Registered company number 04593407 Registered charity number 1103784
Foundations Independent Living Trust Limited (A company limited by guarantee) Trustees' Report and Financial Statements
31 March 2021
Foundations Independent Living Trust Limited Report and accounts Contents
| Page | |
|---|---|
| Company information | 1 |
| Trustees' report | 2 |
| Independent examiners' report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Statement of cash flows | 9 |
| Notes to the financial statements | 10 |
Foundations Independent Living Trust Limited Charity Information
Trustees
Nick Huston Jonathan Trigg Jacqueline Winstanley Steven Wood
Independent Examiner
Stephanie Stevens Hobday-Stevens Limited Shaw House 1 Shaw Street Ashton-under-Lyne OL6 6QJ
Registered office
22 Norfolk Street Glossop Derbyshire SK13 8BS
Registered number 04593407
Charity number 1103784
1
Foundations Independent Living Trust Limited Registered number: 04593407 Trustees' Report
The trustees present their report and financial statements for the year ended 31 March 2021.
The report and financial statements also meet the requirements for a directors' report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Trustees’ responsibilities in relation to the financial statements
The charity trustees (who are also the directors for the purposes of company law) are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable companyfs website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
2
Foundations Independent Living Trust Limited Registered number: 04593407 Trustees' Report
Objectives and activities
The charity's objectives are to help persons in need, particularly the elderly, disabled or unemployed, by providing or assisting in the provision of home improvements and repairs in order for such persons to continue to live independently in their homes.
Funding is provided by several partner donors who either donate or contract with us to provide the grants liaison and allocation to our national network of home improvement agencies (HIAs). The HIAs then provide the grant- funded assistance to vulnerable people in their local area. The services of the Trust are widely advertised both within the HIAs sector and, where appropriate to members of the public to promote equality of access.
Our main beneficiaries are members of the public, who receive funding from Foundations Independent Living Trust following a successful grant application.
Public benefit
We have taken the commission's public benefit guidance into account when making any decision it is relevant to.
Achievements and performance
The Board of Trustees has seen no changes in personnel this year as it continues to meet its twin objectives of (1) improving the capability and capacity of Home Improvement Agencies to deliver services for some of the most vulnerable people in society; and (2) to distribute funds that agencies can use to pay for repairs and adaptations in the homes of their clients.
Thanks to generous donations from Taylor Wimpey we have commissioned a new report that will offer guidance on the delivery of home adaptations in the social housing sector and new research which demonstrates the social value of home adaptation interventions made by Home Improvement Agencies.
We have also provided free e-training for hundreds members of staff working for Home Improvement Agencies in England.
Our longstanding partnership with nPower Health Through Warmth came to a close this year as the company decided to refocus their support for vulnerable customers elsewhere. However we were able to secure new funding from the energy redress pot managed by the Energy Savings Trust. This helped us to set-up a new project "Warm and Adapted Homes" which provides training in energy advice and fuel poverty to frontline workers who support people to apply for Disabled Facilities Grants. These workers then provide advice as part of their usual visits and also have funding available to make small energy efficiency measures around the home.
Our partnership with the Gas Safe Charity has continued into its seventh year, providing funding to Home Improvement Agencies to carry out gas safety works in the home of vulnerable homeowners. The scheme has been extended across the whole of the north of England by forming a new partnership with Northern Gas Networks.
3
Foundations Independent Living Trust Limited Registered number: 04593407 Trustees' Report
Financial review
The Trustees have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets, which are the free reserves of the Charity, should be between three and six months of general (unrestricted) operating costs. The Trustees consider that this policy provides sufficient funds to cover management, governance and administration costs to be able to continue the activities of the Charity in the event of a significant drop in funding, or business interruption.
The free reserves as at 31 March 2021 were £121,934 (2020: £128,376). The level of reserves is monitored and reviewed quarterly by the Board of Trustees.
Investment policy
Apart from retaining a prudent amount in reserves each year, most of the charitable company's funds are spent in the short term, so therfe are few funds available for long term investment. The Trustees continue to review the charitable company's investment policy periodically.
Risk Management
The Board of Trustees, assisted by the Management Team, is responsible for the management of the risks faced by the Trust. Risks are identified, assessed and controls established throughout the year. A formal review of the charitable company's risk management processes is undertaken on an annual basis and the risk register is reviewed by Trustees quarterly. The key controls used by the Charity include:
-
Formal agendas for the Board of Trustees;
-
Detailed terms of reference for the Board of Trustees;
-
Comprehensive strategic planning, budgeting and management accounting;
-
Established organisational structure and lines of reporting;
-
Comprehensive policies to ensure that all insurance risks are covered;
-
Formal written policies;
-
Clear authorisation and approval levels;
-
Vetting procedures are carried out for adults to safeguard the reputation of the Trust and to minimise the risk of inappropriate persons being involved with the Trust in any way.
Through the risk management processes established for the Trust, the Trustees are satisfied that the major risks identified have been adequately mitigated where necessary. It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been adequately safeguarded against material mismanagement or loss.
Structure, governance and management
The Trust governing document is its Memorandum and Articles of Association incorporated on 18th November 2002, as amended on 6th May 2004.
Recruitment and Trustee appointment
The charitable company's trustees are appointed at the Annual Meeting of the Trust on the basis of the Trust's requirements concerning eligibility, competence, skills and availability. A review was carried out by the Trustees to ascertain the requirements for the forthcoming year and selective recruitment of additional Trustees will be begun this year. All new Trustees are inducted into the workings of the Charity including policy and operational procedures.
All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
4
Foundations Independent Living Trust Limited Registered number: 04593407 Trustees' Report
Structure, governance and management
The appointed and elected Trustees of the Charity are legally responsible for the overall management and control of the Trust. They ensure effective implementation of policies and approval of budgets and finalisation of thestatutory accounts and Trustees report for approval by the Annual Meeting of the Board of Trustees.
Payment of creditors
The company's current policy concerning the payment of trade creditors is to:
-
To agree the terms of payment with suppliers when agreeing the terms of each transaction.
-
Ensure that suppliers are aware of the terms of payment by inclusion of the terms in contracts,
-
Pay in accordance with the company's contractual and legal obligations, and/or within 30 days.
Astral PS Ltd
The Trustees are grateful for the benefits in kind afforded by Astral PS Ltd. These are in the form of staffing support where all costs are borne by Astral PS Ltd. Although the majority of the costs relate to wages and travel expenses, administration expenses of the charity are also covered by this benefit in kind. During this financial year the in kind benefit contributed to Foundations Independent Living Trust was £15,678 (2020: £31,452).
Disclosure of information to independent examiners
Each person who was a director at the time this report was approved confirms that:
-
so far as he is aware, there is no relevant information of which the charity's independent examiner is unaware; and
-
he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant information and to establish that the charity's independent examiner is aware of that information.
This report was approved by the board on 13 September 2021 and signed on its behalf.
Jonathan Trigg Director
5
Foundations Independent Living Trust Limited Independent examiners' report to the members of Foundations Independent Living Trust Limited
I report on the unaudited accounts of Foundations Independent Living Trust Limited for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Respective responsibilities of trustees' and independent examiner
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
I am qualified to undertake the examination, being a qualified member of the Institute of Chartered Accountants in England and Wales (ICAEW).
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of the independent examiner's report
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records, comply with the accounting requirement of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Stephanie Stevens (Independent Examiner)
Shaw House 1 Shaw Street Ashton-under-Lyne OL6 6QJ
13 September 2021
6
Foundations Independent Living Trust Limited Statement of financial activities for the year ended 31 March 2021
| Notes Donations and legacies 3 Charitable activities 4 Other trading activities 5 Total Expenditure on: Raising funds 6 Charitable activities 7 Other 8 Total Net expenditure Transfers between funds 15 Net movement in funds Reconciliation of funds: Total funds brought forward 14 Total funds carried forward |
Unrestricted Restricted Total 2021 £ £ £ 29,055 - 29,055 - 307,751 307,751 295 - 295 29,350 307,751 337,101 252 - 252 39,739 288,909 328,648 4,210 - 4,210 44,201 288,909 333,110 (14,851) 18,842 3,991 8,409 (8,409) - (6,442) 10,433 3,991 128,376 - 128,376 121,934 10,433 132,367 |
Total 2020 £ 41,065 338,945 - 380,010 1,534 410,067 6,184 417,785 (37,775) - (37,775) 166,151 128,376 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
7
Foundations Independent Living Trust Limited Balance sheet as at 31 March 2021
| Notes Fixed assets: Tangible assets 11 Current assets: Debtors 12 Cash at bank and in hand Liabilities: Creditors: amounts falling due within one year 13 Net current assets Net assets The funds of the charity: Unrestricted income funds 14 Restricted income funds 14 Total charity funds |
Unrestricted Restricted 2021 £ £ £ 317 - 317 317 - 317 802 137,500 138,302 121,214 10,433 131,647 122,016 147,933 269,949 (399) (137,500) (137,899) 121,617 10,433 132,050 121,934 10,433 132,367 121,934 - 121,934 - 10,433 10,433 121,934 10,433 132,367 |
2020 £ 532 532 197,140 83,368 280,508 (152,664) 127,844 128,376 128,376 - 128,376 |
|---|---|---|
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
The trustees are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The trustees have acknowledged on the balance sheet as at 31 March 2021 their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
Jonathan Trigg Director Approved by the board on 13 September 2021
8
Foundations Independent Living Trust Limited Statement of Cash Flows for the year ended 31 March 2021
| Notes Cash flows from operating activities: Net cash provided by/ (used in) operating activities Cash flows from investing activities: Payments to acquire tangible fixed assets 11 Net cash provided by/ (used in) investing activities Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period Net income/ (expenditure) for the reporting period Adjustments for: Depreciation 11 Decrease/(increase) in debtors 12 (Decrease)/increase in creditors 13 Net cash provided by/ (used in) operating activities Analysis of cash and cash equivalents Cash at bank Total cash and cash equivalents |
2021 £ 48,279 - 48,279 83,368 131,647 3,991 215 58,838 (14,765) 48,279 131,647 131,647 |
2020 £ (58,844) (644) (59,488) 142,856 83,368 (37,775) 112 (144,591) 123,410 (58,844) 83,368 83,368 |
|---|---|---|
9
Foundations Independent Living Trust Limited Notes to the Accounts for the year ended 31 March 2021
1 Summary of significant accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.
Income received in advance of the provision of specified services it is deferred until the criteria for income recognition is met.
Donated services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
10
Foundations Independent Living Trust Limited Notes to the Accounts for the year ended 31 March 2021
Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the Charity's work or for specific projects being undertaken by the Charity.
Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses.
Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment
Over 3 years
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
2 Legal status of the Charity
The Charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per Trustee of the Charity.
11
Foundations Independent Living Trust Limited Notes to the Accounts for the year ended 31 March 2021
| 3 Income from donations and legacies Donations 4 Income from charitable activities Grants Management fee income 5 Income from other trading activities Other income 6 Expenditure on raising funds Advertising/promotional 7 Expenditure on charitable activities Beneficiary payments Consultancy fees Management fees Equipment expensed Partial exemption VAT Subscriptions |
Unrestricted Restricted Total 2021 £ £ £ 29,055 - 29,055 29,055 - 29,055 Unrestricted Restricted Total 2021 £ £ £ - 275,136 275,136 - 32,615 32,615 - 307,751 307,751 Unrestricted Restricted Total 2021 £ £ £ 295 - 295 295 - 295 Unrestricted Restricted Total 2021 £ £ £ 252 - 252 252 - 252 Unrestricted Restricted Total 2021 £ £ £ - 247,704 247,704 34,220 4,310 38,530 856 36,895 37,751 - - - 482 - 482 4,181 - 4,181 39,739 288,909 328,648 |
Total 2020 £ 41,065 41,065 Total 2020 £ 317,160 21,785 338,945 Total 2020 £ - - Total 2020 £ 1,534 1,534 Total 2020 £ 381,634 - 25,985 550 1,045 853 410,067 |
|---|---|---|
12
Foundations Independent Living Trust Limited Notes to the Accounts
for the year ended 31 March 2021
| 8 Other expenditure Unrestricted Restricted Total 2021 £ £ £ Accountancy fees 2,753 - 2,753 Bank charges 69 - 69 Computer costs 383 - 383 Sundry expenses - - - Travel and Accommodation 790 - 790 Office/General Administrative Expenses - - - Depreciation 215 - 215 4,210 - 4,210 9 Net income/ (expenditure) for the year 2021 £ This is stated after charging: Depreciation of owned fixed assets 215 Independent examiners' fee 750 Other accounting services 2,003 |
Total 2020 £ 3,495 60 528 562 1,361 66 112 6,184 2020 £ 112 750 2,745 |
|---|---|
10 Staff costs
There were no employees during the year.
The charity trustees were not paid, nor received any other benefits from employment with the charity in the year. £700 was reimbursed to Trustees for travel expenses (2020: £802). No charity trustee received payment for professional or other services supplied to the charity.
13
Foundations Independent Living Trust Limited Notes to the Accounts for the year ended 31 March 2021
11 Tangible fixed assets
| Cost or valuation At 1 April 2020 Additions At 31 March 2021 Depreciation At 1 April 2020 Charge for the year At 31 March 2021 Carrying amount At 31 March 2021 At 31 March 2020 12 Debtors Trade debtors Prepayments Other taxes and social security costs 13 Creditors: amounts falling due within one year Trade creditors Accruals Deferred income Other taxes and social security costs |
Computer equipment At cost £ 644 - 644 112 215 327 317 532 Unrestricted Restricted Total 2021 £ £ £ 505 137,500 138,005 218 - 218 79 - 79 802 137,500 138,302 Unrestricted Restricted Total 2021 £ £ £ 399 - 399 - - - - 137,500 137,500 - - - 399 137,500 137,899 |
Total £ 644 - 644 112 215 327 317 532 Total 2020 £ 143,062 54,078 - 197,140 Total 2020 £ 14,182 966 137,500 16 152,664 |
|---|---|---|
14
Foundations Independent Living Trust Limited Notes to the Accounts for the year ended 31 March 2021
14 Analysis of charitable funds
Analysis of movements in unrestricted funds
| General fund | At 1 April 2020 Incoming resources Resources expended Transfers At 31 March 2021 128,376 29,350 (44,201) 8,409 121,934 128,376 29,350 (44,201) 8,409 121,934 |
|---|---|
Name of unrestricted fund Description, nature and purpose of the fund
General fund The 'free reserves' after allowing for all designated funds.
Analysis of movements in restricted funds
| Gas Safe Northern Gas Network Warm and Apapted Homes |
At 1 April 2020 Incoming resources Resources expended Transfers At 31 March 2021 - 269,615 (261,206) (8,409) - - 33,000 (19,113) - 13,887 - 5,136 (8,590) - (3,454) - 307,751 (288,909) (8,409) 10,433 |
|---|---|
Name of restricted fund Description, nature and purpose of the fund
Gas Safe
A project in conjunction with Gas Safe Charity to tackle the risks presented by boilers and other gas appliances in vulnerable households.
Northern Gas Network
Providing funding to Home Improvement Agencies to carry out gas safety works in the home of vulnerable homeowners.
Warm and Adapted Homes
A pilot project in St Helens with the British Red Cross to help support vulnerable adults in their own homes.
- 15 Transfers between funds From fund
Gas Safe
| To fund Reason Unrestricted Funder has confirmed that the unspent balance can be used for unrestricted purposes |
Amount £ 8,409 8,409 |
|---|---|
15
Foundations Independent Living Trust Limited Notes to the Accounts for the year ended 31 March 2021
16 Related party transactions
During the year, management and consultancy fees of £40,555 (2020: £25,985) were paid to Astral PS Ltd, a company of which Jonathan Trigg is a Director.
17 Presentation currency
The financial statements are presented in Sterling.
18 Principal place of business
The address of the company's principal place of business and registered office is:
22 Norfolk Street Glossop Derbyshire SK13 8BS
16
Foundations Independent Living Trust Limited Detailed statement of financial activities for the year ended 31 March 2021
| Income Grants Donations Management fee income Other income Expenses Accountancy fees Advertising/Promotional Bank charges Beneficiary payments Computer Costs Consultancy fees Depreciation Equipment expensed Management fees Office/General Administrative Expenses Partial exemption VAT Subscriptions Sundry expenses Travel and Accommodation Net income/(net expenditure) |
Unrestricted Restricted TOTAL 2021 2021 2021 £ £ £ - 275,136 275,136 29,055 - 29,055 - 32,615 32,615 295 - 295 29,350 307,751 337,101 2,753 - 2,753 252 - 252 69 - 69 - 247,704 247,704 383 - 383 34,220 4,310 38,530 215 - 215 - - - 856 36,895 37,751 - - - 482 - 482 4,181 - 4,181 - - - 790 - 790 44,201 288,909 333,110 (14,851) 18,842 3,991 |
TOTAL 2020 £ 317,160 41,065 21,785 - 380,010 3,495 1,534 60 381,634 528 - 112 550 25,985 66 1,045 853 562 1,361 417,785 (37,775) |
|---|---|---|
17