
10Bridge Street
Christchurch
Dorset
BH23 1EF

Unrestricted Unrestricted Restricted Total Total
funds funds funds
general designated
2022 2022 2022 2022 2021
Notes E E E E E
Income from:
Donations
and
legacies 117,378 42,695 160,073 116,303
Investments 410 410 112
Total income 117,788 42,695 160,483 116,415
~Er
Charitable
activities
4 82,763 31,461 114,224 119,584
Net income/(expenditure) for the year/
Net incoming/(outgoing) resources 35,025 11,234 46,259 (3,169)
Other recognised gains and losses
Other gains or losses (62)
Net movement in funds 35,025 11,234 46,259 (3,231)
Fund balances at 1April 2021 39,192 55,000 4,958 99,150 102,381
Fund balances at 31March 2022 74,217 55,000 16,192 145,409 99,150

2022 2021
Notes E E
Current assets
Debtors 9 15,086 7,961
Investments 10 41,201 40,791
Cash at bank and in hand 96,622 51,090
152,909 99,842
Creditors: amounts falling due within
one year (7,500) (692)
Net current assets 145,409 99,150
Income funds
Restricted funds 12 16,192 4,958
Unrestricted funds
Designated funds 13 55,000
General unrestricted funds 74,217 94,192
129,217 94,192
145,409 99,150

2022 2021
E E
Interest receivable 410 112
4 Charitable activities
2022 2021
E E
Donation processing charges 1,047 820
Bank charges 990 1,053
Accountancy and professional fees 13 13
Trustees expenses 564
Insurance 646 634
2,696 3,084
Grant funding ofactivities 111,528 116,500
114,224 119,584

Grants Grants
Payable Payable
2022 2021
E E
Grants to institutions:
Abandoned baby unit 23,314 30,361
Feeding programme 20,734 28,431
Kenya social workers costs 12,284 10,831
Orphan children centre 29,717 26,887
Womans leaders 9,527
Autistic school 2,135
Other 2,133 4,475
99,844 101,315
Education Grant 11,684 15,185
111,528 116,500

9 Debtors
2022 2021
Amounts falling due within one year: f f
Other debtors 15,086 7,961
10 Current asset investments
2022 2021
f f
Fixed term interest bearing deposits 41,201 40,791
11 Creditors: amounts falling due within one year
2022 2021
f f
Deferred income 7,500
Other creditors 692
7,500 692
Movement in funds
Balance at 1 Incoming Resources Balance at31
April 2021 resources expended March 2022
f f
Kiabarikiri School Feeding Programme Fund 4,958 (4,537) 421
Womens Leaders programme 2,500 (2,500)
Reproductive
Health
Funds 9,425 (198) 9,227
Sanitary Programme Funds 4,930 (852) 4,078
Umoja Feeding Centre 2,640 (2,640)
Feeding Programme 23,200 (20,734) 2,466
4,958 42,695 (31,461) 16,192

Designated funds
Movement in
funds
Balance at Incoming Balance at
1April 2021 resources 31March 2022
Unfunded charity activities for next financial year 55,000 55,000
55,000 55,000

Analysis ofnet asset s between fu nds
Unrestricted Designated Restricted Total Total
funds funds funds
2022 2022 2022 2022 2021
E E E E E
Fund balances at 31 March
2022 are represented by:
Current assets/(liabilities) 74,217 55,000 16,192 145,409 99,150
74,217 55,000 16,192 145,409 99,150